Financhill
Buy
68

MLAB Quote, Financials, Valuation and Earnings

Last price:
$133.05
Seasonality move :
12.42%
Day range:
$128.97 - $136.28
52-week range:
$83.68 - $141.17
Dividend yield:
0.47%
P/E ratio:
--
P/S ratio:
3.22x
P/B ratio:
4.56x
Volume:
22.7K
Avg. volume:
42.2K
1-year change:
29.16%
Market cap:
$736.6M
Revenue:
$216.2M
EPS (TTM):
-$45.56
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $117.7M $133.9M $184.3M $219.1M $216.2M
Revenue Growth (YoY) 14.11% 13.81% 37.63% 18.85% -1.32%
 
Cost of Revenues $52.3M $46.9M $75.2M $85.4M $82.9M
Gross Profit $65.4M $87M $109.1M $133.7M $133.3M
Gross Profit Margin 55.54% 64.97% 59.18% 61.03% 61.64%
 
R&D Expenses $6.4M $10.4M $15.8M $20.5M $19.3M
Selling, General & Admin $51.1M $64.3M $88.6M $109.9M $111.5M
Other Inc / (Exp) $1.4M -$2M $2.8M $1.1M -$272.4M
Operating Expenses $57.4M $74.7M $104.4M $130.4M $130.8M
Operating Income $7.9M $12.4M $4.7M $3.3M $2.5M
 
Net Interest Expenses $5.5M $8M $3.9M $4.8M $5.7M
EBT. Incl. Unusual Items $3.9M $2.3M $3.6M -$389K -$275.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M -$971K $1.7M -$1.3M -$21.4M
Net Income to Company $1.8M $3.3M $1.9M $930K -$254.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $3.3M $1.9M $930K -$254.2M
 
Basic EPS (Cont. Ops) $0.42 $0.66 $0.36 $0.17 -$47.20
Diluted EPS (Cont. Ops) $0.41 $0.64 $0.35 $0.17 -$47.20
Weighted Average Basic Share $4.2M $5M $5.2M $5.3M $5.4M
Weighted Average Diluted Share $4.4M $5.1M $5.3M $5.4M $5.4M
 
EBITDA $22.4M $28M $32.5M $37.5M -$238.4M
EBIT $9.4M $10.3M $7.5M $4.4M -$270M
 
Revenue (Reported) $117.7M $133.9M $184.3M $219.1M $216.2M
Operating Income (Reported) $7.9M $12.4M $4.7M $3.3M $2.5M
Operating Income (Adjusted) $9.4M $10.3M $7.5M $4.4M -$270M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31.9M $35.8M $58.7M $53.2M $57.8M
Revenue Growth (YoY) 24.77% 12.49% 63.92% -9.51% 8.78%
 
Cost of Revenues $10.6M $12.7M $22.4M $21.1M $22.4M
Gross Profit $21.3M $23.1M $36.4M $32.1M $35.5M
Gross Profit Margin 66.81% 64.57% 61.94% 60.4% 61.31%
 
R&D Expenses $2.4M $2.6M $5M $5M $4.6M
Selling, General & Admin $14.4M $16.3M $27.4M $27.2M $27.3M
Other Inc / (Exp) -$152K $1.2M $603K -$360K $3.3M
Operating Expenses $16.8M $18.9M $32.4M $32.2M $31.9M
Operating Income $4.5M $4.2M $4M -$60K $3.5M
 
Net Interest Expenses $1.9M $815K $1.2M $905K $3M
EBT. Incl. Unusual Items $2.4M $4.5M $3.4M -$1.3M $3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$295K $823K $2.1M -$95K $384K
Net Income to Company $2.7M $3.7M $1.3M -$1.2M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $3.7M $1.3M -$1.2M $3.4M
 
Basic EPS (Cont. Ops) $0.52 $0.71 $0.25 -$0.23 $0.63
Diluted EPS (Cont. Ops) $0.51 $0.70 $0.24 -$0.23 $0.63
Weighted Average Basic Share $5.1M $5.2M $5.3M $5.4M $5.4M
Weighted Average Diluted Share $5.2M $5.3M $5.4M $5.4M $5.5M
 
EBITDA $8.7M $9.6M $12.7M $7.7M $12.9M
EBIT $4.3M $5.4M $4.6M -$420K $6.8M
 
Revenue (Reported) $31.9M $35.8M $58.7M $53.2M $57.8M
Operating Income (Reported) $4.5M $4.2M $4M -$60K $3.5M
Operating Income (Adjusted) $4.3M $5.4M $4.6M -$420K $6.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $127.7M $142.9M $222.8M $213.7M $228.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.5M $52.2M $91.3M $84.4M $85.7M
Gross Profit $75.2M $90.7M $131.5M $129.3M $142.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.4M $10.8M $21M $19.6M $18.9M
Selling, General & Admin $60M $68.3M $113.7M $106.5M $111.5M
Other Inc / (Exp) -$225K -$656K $3.3M $677K -$268.3M
Operating Expenses $69.4M $79.1M $134.7M $126.1M $130.4M
Operating Income $5.8M $11.6M -$3.2M $3.2M $12.3M
 
Net Interest Expenses $7.8M $5.9M $4.5M $4.5M $9.6M
EBT. Incl. Unusual Items -$2.2M $5.1M -$4.4M -$623K -$265.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39K $33K -$439K $94K -$20M
Net Income to Company -$2.2M $5.1M -$4M -$717K -$245.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M $5.1M -$4M -$717K -$245.7M
 
Basic EPS (Cont. Ops) -$0.62 $0.97 -$0.75 -$0.14 -$45.55
Diluted EPS (Cont. Ops) -$0.64 $0.93 -$0.76 -$0.14 -$45.56
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $22.4M $29.2M $32.5M $37M -$229.2M
EBIT $5.6M $11M $69K $3.9M -$256.1M
 
Revenue (Reported) $127.7M $142.9M $222.8M $213.7M $228.4M
Operating Income (Reported) $5.8M $11.6M -$3.2M $3.2M $12.3M
Operating Income (Adjusted) $5.6M $11M $69K $3.9M -$256.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.8M $70.8M $109.2M $103.8M $116M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.2M $25.4M $41.5M $40.5M $43.3M
Gross Profit $41.6M $45.4M $67.7M $63.3M $72.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $5.4M $10.7M $9.8M $9.4M
Selling, General & Admin $28.6M $32.6M $57.6M $54.2M $54.2M
Other Inc / (Exp) -$1M $326K $799K $415K $4.5M
Operating Expenses $33.6M $38M $68.3M $64M $63.6M
Operating Income $8M $7.3M -$599K -$724K $9.1M
 
Net Interest Expenses $3.9M $1.7M $2.2M $2M $5.9M
EBT. Incl. Unusual Items $3.1M $6M -$2M -$2.3M $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$758K $246K -$1.9M -$483K $901K
Net Income to Company $3.9M $5.7M -$132K -$1.8M $6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M $5.7M -$132K -$1.8M $6.8M
 
Basic EPS (Cont. Ops) $0.79 $1.10 -$0.02 -$0.33 $1.26
Diluted EPS (Cont. Ops) $0.77 $1.08 -$0.03 -$0.33 $1.25
Weighted Average Basic Share $9.6M $10.4M $10.6M $10.8M $10.8M
Weighted Average Diluted Share $9.9M $10.6M $10.6M $10.8M $10.9M
 
EBITDA $15.3M $16.5M $16.4M $15.9M $25.1M
EBIT $7M $7.7M $200K -$309K $13.6M
 
Revenue (Reported) $61.8M $70.8M $109.2M $103.8M $116M
Operating Income (Reported) $8M $7.3M -$599K -$724K $9.1M
Operating Income (Adjusted) $7M $7.7M $200K -$309K $13.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $81.4M $263.9M $49.3M $32.9M $28.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1M $23.8M $41.2M $42.6M $39.1M
Inventory $14.2M $11.2M $24.6M $34.6M $32.7M
Prepaid Expenses $1.9M -- -- $4.8M $6.1M
Other Current Assets $4.1M $4.9M $9.1M $4M $3.3M
Total Current Assets $122.8M $303.7M $124.3M $119M $109.4M
 
Property Plant And Equipment $22.1M $22M $28.6M $28.1M $31.8M
Long-Term Investments -- -- -- -- --
Goodwill $141.5M $160.8M $291.2M $286.4M $180.1M
Other Intangibles $119.9M $111.7M $250.1M $216.8M $113.8M
Other Long-Term Assets $2.5M $2.5M $11.8M $10.4M $10.5M
Total Assets $409.1M $601.5M $707.4M $661.8M $446.8M
 
Accounts Payable $3.4M $4.5M $7.9M $6.1M $6M
Accrued Expenses $2M $2M $2.2M $2.3M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $1M $2.8M $2.9M $3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26M $32.6M $48.1M $43.4M $44.3M
 
Long-Term Debt $140.3M $145.7M $218.4M $183.3M $221.7M
Capital Leases -- -- -- -- --
Total Liabilities $189.1M $195.2M $313.6M $268.4M $301.4M
 
Common Stock $158M $317.7M $313.5M $332.1M $343.6M
Other Common Equity Adj -$10.4M $16.1M $3.7M -$12.8M -$14.8M
Common Equity $220M $406.2M $393.8M $393.5M $145.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $220M $406.2M $393.8M $393.5M $145.4M
 
Total Liabilities and Equity $409.1M $601.5M $707.4M $661.8M $446.8M
Cash and Short Terms $81.4M $263.9M $49.3M $32.9M $28.2M
Total Debt $140.3M $145.7M $218.4M $183.3M $221.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $241.9M $278.3M $32.4M $35.6M $24.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.6M $22.6M $41.8M $36.3M $40.2M
Inventory $11.8M $12.1M $28M $32.9M $29.7M
Prepaid Expenses $3.3M -- $10.5M $8.6M $9.7M
Other Current Assets $4.5M $6.4M $3.5M $4.2M $3.9M
Total Current Assets $280.1M $319.4M $116.3M $117.7M $108M
 
Property Plant And Equipment $22.3M $22.4M $28.2M $28.6M $32.1M
Long-Term Investments -- -- -- -- --
Goodwill $156.4M $160M $278M $283.3M $183.8M
Other Intangibles $116.7M $103.5M $222.3M $197.7M $108.8M
Other Long-Term Assets $2M $2M $10.8M $9M $20.1M
Total Assets $588.9M $609.1M $656.2M $637.2M $454.1M
 
Accounts Payable $1.9M $4.5M $7.7M $4.8M $6M
Accrued Expenses $1.8M $14.5M $12.5M $3.1M $12.1M
Current Portion Of Long-Term Debt -- -- -- -- $100.8M
Current Portion Of Capital Lease Obligations $945K -- -- $2.8M $3.5M
Other Current Liabilities $527K -- -- -- --
Total Current Liabilities $19.5M $28.7M $41.5M $39.8M $153.2M
 
Long-Term Debt $142.9M $168.9M $196.8M $170.7M $104.2M
Capital Leases -- -- -- -- --
Total Liabilities $196.5M $209.7M $282M $249.4M $292.6M
 
Common Stock $309.9M $302.2M $324.9M $337.9M $349.5M
Other Common Equity Adj $7.8M $15M -$25.5M -$20.8M -$9.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $392.4M $399.4M $374.2M $387.8M $161.5M
 
Total Liabilities and Equity $588.9M $609.1M $656.2M $637.2M $454.1M
Cash and Short Terms $241.9M $278.3M $32.4M $35.6M $24.3M
Total Debt $142.9M $168.9M $196.8M $170.7M $205M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.8M $3.3M $1.9M $930K -$254.2M
Depreciation & Amoritzation $13M $17.7M $25.1M $33.1M $31.6M
Stock-Based Compensation $5.5M $9.3M $11.4M $12.5M $11.9M
Change in Accounts Receivable -$1.7M -$647K -$6.8M -$2.1M $4.9M
Change in Inventories $414K $929K -$1M -$10.2M $2.6M
Cash From Operations $27M $37.1M $39.2M $28M $44.1M
 
Capital Expenditures $1.5M $2M $4.4M $4.5M $2.6M
Cash Acquisitions -$184.1M -- -$300.8M -$5M -$78.7M
Cash From Investing -$185.6M -$2M -$305.2M -$9.5M -$81.3M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$3.2M -$3.3M -$3.4M -$3.4M
Special Dividend Paid
Long-Term Debt Issued $172.5M -- $70M -- $71M
Long-Term Debt Repaid -$23M -- -$21M -$36M -$33.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.4M -$1.5M -$1.1M -$919K -$1.6M
Cash From Financing $231.3M $146.2M $52.6M -$33.3M $32.8M
 
Beginning Cash (CF) $10.2M $81.4M $263.9M $49.3M $32.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.7M $181.3M -$213.4M -$14.8M -$4.3M
Ending Cash (CF) $81.4M $263.9M $49.3M $32.9M $28.2M
 
Levered Free Cash Flow $25.5M $35.1M $34.8M $23.4M $41.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.7M $3.7M $1.3M -$1.2M $3.4M
Depreciation & Amoritzation $4.4M $4.3M $8.1M $8.1M $6.1M
Stock-Based Compensation $2M $2M $4.4M $3.2M $3.8M
Change in Accounts Receivable -$1.2M -$2.2M -$1.2M -$1M -$4M
Change in Inventories $730K -$55K -$1.3M $1.1M $627K
Cash From Operations $10.4M $4.4M $10.6M $9.8M $5.3M
 
Capital Expenditures $491K $938K $1.6M $634K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$491K -$938K -$1.6M -$634K -$1.8M
 
Dividends Paid (Ex Special Dividend) -$818K -$834K -$852K -$862K -$866K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$20M -$5M -$7.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -- -$572K $302K -$307K
Cash From Financing $219K $1.2M -$18.6M -$5.6M -$8.6M
 
Beginning Cash (CF) $231M $275.7M $43.7M $32.4M $28.5M
Foreign Exchange Rate Adjustment $895K -$2.1M -$1.6M -$341K $992K
Additions / Reductions $10.1M $4.7M -$9.7M $3.6M -$5.1M
Ending Cash (CF) $241.9M $278.3M $32.4M $35.6M $24.3M
 
Levered Free Cash Flow $9.9M $3.5M $8.9M $9.1M $3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.2M $5.1M -$4M -$717K -$245.7M
Depreciation & Amoritzation $16.9M $18.2M $32.4M $33.2M $26.9M
Stock-Based Compensation $6.8M $10.2M $15M $10.9M $12.6M
Change in Accounts Receivable $1.2M -$2.7M -$10.5M $6M -$1.1M
Change in Inventories -$345K $585K -$4.3M -$6.3M $2.7M
Cash From Operations $32.4M $38.5M $32.9M $40M $40.1M
 
Capital Expenditures $1.7M $2.9M $4.7M $3.6M $4.3M
Cash Acquisitions -$181.5M -- -$300.8M -$5M -$78.7M
Cash From Investing -$183.2M -$2.9M -$305.5M -$8.5M -$83.1M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$3.3M -$3.4M -$3.4M -$3.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $144.5M
Long-Term Debt Repaid -- -- -$43M -$27M -$108.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.7M -$703K -$2.5M
Cash From Financing $147.1M $547K $31.1M -$28.4M $30.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $36.2M -$241.5M $3.1M -$12.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $30.8M $35.6M $28.2M $36.4M $35.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.9M $5.7M -$132K -$1.8M $6.8M
Depreciation & Amoritzation $8.3M $8.8M $16.2M $16.2M $11.5M
Stock-Based Compensation $3.3M $4.2M $7.8M $6.2M $6.8M
Change in Accounts Receivable $3.1M $1.1M -$2.7M $5.4M -$566K
Change in Inventories -$464K -$808K -$4.1M -$184K -$44K
Cash From Operations $12.6M $14M $7.7M $19.7M $15.7M
 
Capital Expenditures $707K $1.6M $1.9M $904K $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$707K -$1.6M -$1.9M -$904K -$2.7M
 
Dividends Paid (Ex Special Dividend) -$1.5M -$1.7M -$1.7M -$1.7M -$1.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $73.5M
Long-Term Debt Repaid -- -- -$22M -$13M -$88.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -- -$574K -$358K -$1.3M
Cash From Financing $147.1M $1.4M -$20.1M -$15.1M -$17.7M
 
Beginning Cash (CF) $312.3M $539.6M $93.1M $65.3M $56.7M
Foreign Exchange Rate Adjustment $1.5M $574K -$2.8M -$1M $817K
Additions / Reductions $159M $13.9M -$14.2M $3.7M -$4.7M
Ending Cash (CF) $472.9M $554M $76.1M $68M $52.8M
 
Levered Free Cash Flow $11.9M $12.4M $5.9M $18.8M $13M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock