Financhill
Sell
40

MGEE Quote, Financials, Valuation and Earnings

Last price:
$94.18
Seasonality move :
0.37%
Day range:
$93.15 - $94.95
52-week range:
$61.94 - $109.22
Dividend yield:
1.86%
P/E ratio:
28.87x
P/S ratio:
5.10x
P/B ratio:
2.86x
Volume:
345.5K
Avg. volume:
178.1K
1-year change:
33.53%
Market cap:
$3.4B
Revenue:
$690.4M
EPS (TTM):
$3.27
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $568.9M $538.6M $606.6M $714.5M $690.4M
Revenue Growth (YoY) 1.62% -5.31% 12.62% 17.79% -3.37%
 
Cost of Revenues $366.5M $334.7M $393M $470.6M $421.4M
Gross Profit $202.3M $203.9M $213.6M $243.9M $269M
Gross Profit Margin 35.57% 37.86% 35.21% 34.14% 38.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $18.8M $25.4M $16.7M $26.1M $29.5M
Operating Expenses $91.4M $93.9M $96.3M $106.2M $122.7M
Operating Income $110.9M $110M $117.3M $137.7M $146.4M
 
Net Interest Expenses $23.1M $23.5M $24.1M $26.6M $30.4M
EBT. Incl. Unusual Items $106.7M $111.8M $109.9M $137.2M $145.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.8M $19.4M $4.1M $26.2M $27.8M
Net Income to Company $86.9M $92.4M $105.8M $111M $117.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.9M $92.4M $105.8M $111M $117.7M
 
Basic EPS (Cont. Ops) $2.51 $2.60 $2.92 $3.07 $3.25
Diluted EPS (Cont. Ops) $2.51 $2.60 $2.92 $3.07 $3.25
Weighted Average Basic Share $34.7M $35.6M $36.2M $36.2M $36.2M
Weighted Average Diluted Share $34.7M $35.6M $36.2M $36.2M $36.2M
 
EBITDA $201.3M $209.6M $211M $249.4M $276.3M
EBIT $129.7M $135.4M $134M $163.8M $175.9M
 
Revenue (Reported) $568.9M $538.6M $606.6M $714.5M $690.4M
Operating Income (Reported) $110.9M $110M $117.3M $137.7M $146.4M
Operating Income (Adjusted) $129.7M $135.4M $134M $163.8M $175.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $135.2M $145.9M $163.4M $160.5M $168.5M
Revenue Growth (YoY) -2.16% 7.89% 12.02% -1.76% 4.95%
 
Cost of Revenues $73.3M $84.4M $94.4M $85.9M $87.1M
Gross Profit $61.9M $61.5M $69M $74.6M $81.3M
Gross Profit Margin 45.8% 42.14% 42.26% 46.5% 48.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.5M $6.2M $6.1M $10.5M $4.8M
Operating Expenses $23.6M $23.9M $26.6M $30.8M $33.2M
Operating Income $38.3M $37.6M $42.5M $43.8M $48.1M
 
Net Interest Expenses $5.8M $6.1M $6.7M $7.7M $8.4M
EBT. Incl. Unusual Items $39.1M $37.7M $41.9M $46.7M $44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $2.8M $8.2M $8.8M $3.6M
Net Income to Company $31.8M $34.9M $33.7M $37.9M $40.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.8M $34.9M $33.7M $37.9M $40.9M
 
Basic EPS (Cont. Ops) $0.88 $0.97 $0.93 $1.05 $1.13
Diluted EPS (Cont. Ops) $0.88 $0.97 $0.93 $1.05 $1.13
Weighted Average Basic Share $36.2M $36.2M $36.2M $36.2M $36.2M
Weighted Average Diluted Share $36.2M $36.2M $36.2M $36.2M $36.2M
 
EBITDA $63.5M $62.8M $70M $79.6M $80.1M
EBIT $44.9M $43.8M $48.6M $54.3M $53M
 
Revenue (Reported) $135.2M $145.9M $163.4M $160.5M $168.5M
Operating Income (Reported) $38.3M $37.6M $42.5M $43.8M $48.1M
Operating Income (Adjusted) $44.9M $43.8M $48.6M $54.3M $53M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $543.1M $581M $686.8M $715.6M $670.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $336.8M $367.7M $454.8M $446.7M $398M
Gross Profit $206.2M $213.3M $232M $268.9M $272.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $22.9M $20.6M $23.1M $26.2M $21.3M
Operating Expenses $93.1M $94.6M $104.9M $118.7M $129.4M
Operating Income $113.2M $118.8M $127.1M $150.2M $142.8M
 
Net Interest Expenses $23.6M $23.4M $26.2M $29.9M $32.3M
EBT. Incl. Unusual Items $112.5M $116M $123.9M $146.5M $131.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.2M $7.5M $21M $27.8M $13.2M
Net Income to Company $93.3M $108.5M $103M $118.7M $118.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.3M $108.5M $103M $118.7M $118.6M
 
Basic EPS (Cont. Ops) $2.64 $3.01 $2.84 $3.28 $3.27
Diluted EPS (Cont. Ops) $2.64 $3.01 $2.84 $3.28 $3.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $209.4M $214.3M $234.9M $273.1M $270.1M
EBIT $136M $139.3M $150.1M $176.3M $164.1M
 
Revenue (Reported) $543.1M $581M $686.8M $715.6M $670.2M
Operating Income (Reported) $113.2M $118.8M $127.1M $150.2M $142.8M
Operating Income (Adjusted) $136M $139.3M $150.1M $176.3M $164.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $402.1M $444.5M $524.7M $525.8M $505.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $240.8M $273.8M $335.5M $311.7M $288.2M
Gross Profit $161.4M $170.7M $189.2M $214.1M $217.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $19.1M $14.4M $20.7M $20.8M $12.6M
Operating Expenses $70.1M $70.7M $79.4M $91.9M $98.7M
Operating Income $91.3M $100M $109.8M $122.2M $118.6M
 
Net Interest Expenses $17.7M $17.6M $19.7M $22.9M $24.7M
EBT. Incl. Unusual Items $92.7M $96.8M $110.9M $120.2M $106.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $4.1M $21M $22.5M $7.9M
Net Income to Company $76.6M $92.7M $89.9M $97.6M $98.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.6M $92.7M $89.9M $97.6M $98.5M
 
Basic EPS (Cont. Ops) $2.16 $2.57 $2.48 $2.70 $2.72
Diluted EPS (Cont. Ops) $2.16 $2.57 $2.48 $2.70 $2.72
Weighted Average Basic Share $106.3M $108.5M $108.5M $108.5M $108.5M
Weighted Average Diluted Share $106.3M $108.5M $108.5M $108.6M $108.6M
 
EBITDA $165.6M $170.4M $194.3M $218M $211.8M
EBIT $110.4M $114.4M $130.5M $143.1M $131.2M
 
Revenue (Reported) $402.1M $444.5M $524.7M $525.8M $505.5M
Operating Income (Reported) $91.3M $100M $109.8M $122.2M $118.6M
Operating Income (Adjusted) $110.4M $114.4M $130.5M $143.1M $131.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $23.5M $44.7M $17.4M $11.6M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.5M $41.4M $46.2M $55.4M $46.7M
Inventory $45.3M $47.3M $52M $74.3M $72.6M
Prepaid Expenses $16.9M $15.2M $20.2M $19.1M $22.3M
Other Current Assets $21.7M $26.1M $12.6M $28.6M $36.6M
Total Current Assets $181.6M $209.5M $199.4M $243.5M $238.2M
 
Property Plant And Equipment $1.6B $1.8B $1.9B $2B $2.1B
Long-Term Investments $88.5M $94.7M $98.8M $105.9M $112.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.1M $22.3M $27.5M $24.4M $20.7M
Total Assets $2.1B $2.3B $2.4B $2.5B $2.7B
 
Accounts Payable $55.2M $54.6M $64.1M $59.3M $65.5M
Accrued Expenses $20M $21.2M $23.3M $20.9M $25.3M
Current Portion Of Long-Term Debt $19.7M $57.3M -- -- $5.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $34M $57.8M $20M $20M $23.3M
Total Current Liabilities $128.8M $190.9M $117.8M $225.1M $157.2M
 
Long-Term Debt $523.7M $519.3M $614.2M $585.2M $718.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.4B $1.5B
 
Common Stock $34.7M $36.2M $36.2M $36.2M $36.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $855.7M $976M $1B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $855.7M $976M $1B $1.1B $1.1B
 
Total Liabilities and Equity $2.1B $2.3B $2.4B $2.5B $2.7B
Cash and Short Terms $23.5M $44.7M $17.4M $11.6M $11.1M
Total Debt $543.4M $576.6M $624.6M $710.1M $762M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $53.1M $70.5M $10.6M $11.3M $14.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.2M $43.2M $44.5M $43.8M $44.6M
Inventory $49.4M $50.5M $75.4M $72.4M $69.4M
Prepaid Expenses $11.8M $13M $13.1M $13.9M $13.7M
Other Current Assets $16.7M $21M $19.4M $33.1M $27.1M
Total Current Assets $199.9M $234.1M $199.8M $216.4M $210.3M
 
Property Plant And Equipment $1.7B $1.8B $2B $2.1B $2.2B
Long-Term Investments $93.1M $99.2M $104M $111.2M $116.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18.1M $27.9M $24.9M $21.5M $22.3M
Total Assets $2.2B $2.4B $2.5B $2.6B $2.7B
 
Accounts Payable $56.1M $57.4M $60.2M $53.6M $45.7M
Accrued Expenses $17.4M $19.9M $18.3M $20.5M $25.2M
Current Portion Of Long-Term Debt $19.7M $4.9M $94.3M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $22.3M $41.4M $22M $21.6M $24.9M
Total Current Liabilities $115.5M $123.5M $194.8M $122.8M $149.6M
 
Long-Term Debt $520.4M $615.3M $561.6M $690M $715.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.4B $1.5B $1.6B
 
Common Stock $36.2M $36.2M $36.2M $36.2M $36.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $973.6M $1B $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $2.2B $2.4B $2.5B $2.6B $2.7B
Cash and Short Terms $53.1M $70.5M $10.6M $11.3M $14.9M
Total Debt $540.1M $620.2M $655.8M $717.1M $769M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $86.9M $92.4M $105.8M $111M $117.7M
Depreciation & Amoritzation $71.6M $74.2M $77M $85.5M $100.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.1M -$5.5M -$24.7M -$16.7M $11.2M
Change in Inventories -$3.4M -$842K -$6.3M -$22.2M -$850K
Cash From Operations $130.5M $172.4M $137.5M $153.7M $237.6M
 
Capital Expenditures $164M $203.1M $153.2M $175M $222.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$172.4M -$210.4M -$157M -$180.1M -$230M
 
Dividends Paid (Ex Special Dividend) -$47.8M -$51.7M -$54.8M -$57.5M -$60.4M
Special Dividend Paid
Long-Term Debt Issued $50M $19.3M $100M $25M $139.3M
Long-Term Debt Repaid -$4.6M -$39M -$4.8M -$4.9M -$54.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$1.6M -$2.2M -$2.1M -$2.6M
Cash From Financing -$17.2M $59.2M -$8.8M $25.5M -$10.5M
 
Beginning Cash (CF) $84.9M $25.8M $47M $18.8M $18M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.1M $21.2M -$28.2M -$867K -$2.9M
Ending Cash (CF) $25.8M $47M $18.8M $18M $15M
 
Levered Free Cash Flow -$33.6M -$30.7M -$15.6M -$21.3M $15.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.8M $34.9M $33.7M $37.9M $40.9M
Depreciation & Amoritzation $18.6M $19M $21.4M $25.2M $27.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $50.6M $62.8M $33M $67M $79.4M
 
Capital Expenditures $53.8M $38.5M $67.5M $42.6M $52.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55.7M -$40.3M -$68.2M -$44.7M -$54.1M
 
Dividends Paid (Ex Special Dividend) -$13.4M -$14M -$14.7M -$15.5M -$16.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $60M -- $40M --
Long-Term Debt Repaid -$1.2M $20.3M $4.3M -$31.3M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$145K -$165K -$133K -$649K -$151K
Cash From Financing -$14.7M $13.6M $23.9M -$27.4M -$26.4M
 
Beginning Cash (CF) $73.9M $35.6M $24.5M $21.3M $19.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.8M $36.1M -$11.2M -$5.1M -$1.1M
Ending Cash (CF) $54.1M $71.6M $13.2M $16.2M $18.4M
 
Levered Free Cash Flow -$3.3M $24.3M -$34.4M $24.5M $27M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93.3M $108.5M $103M $118.7M $118.6M
Depreciation & Amoritzation $73.3M $75M $84.8M $96.7M $106M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $154.8M $177.7M $140.5M $203.5M $253.4M
 
Capital Expenditures $174.7M $178.2M $172.4M $191.9M $235.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$182.2M -$184.4M -$175.8M -$199.4M -$241.1M
 
Dividends Paid (Ex Special Dividend) -$50.6M -$54.2M -$56.8M -$59.7M -$62.7M
Special Dividend Paid
Long-Term Debt Issued $27.8M -- -- $134.3M $30M
Long-Term Debt Repaid -$23.9M -$19.7M -$4.9M -$54.3M -$5.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$1.9M -$1.4M -$3.5M -$1.3M
Cash From Financing $18.3M $24.2M -$23.1M -$1.1M -$10M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M $17.6M -$58.4M $3M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.9M -$497K -$31.9M $11.6M $17.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $76.6M $92.7M $89.9M $97.6M $98.5M
Depreciation & Amoritzation $55.2M $56M $63.8M $75M $80.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $136M $141.3M $144.3M $194M $209.8M
 
Capital Expenditures $139.1M $114.1M $133.4M $150.3M $164.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$144.4M -$118.3M -$137.2M -$156.5M -$167.6M
 
Dividends Paid (Ex Special Dividend) -$38.3M -$40.8M -$42.8M -$44.9M -$47.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.3M $100M -- $109.3M --
Long-Term Debt Repaid -$22.8M -$3.6M -$3.7M -$53M -$3.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$1.5M -$745K -$2.1M -$879K
Cash From Financing $36.6M $1.7M -$12.7M -$39.3M -$38.8M
 
Beginning Cash (CF) $119.5M $124.1M $70.9M $58.9M $54.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.3M $24.6M -$5.6M -$1.8M $3.4M
Ending Cash (CF) $147.8M $148.7M $65.3M $57.1M $58.1M
 
Levered Free Cash Flow -$3M $27.2M $10.9M $43.7M $45.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock