Financhill
Sell
32

NNDM Quote, Financials, Valuation and Earnings

Last price:
$2.39
Seasonality move :
-15.27%
Day range:
$2.26 - $2.40
52-week range:
$2.04 - $3.01
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.73x
P/B ratio:
0.60x
Volume:
3M
Avg. volume:
2.4M
1-year change:
6.25%
Market cap:
$521.8M
Revenue:
$56.3M
EPS (TTM):
-$0.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.1M $3.4M $10.5M $43.6M $56.3M
Revenue Growth (YoY) 38.63% -51.92% 208.71% 315.83% 29.06%
 
Cost of Revenues $5.1M $2.3M $9.4M $29.6M $30.9M
Gross Profit $2M $1.1M $1.1M $14.1M $25.5M
Gross Profit Margin 28.09% 31.33% 10.69% 32.2% 45.21%
 
R&D Expenses $8.1M $9.9M $41.7M $75.8M $62M
Selling, General & Admin $8.7M $26.8M $42.1M $68.7M $89M
Other Inc / (Exp) $8.6M -$12.6M -$126.3M -$115.2M $24.1M
Operating Expenses $16.8M $36.8M $84M $145.1M $150.3M
Operating Income -$14.8M -$35.7M -$82.9M -$131M -$124.9M
 
Net Interest Expenses $2.1M $170K -- -- --
EBT. Incl. Unusual Items -$8.4M -$48.5M -$205.7M -$228M -$55.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$4.9M $264K $62K
Net Income to Company -$8.4M -$48.5M -$200.8M -$228.3M -$55.7M
 
Minority Interest in Earnings -- -- $47K $872K $1.1M
Net Income to Common Excl Extra Items -$8.4M -$48.5M -$200.8M -$227.4M -$54.6M
 
Basic EPS (Cont. Ops) -$2.38 -$1.13 -$0.81 -$0.88 -$0.22
Diluted EPS (Cont. Ops) -$2.38 -$1.13 -$0.83 -$0.88 -$0.22
Weighted Average Basic Share $3.5M $42.9M $247.3M $257.8M $248M
Weighted Average Diluted Share $3.5M $42.9M $248.1M $257.9M $248.1M
 
EBITDA -$5.3M -$45.4M -$198.1M -$220.6M -$48.6M
EBIT -$7.9M -$48.1M -$205.5M -$227.9M -$55.1M
 
Revenue (Reported) $7.1M $3.4M $10.5M $43.6M $56.3M
Operating Income (Reported) -$14.8M -$35.7M -$82.9M -$131M -$124.9M
Operating Income (Adjusted) -$7.9M -$48.1M -$205.5M -$227.9M -$55.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $438K $1.3M $10M $12.2M $14.9M
Revenue Growth (YoY) -80.47% 205.94% 646.12% 21.6% 22.19%
 
Cost of Revenues $494K $977K $8.2M $6.8M $7.7M
Gross Profit -$56K $363K $1.8M $5.4M $7.2M
Gross Profit Margin -12.79% 27.09% 17.99% 44.16% 48.17%
 
R&D Expenses $2.6M $13.7M $18.5M $12.8M $9.8M
Selling, General & Admin $17.3M $11.1M $17.1M $28.6M $16.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.8M $24.9M $35.6M $41.4M $27.4M
Operating Income -$19.9M -$24.5M -$33.8M -$36M -$20.3M
 
Net Interest Expenses $824K -- $33.3M $31.2M --
EBT. Incl. Unusual Items -$20.7M -$18.8M -$67.1M -$67.1M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$498K $47K -$273K -$47K
Net Income to Company -- -$18.3M -$67.1M -$66.9M -$8.6M
 
Minority Interest in Earnings -- $18K $202K $269K $294K
Net Income to Common Excl Extra Items -$20.7M -$18.2M -$66.9M -$66.6M -$8.3M
 
Basic EPS (Cont. Ops) -$0.45 -$0.07 -$0.26 -$0.26 -$0.05
Diluted EPS (Cont. Ops) -$0.45 -$0.07 -$0.26 -$0.26 -$0.05
Weighted Average Basic Share $46M $260.5M $257.4M $256.2M $166.9M
Weighted Average Diluted Share $46M $260.5M $257.4M $256.2M $166.9M
 
EBITDA -$19.9M -$16.1M -$62.3M -$23.3M -$6M
EBIT -$19.9M -$18.5M -$65.5M -$24.9M -$7.6M
 
Revenue (Reported) $438K $1.3M $10M $12.2M $14.9M
Operating Income (Reported) -$19.9M -$24.5M -$33.8M -$36M -$20.3M
Operating Income (Adjusted) -$19.9M -$18.5M -$65.5M -$24.9M -$7.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4M $4.9M $39.1M $54M $57.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $3M $32.4M $27.9M $30.5M
Gross Profit $614K $1.9M $6.7M $26.1M $27.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.7M $30.3M $69.9M $69.4M $41.6M
Selling, General & Admin $23.2M $34M $64.4M $85.9M $70.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $30.9M $64.4M $134.5M $155.9M $114.5M
Operating Income -$30.3M -$62.5M -$127.8M -$129.8M -$87.3M
 
Net Interest Expenses $10.8M -- $50.9M -- $25.7M
EBT. Incl. Unusual Items -$32.4M -$59.3M -$305M -$141.3M -$88.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$648K -$5M $885K $261K
Net Income to Company -- -- -$300M -$142.2M -$89.2M
 
Minority Interest in Earnings -- $18K $668K $1.1M $1.1M
Net Income to Common Excl Extra Items -$32.4M -$58.6M -$299.4M -$141.2M -$88.1M
 
Basic EPS (Cont. Ops) -$1.54 -$0.37 -$1.16 -$0.55 -$0.41
Diluted EPS (Cont. Ops) -$1.54 -$0.37 -$1.16 -$0.55 -$0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$28.8M -$57M -$278.5M -$104.8M -$27.6M
EBIT -$28.8M -$62M -$287M -$110.5M -$34.6M
 
Revenue (Reported) $3.4M $4.9M $39.1M $54M $57.7M
Operating Income (Reported) -$30.3M -$62.5M -$127.8M -$129.8M -$87.3M
Operating Income (Adjusted) -$28.8M -$62M -$287M -$110.5M -$34.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4M $3M $31.5M $41.9M $43.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $2.2M $25.1M $23.4M $23.1M
Gross Profit -$41K $810K $6.4M $18.4M $20.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $26.6M $54.8M $48.4M $28.1M
Selling, General & Admin $21M $28.2M $50.4M $67.6M $48.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.1M $54.8M $105.2M $116M $80.2M
Operating Income -$27.2M -$54M -$98.8M -$97.6M -$60.1M
 
Net Interest Expenses $5.3M -- $42.3M $31.2M $39.3M
EBT. Incl. Unusual Items -$31.1M -$41.8M -$141.1M -$54.4M -$87.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$648K -$742K -$121K $78K
Net Income to Company -- -$41.2M -$140.4M -$54.3M -$87.9M
 
Minority Interest in Earnings -- $18K $639K $819K $774K
Net Income to Common Excl Extra Items -$31.1M -$41.2M -$139.8M -$53.5M -$87.1M
 
Basic EPS (Cont. Ops) -$1.04 -$0.17 -$0.54 -$0.21 -$0.40
Diluted EPS (Cont. Ops) -$1.04 -$0.17 -$0.54 -$0.21 -$0.40
Weighted Average Basic Share $98.9M $718.8M $776.9M $731.1M $616.9M
Weighted Average Diluted Share $98.9M $718.8M $776.9M $731.1M $618M
 
EBITDA -$25.7M -$35.9M -$116.3M -$1.2M -$20.6M
EBIT -$25.7M -$40.9M -$122.4M -$5.7M -$25.5M
 
Revenue (Reported) $1.4M $3M $31.5M $41.9M $43.2M
Operating Income (Reported) -$27.2M -$54M -$98.8M -$97.6M -$60.1M
Operating Income (Adjusted) -$25.7M -$40.9M -$122.4M -$5.7M -$25.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.9M $585.3M $853.6M $685.4M $309.6M
Short Term Investments -- $85.6M $437.6M $346.7M $542M
Accounts Receivable, Net $1.8M $713K $3.4M $6.3M $12.7M
Inventory $3.5M $3.3M $11.2M $19.4M $18.4M
Prepaid Expenses $221K $696K $1.4M -- $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $9.9M $676.1M $1.3B $1.1B $894M
 
Property Plant And Equipment $7.4M $8.3M $12.2M $22.4M $28.8M
Long-Term Investments -- -- $64.4M $115M $138.4M
Goodwill -- -- -- -- --
Other Intangibles -- $4.4M -- -- $2.2M
Other Long-Term Assets $377K $406K $501K $850K $881K
Total Assets $22.9M $689.3M $1.4B $1.2B $1.1B
 
Accounts Payable $850K $776K $2.8M $3.7M $4.7M
Accrued Expenses $406K $1.6M $2.7M $4.9M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $1.1M $2.1M $4.8M $4.5M
Other Current Liabilities -- -- $15.3M $9.2M $38K
Total Current Liabilities $4.4M $6.7M $32M $37M $34.5M
 
Long-Term Debt -- -- $1.1M $736K $595K
Capital Leases -- -- -- -- --
Total Liabilities $11.3M $22.1M $45.7M $53.2M $48.6M
 
Common Stock $6.4M $257.2M $386.7M $388.4M $400.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.6M $667.1M $1.3B $1.1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $875K $767K $1M
Total Equity $11.6M $667.1M $1.3B $1.2B $1B
 
Total Liabilities and Equity $22.9M $689.3M $1.4B $1.2B $1.1B
Cash and Short Terms $3.9M $670.9M $1.3B $1B $851.5M
Total Debt -- -- $1.1M $736K $595K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $21M $1.1B $370.2M $489.3M $213.7M
Short Term Investments $16.3M $257.6M $650.1M $383.4M $547.1M
Accounts Receivable, Net $568K $1.2M $5.9M $10.3M $12.5M
Inventory $4M $4M $17.8M $21.3M $19.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $42.6M $1.4B $1B $909.2M $797.6M
 
Property Plant And Equipment $7.2M $12.4M $27.1M $27.8M $26.8M
Long-Term Investments $8.4M -- $168.1M $132M $80.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $379K $483K $1.8M $846K $861K
Total Assets $63.3M $1.5B $1.3B $1.1B $908.1M
 
Accounts Payable $842K $1.8M $2.9M $8.1M $3.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $148K
Current Portion Of Capital Lease Obligations -- -- -- -- $4M
Other Current Liabilities -- $4.8M $8.6M $235K --
Total Current Liabilities $5.3M $14.5M $30.3M $37M $27.8M
 
Long-Term Debt -- -- $785K $588K $333K
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $28.7M $44.3M $50.9M $40.5M
 
Common Stock $66.3M $386.4M $387.6M $399.3M $407.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $572K $865K $660K $965K
Total Equity $52.7M $1.5B $1.2B $1B $867.6M
 
Total Liabilities and Equity $63.3M $1.5B $1.3B $1.1B $908.1M
Cash and Short Terms $37.3M $1.4B $1B $872.7M $760.8M
Total Debt -- -- $785K $588K $481K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.4M -$48.5M -$200.8M -$228.3M -$55.7M
Depreciation & Amoritzation $2.7M $2.7M $7.4M $7.3M $6.5M
Stock-Based Compensation $439K $20.5M $29.8M $32.6M $20.1M
Change in Accounts Receivable -$503K $547K -$878K -$4M -$11.4M
Change in Inventories -$442K $229K $2.4M -$4.6M -$340K
Cash From Operations -$12.7M -$9.6M -$42.6M -$92.1M -$105.1M
 
Capital Expenditures $601K $1.4M $9.8M $9.4M $10.6M
Cash Acquisitions -- -- -$74.6M -$31.1M --
Cash From Investing -$641K -$86.8M -$496.7M -$67.7M -$166.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$2.3M -$4.6M -$5.4M
Repurchase of Common Stock -- -- -- -- -$96.4M
Other Financing Activities -$113K -$126K $848K -$716K -$3.7M
Cash From Financing $13.4M $677.7M $804.2M -$5.3M -$105.4M
 
Beginning Cash (CF) $3.8M $3.9M $585.3M $853.6M $685.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $116K $581.3M $264.9M -$165M -$377.1M
Ending Cash (CF) $3.9M $585.3M $853.6M $685.4M $309.6M
 
Levered Free Cash Flow -$13.3M -$11M -$52.4M -$101.4M -$115.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$18.3M -$67.1M -$66.9M -$8.6M
Depreciation & Amoritzation -- $2.4M $3.2M $1.6M $1.5M
Stock-Based Compensation -- $10.2M $7.3M $4.3M $4M
Change in Accounts Receivable -- -$501K $4.1M $3.1M $607K
Change in Inventories -- $85K -$1.5M -$2M $290K
Cash From Operations -- -$11.3M -$22.3M -$19.5M -$13.9M
 
Capital Expenditures -- $1.2M $1.5M $3.5M $490K
Cash Acquisitions -- -- -$12.9M -- --
Cash From Investing -- $104.2M -$313.8M $122.7M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$445K -$1.3M -$1.3M -$1.2M
Repurchase of Common Stock -- -- $744K -$66M --
Other Financing Activities -- $555K -$273K -$53K $519K
Cash From Financing -- $132K -$821K -$67.3M -$669K
 
Beginning Cash (CF) -- $1B $706.2M $454.6M $231.8M
Foreign Exchange Rate Adjustment -- -$176K $962K -$1.1M -$209K
Additions / Reductions -- $93.1M -$337M $35.9M -$17.9M
Ending Cash (CF) -- $1.1B $370.2M $489.3M $213.7M
 
Levered Free Cash Flow -- -$12.4M -$23.9M -$23M -$14.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$300M -$142.2M -$89.2M
Depreciation & Amoritzation -- -- $8.5M $5.8M $7M
Stock-Based Compensation -- $21.5M $34.9M $21.7M $15.1M
Change in Accounts Receivable -- -- $1.5M -$8.1M -$2.6M
Change in Inventories -- -- -$411K -$4.5M $1.3M
Cash From Operations -- -- -$80.4M -$101.9M -$74M
 
Capital Expenditures -- $2.2M $13.7M $13.9M $2.4M
Cash Acquisitions -- -$62.6M -$43M -$9.3M $9.3M
Cash From Investing -- -- -$670.9M $313.6M -$116.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$4.5M -$5M -$5.1M
Repurchase of Common Stock -- -- -- -$85.7M -$80.4M
Other Financing Activities -- -- -$101K -$1.8M -$2.2M
Cash From Financing -- -- -$4.5M -$92.5M -$87.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$755.8M $119.2M -$278.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$94M -$115.9M -$76.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$41.2M -$140.4M -$54.3M -$87.9M
Depreciation & Amoritzation -- $5M $6.1M $4.6M $5M
Stock-Based Compensation -- $21.5M $26.6M $15.8M $10.8M
Change in Accounts Receivable -- -$519K $1.8M -$2.3M $6.5M
Change in Inventories -- -$591K -$3.4M -$3.3M -$1.6M
Cash From Operations -- -$28.1M -$65.8M -$75.7M -$44.6M
 
Capital Expenditures -- $2.2M $6.1M $10.6M $2.4M
Cash Acquisitions -- -$62.6M -$31.1M -$9.3M --
Cash From Investing -- -$234.1M -$408.4M -$27.1M $22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.2M -$3.4M -$3.8M -$3.6M
Repurchase of Common Stock -- -- -- -$85.7M -$69.8M
Other Financing Activities -- $583K -$366K -$1.5M $55K
Cash From Financing -- $805M -$3.8M -$91M -$73.3M
 
Beginning Cash (CF) -- $2.7B $2.3B $1.6B $793.2M
Foreign Exchange Rate Adjustment -- -$333K -$5.5M -$2.3M -$903K
Additions / Reductions -- $542.8M -$477.9M -$193.8M -$95M
Ending Cash (CF) -- $3.3B $1.9B $1.4B $697.3M
 
Levered Free Cash Flow -- -$30.2M -$71.8M -$86.3M -$47M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock