Financhill
Buy
56

KVHI Quote, Financials, Valuation and Earnings

Last price:
$5.38
Seasonality move :
4.46%
Day range:
$5.22 - $5.43
52-week range:
$4.17 - $6.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.92x
P/B ratio:
0.77x
Volume:
17.5K
Avg. volume:
28.9K
1-year change:
7.57%
Market cap:
$106.7M
Revenue:
$113.8M
EPS (TTM):
-$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $158.7M $133.9M $138.8M $132.4M $113.8M
Revenue Growth (YoY) 0.53% -15.64% 3.61% -4.59% -14.01%
 
Cost of Revenues $101.1M $88.1M $86.3M $94.5M $78.6M
Gross Profit $57.6M $45.8M $52.5M $37.9M $35.2M
Gross Profit Margin 36.29% 34.22% 37.84% 28.61% 30.94%
 
R&D Expenses $15.8M $11.1M $10.4M $9.4M $8.4M
Selling, General & Admin $54.3M $54.3M $47.9M $39.8M $37.5M
Other Inc / (Exp) -$10.3M $7.1M $772K -$7.4M -$2.9M
Operating Expenses $70.1M $65.4M $58.2M $49.2M $46M
Operating Income -$12.4M -$19.6M -$5.7M -$11.4M -$10.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.8M -$11.7M -$3.4M -$15.1M -$10.6M
Earnings of Discontinued Ops. -- $1.8M $28M -- --
Income Tax Expense $174K -$108K $546K $318K $421K
Net Income to Company -$21.9M -$9.8M $24M -$15.4M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.9M -$9.8M $24M -$15.4M -$11M
 
Basic EPS (Cont. Ops) -$1.24 -$0.54 $1.29 -$0.81 -$0.57
Diluted EPS (Cont. Ops) -$1.24 -$0.54 $1.29 -$0.81 -$0.57
Weighted Average Basic Share $17.7M $18.2M $18.6M $19.1M $19.4M
Weighted Average Diluted Share $17.7M $18.2M $18.6M $19.1M $19.4M
 
EBITDA -$10.1M $3M $10M -$1.7M $2.7M
EBIT -$21.7M -$11.6M -$3.4M -$15.1M -$10.6M
 
Revenue (Reported) $158.7M $133.9M $138.8M $132.4M $113.8M
Operating Income (Reported) -$12.4M -$19.6M -$5.7M -$11.4M -$10.7M
Operating Income (Adjusted) -$21.7M -$11.6M -$3.4M -$15.1M -$10.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.1M $35.3M $35.9M $31.5M $26.9M
Revenue Growth (YoY) 3.89% -20.09% 1.75% -12.33% -14.43%
 
Cost of Revenues $27.1M $23.6M $23.4M $30.6M $19.8M
Gross Profit $17.1M $11.7M $12.5M $834K $7.1M
Gross Profit Margin 38.67% 33.18% 34.82% 2.65% 26.47%
 
R&D Expenses $4.1M $2.8M $2M $2M $1.7M
Selling, General & Admin $13.8M $12.8M $10M $11M $8.7M
Other Inc / (Exp) -$11.3M $937K -$789K -$821K -$1.4M
Operating Expenses $17.9M $15.6M $12M $13M $10.3M
Operating Income -$860K -$3.9M $537K -$12.2M -$3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.9M -$2.8M $457K -$12M -$4M
Earnings of Discontinued Ops. -- -$1.4M -$36K -- --
Income Tax Expense -$263K -$49K -$99K $159K $295K
Net Income to Company -$11.6M -$4.1M $520K -$12.2M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.6M -$4.1M $520K -$12.2M -$4.3M
 
Basic EPS (Cont. Ops) -$0.65 -$0.22 $0.03 -$0.64 -$0.22
Diluted EPS (Cont. Ops) -$0.65 -$0.22 $0.03 -$0.64 -$0.22
Weighted Average Basic Share $17.8M $18.4M $18.8M $19.3M $19.5M
Weighted Average Diluted Share $17.8M $18.4M $18.8M $19.3M $19.5M
 
EBITDA -$8.5M $1.1M $3.1M -$8.7M -$967K
EBIT -$11.9M -$2.8M $457K -$12M -$4M
 
Revenue (Reported) $44.1M $35.3M $35.9M $31.5M $26.9M
Operating Income (Reported) -$860K -$3.9M $537K -$12.2M -$3.2M
Operating Income (Adjusted) -$11.9M -$2.8M $457K -$12M -$4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $158.7M $155.3M $138.8M $132.4M $113.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101.1M $100.5M $86.3M $94.5M $78.6M
Gross Profit $57.6M $54.8M $52.5M $37.9M $35.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.8M $14.7M $10.4M $9.4M $8.4M
Selling, General & Admin $54.3M $57M $47.9M $39.8M $37.5M
Other Inc / (Exp) -$10.3M $7.2M $772K -$7.4M -$2.9M
Operating Expenses $70.1M $71.7M $58.2M $49.2M $46M
Operating Income -$12.4M -$16.9M -$5.7M -$11.4M -$10.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.8M -$8.9M -$3.4M -$15.1M -$10.6M
Earnings of Discontinued Ops. -- -$1M $28M -- --
Income Tax Expense $174K -$108K $546K $318K $421K
Net Income to Company -$21.9M -$9.8M $24M -$15.4M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.9M -$9.8M $24M -$15.4M -$11M
 
Basic EPS (Cont. Ops) -$1.23 -$0.53 $1.28 -$0.81 -$0.56
Diluted EPS (Cont. Ops) -$1.23 -$0.53 $1.28 -$0.81 -$0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.1M $5.8M $10M -$2.9M $1.5M
EBIT -$21.7M -$8.8M -$3.4M -$16.3M -$11.8M
 
Revenue (Reported) $158.7M $155.3M $138.8M $132.4M $113.8M
Operating Income (Reported) -$12.4M -$16.9M -$5.7M -$11.4M -$10.7M
Operating Income (Adjusted) -$21.7M -$8.8M -$3.4M -$16.3M -$11.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $155.3M $138.8M $132.4M $113.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100.5M $86.3M $94.5M $78.6M --
Gross Profit $54.8M $52.5M $37.9M $35.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.7M $10.4M $9.4M $8.4M --
Selling, General & Admin $57M $47.9M $39.8M $37.5M --
Other Inc / (Exp) $7.2M $772K -$7.4M -$2.9M --
Operating Expenses $71.7M $58.2M $49.2M $46M --
Operating Income -$16.9M -$5.7M -$11.4M -$10.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.9M -$3.4M -$15.1M -$10.6M --
Earnings of Discontinued Ops. -$1M $28M -- -- --
Income Tax Expense -$108K $546K $318K $421K --
Net Income to Company -$9.8M $24M -$15.4M -$11M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.8M $24M -$15.4M -$11M --
 
Basic EPS (Cont. Ops) -$0.53 $1.28 -$0.81 -$0.56 --
Diluted EPS (Cont. Ops) -$0.53 $1.28 -$0.81 -$0.56 --
Weighted Average Basic Share $72.9M $74.5M $76.5M $77.6M --
Weighted Average Diluted Share $73.1M $74.5M $76.8M $77.6M --
 
EBITDA $5.8M $10M -$2.9M $1.5M --
EBIT -$8.8M -$3.4M -$16.3M -$11.8M --
 
Revenue (Reported) $155.3M $138.8M $132.4M $113.8M --
Operating Income (Reported) -$16.9M -$5.7M -$11.4M -$10.7M --
Operating Income (Adjusted) -$8.8M -$3.4M -$16.3M -$11.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.6M $11.4M $21.1M $11.3M $50.6M
Short Term Investments $25.1M $13.1M $55.7M $58.5M --
Accounts Receivable, Net $33.7M $27.8M $27.4M $25.7M $21.6M
Inventory $24.7M $15.8M $22.7M $19M $23M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $2.6M $3.1M $4.3M $16M
Total Current Assets $101.1M $87.8M $130M $118.8M $122.6M
 
Property Plant And Equipment $63.2M $56M $55.3M $48.7M $28.4M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $6.6M $5.3M -- --
Other Intangibles $2.3M $1.3M $404K $1.2M $828K
Other Long-Term Assets $7.8M $13.9M $5M $3.6M $3.1M
Total Assets $183.6M $168.8M $196.3M $172.6M $155.1M
 
Accounts Payable $11.4M $9.5M $20.4M $4.8M $4.3M
Accrued Expenses $8.4M $8M $5.5M $12.5M $4.4M
Current Portion Of Long-Term Debt $5M -- -- -- --
Current Portion Of Capital Lease Obligations $3.8M $1.9M $1.5M $786K $660K
Other Current Liabilities $560K $4.5M $637K $673K $724K
Total Current Liabilities $40.8M $33.9M $37.1M $25M $15.9M
 
Long-Term Debt $1.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $51.7M $39.8M $37.8M $25.3M $16.5M
 
Common Stock $199K $203K $206K $211K $212K
Other Common Equity Adj -$3.2M -$3.4M -$4.1M -$4.2M -$4M
Common Equity $131.9M $129M $158.4M $147.4M $138.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131.9M $129M $158.4M $147.4M $138.6M
 
Total Liabilities and Equity $183.6M $168.8M $196.3M $172.6M $155.1M
Cash and Short Terms $37.7M $24.5M $76.7M $69.8M $50.6M
Total Debt $6.9M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.6M $11.4M $21.1M $11.3M $50.6M
Short Term Investments $25.1M $13.1M $55.7M $58.5M --
Accounts Receivable, Net $33.7M $27.8M $27.4M $25.7M $21.6M
Inventory $24.7M $15.8M $22.7M $19M $23M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $2.6M $3.1M $4.3M $16M
Total Current Assets $101.1M $87.8M $130M $118.8M $122.6M
 
Property Plant And Equipment $63.2M $56M $55.3M $48.7M $28.4M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $6.6M $5.3M -- --
Other Intangibles $2.3M $1.3M $404K $1.2M $828K
Other Long-Term Assets $7.8M $13.9M $5M $3.6M $3.1M
Total Assets $183.6M $168.8M $196.3M $172.6M $155.1M
 
Accounts Payable $11.4M $9.5M $20.4M $4.8M $4.3M
Accrued Expenses $8.4M $8M $5.5M $12.5M $4.4M
Current Portion Of Long-Term Debt $5M -- -- -- --
Current Portion Of Capital Lease Obligations $3.8M $1.9M $1.5M $786K $660K
Other Current Liabilities $560K $4.5M $637K $673K $724K
Total Current Liabilities $40.8M $33.9M $37.1M $25M $15.9M
 
Long-Term Debt $1.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $51.7M $39.8M $37.8M $25.3M $16.5M
 
Common Stock $199K $203K $206K $211K $212K
Other Common Equity Adj -$3.2M -$3.4M -$4.1M -$4.2M -$4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131.9M $129M $158.4M $147.4M $138.6M
 
Total Liabilities and Equity $183.6M $168.8M $196.3M $172.6M $155.1M
Cash and Short Terms $37.7M $24.5M $76.7M $69.8M $50.6M
Total Debt $6.9M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.9M -$9.8M $24M -$15.4M -$11M
Depreciation & Amoritzation $11.7M $14.6M $13.4M $13.4M $13.3M
Stock-Based Compensation $3.5M $4.1M $3.4M $2.1M $2M
Change in Accounts Receivable -$1.1M -$506K $506K $1.7M $3.8M
Change in Inventories -$1.2M $33K -$8.5M $3.7M -$3.9M
Cash From Operations -$3.1M $2.9M $8.9M $2.5M -$13.2M
 
Capital Expenditures $14.1M $18.8M $14.4M $11.9M $7.5M
Cash Acquisitions -- -- $57.4M -- --
Cash From Investing -$9.3M -$6.7M $375K -$14.7M $52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.9M -- -- -- --
Long-Term Debt Repaid -$624K -$294K -$264K -$22K --
Repurchase of Common Stock -$390K -- -- -$239K --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.1M $2.6M $708K $2.3M $110K
 
Beginning Cash (CF) $18.4M $12.6M $11.4M $21.1M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$1.2M $10M -$9.8M $39.3M
Ending Cash (CF) $12.6M $11.4M $21.1M $11.3M $50.6M
 
Levered Free Cash Flow -$17.2M -$15.9M -$5.6M -$9.4M -$20.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.6M -$4.1M $520K -$12.2M -$4.3M
Depreciation & Amoritzation $3.4M $3.8M $2.7M $3.3M $3M
Stock-Based Compensation $1M $1.1M $729K $645K $398K
Change in Accounts Receivable -$2M -$1.7M $623K $2.3M $2.9M
Change in Inventories -$7K -$1K $1.2M $7.4M $2.2M
Cash From Operations -$151K $995K $10.4M $5.2M $403K
 
Capital Expenditures $3.9M $3.5M $3.4M $4.7M $890K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.4M $483K -$3.9M -$5.5M $35.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$156K -$66K -$66K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $853K $27K $110K -- $14K
 
Beginning Cash (CF) $18.1M $9.9M $14.4M $11.5M $14.4M
Foreign Exchange Rate Adjustment $169K -$9K $106K $92K -$123K
Additions / Reductions -$5.7M $1.5M $6.5M -$282K $36.3M
Ending Cash (CF) $12.6M $11.4M $21.1M $11.3M $50.6M
 
Levered Free Cash Flow -$4M -$2.5M $7M $484K -$487K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.9M -$9.8M $24M -$15.4M -$11M
Depreciation & Amoritzation $11.7M $14.6M $13.4M $13.4M $13.3M
Stock-Based Compensation $3.5M $4.1M $3.4M $2.1M $2M
Change in Accounts Receivable -$1.1M -$506K $506K $1.7M $3.8M
Change in Inventories -$1.2M $33K -$8.5M $3.7M -$3.9M
Cash From Operations -$3.1M $2.9M $8.9M $2.5M -$13.2M
 
Capital Expenditures $14.1M $18.8M $14.4M $11.9M $7.5M
Cash Acquisitions -- -- $57.4M -- --
Cash From Investing -$9.3M -$6.7M $375K -$14.7M $52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$624K -$294K -$264K -$22K --
Repurchase of Common Stock -$390K -- -- -$239K --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.1M $2.6M $708K $2.3M $110K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$1.2M $10M -$9.8M $39.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.2M -$15.9M -$5.6M -$9.4M -$20.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$9.8M $24M -$15.4M -$11M --
Depreciation & Amoritzation $14.6M $13.4M $13.4M $13.3M --
Stock-Based Compensation $4.1M $3.4M $2.1M $2M --
Change in Accounts Receivable -$506K $506K $1.7M $3.8M --
Change in Inventories $33K -$8.5M $3.7M -$3.9M --
Cash From Operations $2.9M $8.9M $2.5M -$13.2M --
 
Capital Expenditures $18.8M $14.4M $11.9M $7.5M --
Cash Acquisitions -- $57.4M -- -- --
Cash From Investing -$6.7M $375K -$14.7M $52.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$294K -$264K -$22K -- --
Repurchase of Common Stock -- -- -$239K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6M $708K $2.3M $110K --
 
Beginning Cash (CF) $45.7M $44.2M $58.9M $47.5M --
Foreign Exchange Rate Adjustment -$48K -$296K $79K -$51K --
Additions / Reductions -$1.2M $10M -$9.8M $39.3M --
Ending Cash (CF) $44.4M $53.9M $49.2M $86.8M --
 
Levered Free Cash Flow -$15.9M -$5.6M -$9.4M -$20.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
95
EXOD alert for Mar 21

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 21

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock