Financhill
Buy
62

LMNR Quote, Financials, Valuation and Earnings

Last price:
$26.81
Seasonality move :
2.56%
Day range:
$25.28 - $26.93
52-week range:
$17.37 - $29.22
Dividend yield:
1.14%
P/E ratio:
90.59x
P/S ratio:
2.50x
P/B ratio:
2.57x
Volume:
180.5K
Avg. volume:
46.8K
1-year change:
38.7%
Market cap:
$474.2M
Revenue:
$179.9M
EPS (TTM):
$0.29
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Revenue $171.4M $164.6M $166M $184.6M $179.9M
Revenue Growth (YoY) 32.46% -3.99% 0.89% 11.19% -2.55%
 
Cost of Revenues $156.8M $161.8M $152.8M $165.1M $173.8M
Gross Profit $14.6M $2.8M $13.2M $19.5M $6.1M
Gross Profit Margin 8.51% 1.69% 7.95% 10.57% 3.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.2M $21.3M $19.4M $21.8M $26.5M
Other Inc / (Exp) $2.2M -$6.2M $3.2M $4.9M $33.8M
Operating Expenses $21.2M $21.3M $19.4M $21.8M $26.5M
Operating Income -$6.6M -$18.5M -$6.2M -$2.3M -$20.3M
 
Net Interest Expenses $2.1M $1.7M $1.1M $2.2M $130K
EBT. Incl. Unusual Items -$6.6M -$26.4M -$4.2M $349K $13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$8.5M -$266K $823K $4.2M
Net Income to Company -$5.5M -$17.9M -$3.9M -$474K $9.1M
 
Minority Interest in Earnings -$477K $1.5M $456K $238K $283K
Net Income to Common Excl Extra Items -$5.9M -$16.4M -$3.4M -$236K $9.4M
 
Basic EPS (Cont. Ops) -$0.37 -$0.96 -$0.23 -$0.04 $0.50
Diluted EPS (Cont. Ops) -$0.37 -$0.96 -$0.23 -$0.04 $0.50
Weighted Average Basic Share $17.6M $17.7M $17.6M $17.5M $17.6M
Weighted Average Diluted Share $17.6M $17.7M $17.6M $17.5M $17.6M
 
EBITDA $4.4M -$14.3M $7.2M $12.4M $22.4M
EBIT -$4.2M -$24.4M -$2.7M $2.6M $13.9M
 
Revenue (Reported) $171.4M $164.6M $166M $184.6M $179.9M
Operating Income (Reported) -$6.6M -$18.5M -$6.2M -$2.3M -$20.3M
Operating Income (Adjusted) -$4.2M -$24.4M -$2.7M $2.6M $13.9M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $53.6M $49.1M $58.9M $52.5M $63.3M
Revenue Growth (YoY) 5.29% -8.28% 19.95% -10.91% 20.59%
 
Cost of Revenues $47.8M $41.7M $42.6M $47.9M $46.7M
Gross Profit $5.7M $7.4M $16.3M $4.6M $16.6M
Gross Profit Margin 10.69% 15.1% 27.72% 8.8% 26.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $4M $5M $4.6M $7M
Other Inc / (Exp) $843K $1.5M $102K -$1.6M -$143K
Operating Expenses $3.9M $4M $5M $4.6M $7M
Operating Income $1.8M $3.4M $11.3M -$4K $9.6M
 
Net Interest Expenses $92K $363K $766K $63K $246K
EBT. Incl. Unusual Items $2.6M $4.5M $10.6M -$1.6M $9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $765K $1.3M $3.3M -$378K $3M
Net Income to Company $1.8M $3.2M $7.3M -$1.3M $6.2M
 
Minority Interest in Earnings $509K $535K $52K $87K $377K
Net Income to Common Excl Extra Items $2.3M $3.7M $7.4M -$1.2M $6.6M
 
Basic EPS (Cont. Ops) $0.12 $0.21 $0.41 -$0.07 $0.36
Diluted EPS (Cont. Ops) $0.12 $0.20 $0.40 -$0.07 $0.35
Weighted Average Basic Share $17.6M $17.5M $17.5M $17.6M $17.8M
Weighted Average Diluted Share $18.5M $18.2M $18.3M $17.6M $18.4M
 
EBITDA $5.2M $7.5M $13.9M $632K $11.6M
EBIT $2.7M $5.1M $11.4M -$1.4M $9.5M
 
Revenue (Reported) $53.6M $49.1M $58.9M $52.5M $63.3M
Operating Income (Reported) $1.8M $3.4M $11.3M -$4K $9.6M
Operating Income (Adjusted) $2.7M $5.1M $11.4M -$1.4M $9.5M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $171.3M $162.3M $178.4M $178.1M $189.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $163.5M $150.3M $159.2M $171M $173.1M
Gross Profit $7.7M $12M $19.3M $7.1M $16M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.9M $20.9M $21M $25M $28.3M
Other Inc / (Exp) -$4.3M $2M $913K $34M $21.3M
Operating Expenses $21.9M $20.9M $21M $25M $28.3M
Operating Income -$14.2M -$8.9M -$1.8M -$17.9M -$12.3M
 
Net Interest Expenses $1.9M $1.4M $1.5M $1.2M $729K
EBT. Incl. Unusual Items -$20.4M -$8.3M -$2.4M $14.9M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.8M -$1.5M -$3K $5M $2.8M
Net Income to Company -$13.6M -$6.8M -$2.4M $9.9M $5.6M
 
Minority Interest in Earnings $1.5M $760K -$78K $310K $563K
Net Income to Common Excl Extra Items -$12.1M -$6M -$2.5M $10.2M $6.1M
 
Basic EPS (Cont. Ops) -$0.72 -$0.38 -$0.17 $0.54 $0.31
Diluted EPS (Cont. Ops) -$0.72 -$0.38 -$0.18 $0.51 $0.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$8.2M $3.4M $8.9M $31.6M $17.6M
EBIT -$18M -$6.6M -$856K $22.7M $9.2M
 
Revenue (Reported) $171.3M $162.3M $178.4M $178.1M $189.1M
Operating Income (Reported) -$14.2M -$8.9M -$1.8M -$17.9M -$12.3M
Operating Income (Adjusted) -$18M -$6.6M -$856K $22.7M $9.2M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $132.5M $144.9M $138.5M $147.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $117.3M $123.6M $129.6M $128.8M --
Gross Profit $15.3M $21.3M $8.9M $18.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.2M $16.8M $19.9M $21.7M --
Other Inc / (Exp) $2.6M $284K $29.4M $16.8M --
Operating Expenses $15.2M $16.8M $19.9M $21.7M --
Operating Income $118K $4.6M -$11M -$2.9M --
 
Net Interest Expenses $960K $1.4M $1.2M $768K --
EBT. Incl. Unusual Items $1.9M $3.7M $18.2M $13.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1.4M $5.5M $4.1M --
Net Income to Company $767K $2.3M $12.7M $9.1M --
 
Minority Interest in Earnings $663K $129K $201K $481K --
Net Income to Common Excl Extra Items $1.4M $2.4M $12.9M $9.6M --
 
Basic EPS (Cont. Ops) $0.06 $0.11 $0.70 $0.51 --
Diluted EPS (Cont. Ops) $0.05 $0.10 $0.67 $0.49 --
Weighted Average Basic Share $52.3M $52.5M $52.8M $53.1M --
Weighted Average Diluted Share $53.1M $53.3M $53.6M $54.4M --
 
EBITDA $10M $12.2M $31.5M $20.2M --
EBIT $2.5M $4.8M $25M $14M --
 
Revenue (Reported) $132.5M $144.9M $138.5M $147.6M --
Operating Income (Reported) $118K $4.6M -$11M -$2.9M --
Operating Income (Adjusted) $2.5M $4.8M $25M $14M --
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Cash and Equivalents $616K $501K $439K $857K $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.1M $16.3M $17.5M $15.7M $14.5M
Inventory -- -- -- -- --
Prepaid Expenses $4.4M $3.8M $2.5M $4.1M $2.5M
Other Current Assets $7.2M $6.9M $9.8M $9.8M $3.6M
Total Current Assets $35.1M $42.5M $42.1M $37.5M $30.2M
 
Property Plant And Equipment $248.1M $242.6M $242.4M $222.6M $160.6M
Long-Term Investments $75.6M $61.2M $75.1M $89.8M $92.2M
Goodwill $1.8M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $12.4M $11.3M $8.3M $7.3M $6.7M
Other Long-Term Assets $9.3M $8.7M -- -- --
Total Assets $399.9M $389.6M $392.3M $368.5M $301.2M
 
Accounts Payable $20.4M $15.3M $19.3M $21.4M $19.5M
Accrued Expenses $4.6M $2.7M $3.2M $5M $3.1M
Current Portion Of Long-Term Debt $3M $3.3M $2.5M $1.7M $381K
Current Portion Of Capital Lease Obligations $129K $959K $604K $2M $2.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.7M $31.5M $35.3M $39.3M $33.4M
 
Long-Term Debt $105.9M $122.6M $130.4M $104.1M $40.6M
Capital Leases -- -- -- -- --
Total Liabilities $167.4M $183M $193M $176.7M $100.7M
 
Common Stock $11M $11M $11M $11M $11M
Other Common Equity Adj -$7.3M -$7.5M -- -- --
Common Equity $206.3M $182M $176.5M $169.4M $178.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.4M $13.7M $12M $11.6M $11.2M
Total Equity $232.5M $206.6M $199.2M $191.9M $200.5M
 
Total Liabilities and Equity $399.9M $389.6M $392.3M $368.5M $301.2M
Cash and Short Terms $616K $501K $439K $857K $3.6M
Total Debt $108.9M $125.8M $132.8M $105.8M $41M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $878K $775K $995K $11M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.5M $16.4M $18.5M $18.1M $21.4M
Inventory -- -- -- -- --
Prepaid Expenses $7.3M $4.4M $6.9M $4.7M $4.2M
Other Current Assets $6.1M $5.4M $8.6M $3.6M $4.5M
Total Current Assets $56M $37.5M $42.4M $43M $35.5M
 
Property Plant And Equipment $242.5M $244.9M $241.1M $162.8M $161.6M
Long-Term Investments $61.2M $63.4M $64.6M $73.4M $80.4M
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $11.6M $8.7M $7.6M $7M $5.4M
Other Long-Term Assets $8.8M $9.9M $13.1M $14.9M $12.8M
Total Assets $401.9M $388.3M $393.5M $312.7M $307.3M
 
Accounts Payable $16.7M $18.7M $19.1M $16.6M $18.9M
Accrued Expenses $3.9M $2.8M $3.7M $3.9M $4.2M
Current Portion Of Long-Term Debt $3.4M $2.2M $3.6M $435K $594K
Current Portion Of Capital Lease Obligations -- $315K $765K $2.2M $2.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.5M $33.6M $38.1M $37.3M $38.2M
 
Long-Term Debt $122.2M $120.9M $129M $40.7M $40M
Capital Leases -- -- -- -- --
Total Liabilities $183.5M $184.5M $197M $106.5M $101.6M
 
Common Stock $11M $11M $11M $11M $11M
Other Common Equity Adj -$7.3M -$6.8M -$7.3M -$4.5M -$6.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.8M $11.8M $11.8M $11.3M $10.7M
Total Equity $218.4M $203.8M $196.5M $206.2M $205.7M
 
Total Liabilities and Equity $401.9M $388.3M $393.5M $312.7M $307.3M
Cash and Short Terms $878K $775K $995K $11M $1.1M
Total Debt $125.6M $123.2M $132.6M $41.2M $40.6M
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Net Income to Stockholders -$5.5M -$17.9M -$3.9M -$474K $9.1M
Depreciation & Amoritzation $8.6M $10.1M $9.8M $9.8M $8.6M
Stock-Based Compensation $1.8M $2M $2.6M $2.7M $3.8M
Change in Accounts Receivable -$4.6M -$5.2M -$5.1M $1.8M $815K
Change in Inventories -- -- -- -- --
Cash From Operations $1.4M -$11.3M $9.6M $14.8M -$15.9M
 
Capital Expenditures $16.3M $10.6M $9.8M $10.1M $10.3M
Cash Acquisitions -$19M -$2.8M -- -$48K -$847K
Cash From Investing -$23.7M $3.8M -$10.2M $19.4M $90.6M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$5.9M -$5.8M -$5.8M -$5.9M
Special Dividend Paid
Long-Term Debt Issued $122.9M $121.1M $102.2M $146.9M $57.9M
Long-Term Debt Repaid -$94M -$104.1M -$95.2M -$174.1M -$123.4M
Repurchase of Common Stock -- -$3.5M -- -- --
Other Financing Activities -$640K -$279K -$700K -$510K -$567K
Cash From Financing $22.4M $7.4M $534K -$33.5M -$71.9M
 
Beginning Cash (CF) $609K $616K $501K $439K $857K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144K -$110K -$98K $746K $2.8M
Ending Cash (CF) $616K $501K $439K $857K $3.6M
 
Levered Free Cash Flow -$14.9M -$21.9M -$229K $4.8M -$26.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$13.6M -$6.8M -$2.4M $9.9M $5.6M
Depreciation & Amoritzation $9.9M $10M $9.8M $8.9M $8.3M
Stock-Based Compensation $2M $2.5M $2.5M $3.5M $4.2M
Change in Accounts Receivable -$5.8M $9.6M -$9.9M -$776K -$2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.3M $16.9M $3.7M -$8.7M $8M
 
Capital Expenditures $11.4M $10.7M $9.2M $11.4M $8.1M
Cash Acquisitions -$2.8M -- -- -$323K -$1.1M
Cash From Investing $8M -$5.1M -$6.8M $117.1M -$8.5M
 
Dividends Paid (Ex Special Dividend) -$5.9M -$5.8M -$5.8M -$5.9M -$5.9M
Special Dividend Paid
Long-Term Debt Issued $121.7M $96.7M $151.7M $85.7M $115.2M
Long-Term Debt Repaid -$108.2M -$99.1M -$142.3M -$177.7M -$116.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$618K -$696K -$66K -- --
Cash From Financing $6.4M -$11.9M $3.5M -$98.3M -$9.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110K -$172K $428K $10.1M -$9.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$25.7M $6.2M -$5.5M -$20M -$82K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $767K $2.3M $12.7M $9.1M --
Depreciation & Amoritzation $7.5M $7.4M $6.5M $6.3M --
Stock-Based Compensation $2.1M $2M $2.8M $3.1M --
Change in Accounts Receivable $3.6M -$1.3M -$3.9M -$7.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $16.8M $10.9M -$12.6M $11.3M --
 
Capital Expenditures $8.3M $7.7M $9M $6.7M --
Cash Acquisitions -- -- -$275K -$528K --
Cash From Investing -$8.7M -$5.3M $92.4M -$6.7M --
 
Dividends Paid (Ex Special Dividend) -$4.4M -$4.4M -$4.4M -$4.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69.7M $119.2M $57.9M $115.2M --
Long-Term Debt Repaid -$72.4M -$119.6M -$123.2M -$116M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$700K -$66K -$26K -$1.8M --
Cash From Financing -$7.8M -$4.8M -$69.6M -$7.1M --
 
Beginning Cash (CF) $3.9M $2.2M $23.2M $5.6M --
Foreign Exchange Rate Adjustment -$3K -$247K $26K -$15K --
Additions / Reductions $277K $803K $10.1M -$2.5M --
Ending Cash (CF) $4.2M $2.8M $33.3M $3M --
 
Levered Free Cash Flow $8.5M $3.2M -$21.5M $4.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock