Financhill
Buy
61

KEQU Quote, Financials, Valuation and Earnings

Last price:
$56.00
Seasonality move :
-3.02%
Day range:
$54.02 - $57.01
52-week range:
$27.00 - $67.20
Dividend yield:
0%
P/E ratio:
8.75x
P/S ratio:
0.82x
P/B ratio:
2.67x
Volume:
15.6K
Avg. volume:
29K
1-year change:
98.19%
Market cap:
$158.5M
Revenue:
$203.8M
EPS (TTM):
$6.31
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $147.5M $147.5M $168.9M $219.5M $203.8M
Revenue Growth (YoY) 0.68% -0.05% 14.51% 29.98% -7.17%
 
Cost of Revenues $124.1M $123.5M $144.7M $183.9M $151.7M
Gross Profit $23.4M $24M $24.2M $35.6M $52.1M
Gross Profit Margin 15.88% 16.27% 14.34% 16.21% 25.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $71K $4.2M
Other Inc / (Exp) -$28K -$912K $755K $939K $814K
Operating Expenses $25.8M $25.3M $26.8M $30.3M $37.9M
Operating Income -$2.3M -$1.3M -$2.6M $5.3M $14.1M
 
Net Interest Expenses $493K $389K $632K $1.7M $1.8M
EBT. Incl. Unusual Items -$2.9M -$2.6M -$2.5M $4.5M $13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $990K $3.5M $3.1M -$5.9M
Net Income to Company -$4.6M -$3.6M -$6M $1.4M $19.1M
 
Minority Interest in Earnings -$63K -$65K -$123K -$621K -$304K
Net Income to Common Excl Extra Items -$4.7M -$3.7M -$6.1M $738K $18.8M
 
Basic EPS (Cont. Ops) -$1.70 -$1.33 -$2.20 $0.26 $6.51
Diluted EPS (Cont. Ops) -$1.70 -$1.33 -$2.20 $0.25 $6.38
Weighted Average Basic Share $2.8M $2.8M $2.8M $2.8M $2.9M
Weighted Average Diluted Share $2.8M $2.8M $2.8M $2.9M $2.9M
 
EBITDA $281K $459K $916K $9.1M $18M
EBIT -$2.4M -$2.2M -$1.9M $6.2M $14.9M
 
Revenue (Reported) $147.5M $147.5M $168.9M $219.5M $203.8M
Operating Income (Reported) -$2.3M -$1.3M -$2.6M $5.3M $14.1M
Operating Income (Adjusted) -$2.4M -$2.2M -$1.9M $6.2M $14.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $39M $39M $54.6M $50.4M $47.8M
Revenue Growth (YoY) -1.82% 0.08% 39.8% -7.57% -5.3%
 
Cost of Revenues $32.6M $35.4M $45.9M $37M $33.8M
Gross Profit $6.4M $3.6M $8.7M $13.5M $14M
Gross Profit Margin 16.4% 9.22% 15.95% 26.7% 29.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $8K $40K --
Other Inc / (Exp) -$223K $135K $79K $148K -$61K
Operating Expenses $6.4M $6.5M $8M $8.4M $9.5M
Operating Income -$11K -$2.9M $747K $5.1M $4.4M
 
Net Interest Expenses $128K $132K $370K $372K $442K
EBT. Incl. Unusual Items -$362K -$2.9M $456K $4.8M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$197K $195K $570K $2M $916K
Net Income to Company -$165K -$3.1M -$114K $2.8M $3M
 
Minority Interest in Earnings -$15K -$18K -$129K -$98K -$7K
Net Income to Common Excl Extra Items -$180K -$3.1M -$243K $2.7M $3M
 
Basic EPS (Cont. Ops) -$0.07 -$1.11 -$0.09 $0.94 $1.05
Diluted EPS (Cont. Ops) -$0.07 -$1.11 -$0.09 $0.93 $1.01
Weighted Average Basic Share $2.8M $2.8M $2.8M $2.9M $2.9M
Weighted Average Diluted Share $2.8M $2.8M $2.8M $2.9M $3M
 
EBITDA $425K -$2.1M $1.5M $6M $5.2M
EBIT -$234K -$2.8M $826K $5.2M $4.4M
 
Revenue (Reported) $39M $39M $54.6M $50.4M $47.8M
Operating Income (Reported) -$11K -$2.9M $747K $5.1M $4.4M
Operating Income (Adjusted) -$234K -$2.8M $826K $5.2M $4.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $143.9M $150.6M $195M $215.1M $199.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $121.5M $129.6M $165.2M $169M $146.5M
Gross Profit $22.4M $21M $29.8M $46.1M $53.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$557K -$179K $1M $575K $857K
Operating Expenses $25.8M $26M $28.1M $32.2M $40.8M
Operating Income -$3.4M -$5M $1.7M $13.8M $12.3M
 
Net Interest Expenses $396K $422K $1.1M $1.8M $1.9M
EBT. Incl. Unusual Items -$4.3M -$5.6M $1.6M $12.6M $11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$590K $1.6M $4M $5.1M -$7.7M
Net Income to Company -$3.7M -$7.2M -$2.4M $7.5M $19M
 
Minority Interest in Earnings -$26K -$116K -$224K -$603K -$217K
Net Income to Common Excl Extra Items -$3.8M -$7.3M -$2.7M $6.9M $18.7M
 
Basic EPS (Cont. Ops) -$1.38 -$2.64 -$0.96 $2.43 $6.55
Diluted EPS (Cont. Ops) -$1.38 -$2.64 -$0.96 $2.38 $6.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2M -$2.5M $5.5M $17.3M $16.4M
EBIT -$3.9M -$5.2M $2.7M $14.4M $13.1M
 
Revenue (Reported) $143.9M $150.6M $195M $215.1M $199.6M
Operating Income (Reported) -$3.4M -$5M $1.7M $13.8M $12.3M
Operating Income (Adjusted) -$3.9M -$5.2M $2.7M $14.4M $13.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $75.4M $78.5M $104.7M $100.3M $96.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.1M $69.3M $89.8M $74.9M $69.7M
Gross Profit $12.3M $9.3M $14.9M $25.4M $26.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $35K $40K --
Other Inc / (Exp) -$457K $276K $546K $182K $266K
Operating Expenses $12.6M $13.3M $14.6M $16.5M $19.4M
Operating Income -$287K -$4M $324K $8.9M $7M
 
Net Interest Expenses $205K $238K $754K $802K $914K
EBT. Incl. Unusual Items -$949K -$3.9M $116K $8.3M $6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$176K $446K $949K $2.9M $1.1M
Net Income to Company -$773K -$4.4M -$833K $5.3M $5.3M
 
Minority Interest in Earnings -$5K -$56K -$157K -$139K -$52K
Net Income to Common Excl Extra Items -$778K -$4.4M -$990K $5.2M $5.2M
 
Basic EPS (Cont. Ops) -$0.29 -$1.59 -$0.36 $1.81 $1.82
Diluted EPS (Cont. Ops) -$0.29 -$1.59 -$0.36 $1.79 $1.75
Weighted Average Basic Share $5.5M $5.6M $5.6M $5.8M $5.7M
Weighted Average Diluted Share $5.5M $5.6M $5.6M $5.8M $5.9M
 
EBITDA $602K -$2.3M $2.3M $10.5M $8.9M
EBIT -$744K -$3.7M $870K $9.1M $7.3M
 
Revenue (Reported) $75.4M $78.5M $104.7M $100.3M $96.2M
Operating Income (Reported) -$287K -$4M $324K $8.9M $7M
Operating Income (Adjusted) -$744K -$3.7M $870K $9.1M $7.3M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $4.4M $5.2M $4.4M $8.1M $23.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.1M $32.9M $41.3M $46.1M $45.1M
Inventory $15.3M $16.5M $23.8M $21.9M $20.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $4.4M $6.2M $6.1M $5.1M
Total Current Assets $54.2M $60.5M $91.6M $87.9M $96.8M
 
Property Plant And Equipment $25.6M $25.3M $22.7M $25.6M $25.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.8M $2.8M $3.2M $4.2M $5.1M
Total Assets $83.9M $89.4M $118.8M $118.9M $134.8M
 
Accounts Payable $13.1M $16.8M $27.3M $23.6M $23.3M
Accrued Expenses $1.3M $1.4M $3.3M $1.8M $1.1M
Current Portion Of Long-Term Debt $4.7M $6.8M $1.6M $3.6M $3.1M
Current Portion Of Capital Lease Obligations $1.3M $1.4M $1.4M $2.1M $2.2M
Other Current Liabilities -- -- $575K $642K $713K
Total Current Liabilities $27.1M $34.2M $42.3M $40.1M $40.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $45.2M $47.9M $82.6M $80.4M $78.6M
 
Common Stock $6.9M $6.9M $7M $7.1M $7.3M
Other Common Equity Adj -$9.6M -$3.6M -$3.7M -$3.4M -$3.4M
Common Equity $38.4M $41.2M $35.7M $37.4M $54.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $288K $246K $486K $1.1M $1.4M
Total Equity $38.7M $41.5M $36.2M $38.5M $56.2M
 
Total Liabilities and Equity $83.9M $89.4M $118.8M $118.9M $134.8M
Cash and Short Terms $4.4M $5.2M $4.4M $8.1M $23.3M
Total Debt $4.7M $6.8M $1.6M $3.6M $3.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $5.8M $4.7M $9.4M $13.7M $26M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.8M $37.1M $41.5M $42.6M $41.9M
Inventory $16.1M $18.1M $24.5M $21.7M $18.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $5.3M $8.3M $4.9M $6.2M
Total Current Assets $62.4M $66.8M $90.6M $90.9M $96.4M
 
Property Plant And Equipment $25.4M $24M $24.5M $26.2M $23.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.6M $3.5M $4M $4.6M $5.8M
Total Assets $91.4M $94.3M $119.1M $121.7M $134.5M
 
Accounts Payable $17.3M $20.2M $23.1M $19.2M $21.5M
Accrued Expenses $1.6M $1.3M $1.4M $850K $1.3M
Current Portion Of Long-Term Debt $7.6M $13.7M -- $5.9M $805K
Current Portion Of Capital Lease Obligations $1.3M $1.4M $2.1M $2.2M $2.2M
Other Current Liabilities -- -- $608K $677K $750K
Total Current Liabilities $33.9M $43.8M $42.9M $38.7M $36.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $53.3M $57M $84.1M $78.3M $73.8M
 
Common Stock $6.9M $7M $7.1M $7.3M $7.4M
Other Common Equity Adj -$9.6M -$3.7M -$4.2M -$3.8M -$3.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $239K $298K $607K $1.3M $1.3M
Total Equity $38.1M $37.3M $35M $43.4M $60.7M
 
Total Liabilities and Equity $91.4M $94.3M $119.1M $121.7M $134.5M
Cash and Short Terms $5.8M $4.7M $9.4M $13.7M $26M
Total Debt $7.6M $13.7M -- $5.9M $805K
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$4.6M -$3.6M -$6M $1.4M $19.1M
Depreciation & Amoritzation $2.7M $2.7M $2.8M $2.9M $3.1M
Stock-Based Compensation $251K $634K $729K $886K $1M
Change in Accounts Receivable $2.1M -$3.1M -$7.5M -$4.9M $741K
Change in Inventories $1.9M -$1.2M -$7.3M $1.9M $1.2M
Cash From Operations $4.2M $912K -$7.9M -$3.8M $19.6M
 
Capital Expenditures $2.5M $2.4M $1.9M $4.1M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$2.4M -$1.9M -$4.1M -$4.4M
 
Dividends Paid (Ex Special Dividend) -$1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $58.7M $62.2M $75.6M $74.2M $148.3M
Long-Term Debt Repaid -$64.8M -$60.1M -$64.6M -$58.7M -$148.6M
Repurchase of Common Stock -- -- -- -- -$2M
Other Financing Activities -$324K -$108K -- -$575K -$642K
Cash From Financing -$7.5M $2M $11M $14.9M -$3M
 
Beginning Cash (CF) $11.2M $5.2M $5.7M $6.9M $13.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $497K $1.2M $7M $12.2M
Ending Cash (CF) $5.2M $5.7M $6.9M $13.8M $25.9M
 
Levered Free Cash Flow $1.7M -$1.5M -$9.8M -$7.9M $15.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$165K -$3.1M -$114K $2.8M $3M
Depreciation & Amoritzation $659K $703K $708K $770K $806K
Stock-Based Compensation $144K $150K $196K $241K $373K
Change in Accounts Receivable -$1.9M -$2M -$725K -$200K $1.6M
Change in Inventories $334K -$268K $598K $460K $626K
Cash From Operations $2.8M -$4.3M -$4.3M $747K $8.4M
 
Capital Expenditures $370K $446K $529K $1.3M $683K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$370K -$446K -$529K -$1.3M -$683K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.7M $16.3M -- $38.7M $25.6M
Long-Term Debt Repaid -$14.7M -$11.5M -$145K -$37.9M -$28.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$57K -- -- -- -$161K
Cash From Financing -$993K $4.8M -$145K $782K -$3.2M
 
Beginning Cash (CF) $4.8M $5.5M $21.5M $21.6M $25.2M
Foreign Exchange Rate Adjustment $26K -$30K -$272K -$121K -$46K
Additions / Reductions $1.4M $95K -$4.9M $264K $4.5M
Ending Cash (CF) $6.2M $5.5M $16.3M $21.7M $29.7M
 
Levered Free Cash Flow $2.4M -$4.7M -$4.8M -$518K $7.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$3.7M -$7.2M -$2.4M $7.5M $19M
Depreciation & Amoritzation $2.7M $2.7M $2.8M $2.9M $3.3M
Stock-Based Compensation $392K $744K $731K $942K $1.3M
Change in Accounts Receivable -$3.8M -$1.2M -$4.9M -$1.4M $601K
Change in Inventories -$1.3M -$2M -$6.4M $2.8M $3M
Cash From Operations -$851K -$4.6M -$2.4M $5.7M $18.3M
 
Capital Expenditures $3M $2M $1.9M $6.1M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$2M -$1.9M -$6.1M -$2.4M
 
Dividends Paid (Ex Special Dividend) $1K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $64.9M $53.2M $64.9M $135.7M $133.1M
Long-Term Debt Repaid -$64.1M -$47.2M -$49.2M -$129.6M -$138.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $508K $6M $15.7M $5.5M -$8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M -$631K $11.4M $5.1M $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.9M -$6.7M -$4.3M -$433K $15.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$773K -$4.4M -$833K $5.3M $5.3M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.5M $1.6M
Stock-Based Compensation $256K $366K $368K $424K $691K
Change in Accounts Receivable -$4.7M -$2.8M -$209K $3.3M $3.2M
Change in Inventories -$794K -$1.6M -$706K $223K $2M
Cash From Operations -$516K -$6.1M -$586K $8.9M $7.6M
 
Capital Expenditures $1.3M $930K $919K $2.9M $961K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$930K -$919K -$2.9M -$961K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $37.6M $28.6M $17.9M $79.3M $64.1M
Long-Term Debt Repaid -$34.7M -$21.8M -$6.4M -$77.2M -$66.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$57K -- -- -- -$161K
Cash From Financing $2.8M $6.9M $11.5M $2.1M -$2.9M
 
Beginning Cash (CF) $10M $11.2M $28.4M $35.4M $51.1M
Foreign Exchange Rate Adjustment $41K -$55K -$597K -$192K -$69K
Additions / Reductions $984K -$144K $10M $8.1M $3.8M
Ending Cash (CF) $11.1M $11M $37.9M $43.3M $54.9M
 
Levered Free Cash Flow -$1.8M -$7M -$1.5M $6M $6.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 112x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is up 105.42% over the past day.

Sell
38
SIG alert for Jan 15

Signet Jewelers [SIG] is down 21.66% over the past day.

Buy
65
WGS alert for Jan 15

GeneDx Holdings [WGS] is down 15.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock