Financhill
Buy
69

MMLP Quote, Financials, Valuation and Earnings

Last price:
$3.76
Seasonality move :
5.9%
Day range:
$3.60 - $3.87
52-week range:
$2.36 - $4.13
Dividend yield:
0.54%
P/E ratio:
32.55x
P/S ratio:
0.21x
P/B ratio:
--
Volume:
110.1K
Avg. volume:
111.1K
1-year change:
43.85%
Market cap:
$146.1M
Revenue:
$707.6M
EPS (TTM):
-$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $672.1M $882.4M $1B $798M $707.6M
Revenue Growth (YoY) -20.66% 31.29% 15.46% -21.68% -11.32%
 
Cost of Revenues $418.4M $589.8M $679.6M $439.6M $347.8M
Gross Profit $253.8M $292.6M $339.3M $358.4M $359.8M
Gross Profit Margin 37.75% 33.16% 33.3% 44.91% 50.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.9M $41M $41.8M $40.8M $48.5M
Other Inc / (Exp) -$420K $192K -$5K -$5.1M -$599K
Operating Expenses $212.2M $235.5M $288M $291.7M $302.5M
Operating Income $41.6M $57.1M $51.3M $66.7M $57.3M
 
Net Interest Expenses $46.2M $54.1M $53.7M $60.3M $57.7M
EBT. Incl. Unusual Items -$5M $3.2M -$2.4M $1.4M -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $3.4M $7.9M $5.9M $4.2M
Net Income to Company -$6.8M -$211K -$10.3M -$4.5M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$211K -$10.3M -$4.5M -$5.2M
 
Basic EPS (Cont. Ops) -$0.17 -$0.01 -$0.26 -$0.11 -$0.13
Diluted EPS (Cont. Ops) -$0.17 -$0.01 -$0.26 -$0.11 -$0.13
Weighted Average Basic Share $38.7M $38.7M $38.7M $38.8M $38.8M
Weighted Average Diluted Share $38.7M $38.7M $38.7M $38.8M $38.8M
 
EBITDA $102.6M $114M $107.5M $107.6M $104.4M
EBIT $41.2M $57.3M $51.3M $57.7M $53.6M
 
Revenue (Reported) $672.1M $882.4M $1B $798M $707.6M
Operating Income (Reported) $41.6M $57.1M $51.3M $66.7M $57.3M
Operating Income (Adjusted) $41.2M $57.3M $51.3M $57.7M $53.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $180.1M $285.9M $243.4M $181.1M $171.3M
Revenue Growth (YoY) -25.54% 58.76% -14.88% -25.59% -5.4%
 
Cost of Revenues $123.1M $196.6M $155.9M $89.1M $84.4M
Gross Profit $57M $89.3M $87.5M $92M $86.9M
Gross Profit Margin 31.65% 31.25% 35.95% 50.83% 50.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $11.7M $10.4M $10.8M $16.4M
Other Inc / (Exp) -$2.5M $7K -$1K $6K -$305K
Operating Expenses $42.9M $63.5M $70.9M $74.9M $80.1M
Operating Income $14.1M $25.8M $16.6M $17.2M $6.8M
 
Net Interest Expenses $14M $13.7M $14.5M $14.4M $14.9M
EBT. Incl. Unusual Items -$2.3M $12.1M $2.1M $2.8M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $226K $1.3M $2.5M $2.3M $563K
Net Income to Company -$2.6M $10.8M -$375K $517K -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M $10.8M -$375K $517K -$8.9M
 
Basic EPS (Cont. Ops) -$0.06 $0.27 -$0.01 $0.02 -$0.22
Diluted EPS (Cont. Ops) -$0.06 $0.27 -$0.01 $0.02 -$0.22
Weighted Average Basic Share $38.7M $38.7M $38.7M $38.8M $38.8M
Weighted Average Diluted Share $38.7M $38.7M $38.7M $38.8M $38.8M
 
EBITDA $29.7M $42.3M $32.2M $28.6M $18.6M
EBIT $14.1M $28.4M $18.9M $16.4M $5.7M
 
Revenue (Reported) $180.1M $285.9M $243.4M $181.1M $171.3M
Operating Income (Reported) $14.1M $25.8M $16.6M $17.2M $6.8M
Operating Income (Adjusted) $14.1M $28.4M $18.9M $16.4M $5.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $672.1M $882.4M $1B $798M $707.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $418.4M $589.8M $679.6M $439.6M $347.8M
Gross Profit $253.8M $292.6M $339.3M $358.4M $359.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.9M $41M $41.8M $40.8M $48.5M
Other Inc / (Exp) -$2.9M $192K -$5K -$5.1M -$599K
Operating Expenses $209.6M $235.5M $288M $291.7M $302.5M
Operating Income $44.1M $57.1M $51.3M $66.7M $57.3M
 
Net Interest Expenses $46.2M $54.1M $53.7M $60.3M $57.7M
EBT. Incl. Unusual Items -$5M $3.2M -$2.4M $1.4M -$1M
Earnings of Discontinued Ops. -$2.2M -- -- -- --
Income Tax Expense $1.7M $3.4M $7.9M $5.9M $4.2M
Net Income to Company -$6.8M -$211K -$10.3M -$4.5M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$211K -$10.3M -$4.5M -$5.2M
 
Basic EPS (Cont. Ops) -$0.17 -$0.01 -$0.26 -$0.11 -$0.13
Diluted EPS (Cont. Ops) -$0.17 -$0.01 -$0.26 -$0.11 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $102.2M $114M $107.5M $107.6M $104.4M
EBIT $40.8M $57.3M $51.3M $57.7M $53.6M
 
Revenue (Reported) $672.1M $882.4M $1B $798M $707.6M
Operating Income (Reported) $44.1M $57.1M $51.3M $66.7M $57.3M
Operating Income (Adjusted) $40.8M $57.3M $51.3M $57.7M $53.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $882.4M $1B $798M $707.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $589.8M $679.6M $439.6M $347.8M --
Gross Profit $292.6M $339.3M $358.4M $359.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41M $41.8M $40.8M $48.5M --
Other Inc / (Exp) $192K -$5K -$5.1M -$599K --
Operating Expenses $235.5M $288M $291.7M $302.5M --
Operating Income $57.1M $51.3M $66.7M $57.3M --
 
Net Interest Expenses $54.1M $53.7M $60.3M $57.7M --
EBT. Incl. Unusual Items $3.2M -$2.4M $1.4M -$1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $7.9M $5.9M $4.2M --
Net Income to Company -$211K -$10.3M -$4.5M -$5.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$211K -$10.3M -$4.5M -$5.2M --
 
Basic EPS (Cont. Ops) -$0.01 -$0.26 -$0.11 -$0.13 --
Diluted EPS (Cont. Ops) -$0.01 -$0.26 -$0.11 -$0.13 --
Weighted Average Basic Share $154.8M $154.9M $155.1M $155.3M --
Weighted Average Diluted Share $154.8M $154.9M $155.1M $155.4M --
 
EBITDA $114M $107.5M $107.6M $104.4M --
EBIT $57.3M $51.3M $57.7M $53.6M --
 
Revenue (Reported) $882.4M $1B $798M $707.6M --
Operating Income (Reported) $57.1M $51.3M $66.7M $57.3M --
Operating Income (Adjusted) $57.3M $51.3M $57.7M $53.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5M $52K $45K $54K $55K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.7M $84.2M $79.6M $53.3M $53.6M
Inventory $54.1M $62.1M $109.8M $43.8M $51.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $12.9M $13.6M $9.2M $11.5M
Total Current Assets $135.6M $173.7M $211.1M $114.3M $130.5M
 
Property Plant And Equipment $402.1M $367.3M $354.3M $366.2M $372.6M
Long-Term Investments -- -- -- -- $7.3M
Goodwill $16.8M $16.8M $16.7M $16.7M $16.7M
Other Intangibles $586K $358K $154K $55K $26K
Other Long-Term Assets $2.2M $1.8M $2.3M $2M $1.5M
Total Assets $579.6M $579.9M $598.9M $509.4M $538.5M
 
Accounts Payable $51.9M $70.3M $68.2M $51.7M $61.6M
Accrued Expenses $20.3M $18.4M $19.1M $22.2M $23.1M
Current Portion Of Long-Term Debt $31.5M -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $6.9M $9.1M $14.9M $19.7M
Other Current Liabilities $207K -- -- -- --
Total Current Liabilities $119.4M $104.1M $110.9M $100.6M $115.5M
 
Long-Term Debt $484.6M $498.9M $512.9M $421.2M $437.6M
Capital Leases -- -- -- -- --
Total Liabilities $626.5M $627.9M $658.3M $574M $608.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$46.9M -$48M -$59.4M -$64.6M -$70.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$46.9M -$48M -$59.4M -$64.6M -$70.4M
 
Total Liabilities and Equity $579.6M $579.9M $598.9M $509.4M $538.5M
Cash and Short Terms $5M $52K $45K $54K $55K
Total Debt $516.1M $498.9M $512.9M $421.2M $437.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5M $52K $45K $54K $55K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.7M $84.2M $79.6M $53.3M $53.6M
Inventory $54.1M $62.1M $109.8M $43.8M $51.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $12.9M $13.6M $9.2M $11.5M
Total Current Assets $135.6M $173.7M $211.1M $114.3M $130.5M
 
Property Plant And Equipment $402.1M $367.3M $354.3M $366.2M $372.6M
Long-Term Investments -- -- -- -- $7.3M
Goodwill $16.8M $16.8M $16.7M $16.7M $16.7M
Other Intangibles $586K $358K $154K $55K $26K
Other Long-Term Assets $2.2M $1.8M $2.3M $2M $1.5M
Total Assets $579.6M $579.9M $598.9M $509.4M $538.5M
 
Accounts Payable $51.9M $70.3M $68.2M $51.7M $61.6M
Accrued Expenses $20.3M $18.4M $19.1M $22.2M $23.1M
Current Portion Of Long-Term Debt $31.5M -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $6.9M $9.1M $14.9M $19.7M
Other Current Liabilities $207K -- -- -- --
Total Current Liabilities $119.4M $104.1M $110.9M $100.6M $115.5M
 
Long-Term Debt $484.6M $498.9M $512.9M $421.2M $437.6M
Capital Leases -- -- -- -- --
Total Liabilities $626.5M $627.9M $658.3M $574M $608.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$46.9M -$48M -$59.4M -$64.6M -$70.4M
 
Total Liabilities and Equity $579.6M $579.9M $598.9M $509.4M $538.5M
Cash and Short Terms $5M $52K $45K $54K $55K
Total Debt $516.1M $498.9M $512.9M $421.2M $437.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$211K -$10.3M -$4.5M -$5.2M
Depreciation & Amoritzation $61.5M $56.8M $56.3M $49.9M $50.8M
Stock-Based Compensation $1.4M $384K $161K $163K $187K
Change in Accounts Receivable $33.7M -$31.1M $11M $26.4M -$6M
Change in Inventories $5.3M -$8.3M -$47.7M $66M -$8.1M
Cash From Operations $64.8M $35.7M $16.1M $137.5M $48.4M
 
Capital Expenditures $28.6M $16.1M $27.2M $34.3M $42M
Cash Acquisitions -- -- -- -- -$6.9M
Cash From Investing $2.6M -$19.2M -$24.6M -$33.7M -$58.6M
 
Dividends Paid (Ex Special Dividend) -$5.3M -$791K -$793K -$793K -$795K
Special Dividend Paid
Long-Term Debt Issued $282M $316.5M $404.7M $543.5M $255.6M
Long-Term Debt Repaid -$338.2M -$336.5M -$394M -$632.2M -$244.5M
Repurchase of Common Stock -$9K -$17K -- -- --
Other Financing Activities -$3.8M -$592K -$1.3M -$14.3M -$23K
Cash From Financing -$65.3M -$21.4M $8.5M -$103.8M $10.3M
 
Beginning Cash (CF) $2.9M $5M $52K $45K $54K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$4.9M -$7K $9K $1K
Ending Cash (CF) $5M $52K $45K $54K $55K
 
Levered Free Cash Flow $36.2M $19.7M -$11.1M $103.2M $6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M $10.8M -$375K $517K -$8.9M
Depreciation & Amoritzation $15.6M $13.9M $13.3M $12.2M $12.8M
Stock-Based Compensation $352K $48K $36K $36K $42K
Change in Accounts Receivable $5M -$12.8M -$8.1M $1.3M $26.3M
Change in Inventories $20.4M $36M $25.8M -$2.1M -$8.7M
Cash From Operations $45.6M $48.1M $32.9M $31.4M $42.2M
 
Capital Expenditures $4.9M $4.6M $6.2M $9M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.4M -$5.6M -$1.6M -$11.2M -$9M
 
Dividends Paid (Ex Special Dividend) -$196K -$198K -$198K -$198K -$198K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23M $73M $63.7M $33M $38.5M
Long-Term Debt Repaid -$80.5M -$122.1M -$94.8M -$53M -$71.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$153K -- -$34K -$23K -$8K
Cash From Financing -$57.9M -$49.3M -$31.3M -$20.2M -$33.2M
 
Beginning Cash (CF) $1.9M $6.8M $45K $54K $56K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M -$6.7M -- -- -$1K
Ending Cash (CF) $5M $52K $45K $54K $55K
 
Levered Free Cash Flow $40.7M $43.5M $26.7M $22.4M $34.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$211K -$10.3M -$4.5M -$5.2M
Depreciation & Amoritzation $61.5M $56.8M $56.3M $49.9M $50.8M
Stock-Based Compensation $1.4M $384K $161K $163K $187K
Change in Accounts Receivable $33.7M -$31.1M $11M $26.4M -$6M
Change in Inventories $5.3M -$8.3M -$47.7M $66M -$8.1M
Cash From Operations $64.8M $35.7M $16.1M $137.5M $48.4M
 
Capital Expenditures $28.6M $16.1M $27.2M $34.3M $42M
Cash Acquisitions -- -- -- -- -$6.9M
Cash From Investing $2.6M -$19.2M -$24.6M -$33.7M -$58.6M
 
Dividends Paid (Ex Special Dividend) -$5.3M -$791K -$793K -$793K -$795K
Special Dividend Paid
Long-Term Debt Issued $282M $316.5M $404.7M $543.5M $255.6M
Long-Term Debt Repaid -$338.2M -$336.5M -$394M -$632.2M -$244.5M
Repurchase of Common Stock -$9K -$17K -- -- --
Other Financing Activities -$3.8M -$592K -$1.3M -$14.3M -$23K
Cash From Financing -$65.3M -$21.4M $8.5M -$103.8M $10.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$4.9M -$7K $9K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.2M $19.7M -$11.1M $103.2M $6.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$211K -$10.3M -$4.5M -$5.2M --
Depreciation & Amoritzation $56.8M $56.3M $49.9M $50.8M --
Stock-Based Compensation $384K $161K $163K $187K --
Change in Accounts Receivable -$31.1M $11M $26.4M -$6M --
Change in Inventories -$8.3M -$47.7M $66M -$8.1M --
Cash From Operations $35.7M $16.1M $137.5M $48.4M --
 
Capital Expenditures $16.1M $27.2M $34.3M $42M --
Cash Acquisitions -- -- -- -$6.9M --
Cash From Investing -$19.2M -$24.6M -$33.7M -$58.6M --
 
Dividends Paid (Ex Special Dividend) -$791K -$793K -$793K -$795K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $316.5M $404.7M $543.5M $255.6M --
Long-Term Debt Repaid -$336.5M -$394M -$632.2M -$244.5M --
Repurchase of Common Stock -$17K -- -- -- --
Other Financing Activities -$592K -$1.3M -$14.3M -$23K --
Cash From Financing -$21.4M $8.5M -$103.8M $10.3M --
 
Beginning Cash (CF) $13.5M $452K $213K $219K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M -$7K $9K $1K --
Ending Cash (CF) $8.6M $445K $222K $220K --
 
Levered Free Cash Flow $19.7M -$11.1M $103.2M $6.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock