Financhill
Sell
42

IRIX Quote, Financials, Valuation and Earnings

Last price:
$1.64
Seasonality move :
19.94%
Day range:
$1.62 - $1.73
52-week range:
$1.27 - $3.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.55x
P/B ratio:
10.40x
Volume:
27.6K
Avg. volume:
41.6K
1-year change:
-37.16%
Market cap:
$27.3M
Revenue:
$51.9M
EPS (TTM):
-$0.67
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $43.4M $36.3M $53.9M $57M $51.9M
Revenue Growth (YoY) 1.99% -16.34% 48.3% 5.69% -8.96%
 
Cost of Revenues $25.5M $20.8M $31.1M $31.6M $30.1M
Gross Profit $17.9M $15.6M $22.8M $25.4M $21.8M
Gross Profit Margin 41.29% 42.8% 42.36% 44.53% 42.04%
 
R&D Expenses $3.7M $3.3M $6.9M $7.2M $6.8M
Selling, General & Admin $23.2M $18.9M $23.5M $25.7M $25M
Other Inc / (Exp) $209K $280K $2.3M $60K $527K
Operating Expenses $26.9M $22.1M $30.4M $32.9M $31.8M
Operating Income -$9M -$6.6M -$7.5M -$7.5M -$10M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.8M -$6.3M -$5.2M -$7.5M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K $26K $40K $65K $90K
Net Income to Company -$8.8M -$6.3M -$5.2M -$7.5M -$9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$6.3M -$5.2M -$7.5M -$9.6M
 
Basic EPS (Cont. Ops) -$0.64 -$0.46 -$0.34 -$0.47 -$0.59
Diluted EPS (Cont. Ops) -$0.64 -$0.46 -$0.34 -$0.47 -$0.59
Weighted Average Basic Share $13.7M $13.8M $15.4M $15.9M $16.1M
Weighted Average Diluted Share $13.7M $13.8M $15.4M $15.9M $16.1M
 
EBITDA -$8.3M -$6.1M -$5.8M -$6.2M -$8M
EBIT -$9M -$6.6M -$7.5M -$7.5M -$10M
 
Revenue (Reported) $43.4M $36.3M $53.9M $57M $51.9M
Operating Income (Reported) -$9M -$6.6M -$7.5M -$7.5M -$10M
Operating Income (Adjusted) -$9M -$6.6M -$7.5M -$7.5M -$10M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.8M $13.3M $14.6M $12.9M $11.6M
Revenue Growth (YoY) -17.45% 50.68% 10.34% -12.2% -9.88%
 
Cost of Revenues $5.1M $7.5M $8.2M $7.2M $7.3M
Gross Profit $3.7M $5.8M $6.5M $5.6M $4.3M
Gross Profit Margin 41.51% 43.59% 44.14% 43.74% 37.33%
 
R&D Expenses $869K $1.8M $1.7M $1.5M $1.3M
Selling, General & Admin $4.6M $6.2M $6.5M $5.8M $4.9M
Other Inc / (Exp) $135K -- -$58K -$58K -$46K
Operating Expenses $5.5M $7.9M $8.2M $7.3M $6.2M
Operating Income -$1.8M -$2.2M -$1.7M -$1.7M -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$2.2M -$1.8M -$1.7M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $8K $14K $8K $17K
Net Income to Company -$1.7M -$2.2M -$1.8M -$1.8M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$2.2M -$1.8M -$1.8M -$1.9M
 
Basic EPS (Cont. Ops) -$0.12 -$0.14 -$0.11 -$0.11 -$0.12
Diluted EPS (Cont. Ops) -$0.12 -$0.14 -$0.11 -$0.11 -$0.12
Weighted Average Basic Share $13.9M $15.8M $16M $16.2M $16.6M
Weighted Average Diluted Share $13.9M $15.8M $16M $16.2M $16.6M
 
EBITDA -$1.7M -$1.9M -$1.3M -$1.3M -$1.6M
EBIT -$1.8M -$2.2M -$1.7M -$1.7M -$1.9M
 
Revenue (Reported) $8.8M $13.3M $14.6M $12.9M $11.6M
Operating Income (Reported) -$1.8M -$2.2M -$1.7M -$1.7M -$1.9M
Operating Income (Adjusted) -$1.8M -$2.2M -$1.7M -$1.7M -$1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.8M $51M $57M $54.6M $48.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21M $28.5M $32.3M $31M $29.6M
Gross Profit $14.8M $22.4M $24.7M $23.6M $18.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.2M $5.5M $8M $6.6M $6M
Selling, General & Admin $19.5M $22.3M $25.3M $25.3M $23.7M
Other Inc / (Exp) $235K $2.5M -$246K $622K -$20K
Operating Expenses $22.7M $27.8M $33.2M $31.9M $29.7M
Operating Income -$7.9M -$5.4M -$8.5M -$8.3M -$10.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.7M -$2.9M -$8.8M -$7.7M -$10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46K $30K $67K $44K $134K
Net Income to Company -$7.7M -$3M -$8.8M -$7.8M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$3M -$8.8M -$7.8M -$11M
 
Basic EPS (Cont. Ops) -$0.55 -$0.20 -$0.55 -$0.48 -$0.67
Diluted EPS (Cont. Ops) -$0.55 -$0.20 -$0.55 -$0.48 -$0.67
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$7.3M -$4.7M -$6.3M -$6.8M -$9.1M
EBIT -$7.9M -$5.4M -$8.5M -$8.3M -$10.9M
 
Revenue (Reported) $35.8M $51M $57M $54.6M $48.4M
Operating Income (Reported) -$7.9M -$5.4M -$8.5M -$8.3M -$10.9M
Operating Income (Adjusted) -$7.9M -$5.4M -$8.5M -$8.3M -$10.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24M $38.6M $41.8M $39.4M $36M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.1M $21.8M $23.1M $22.5M $22.1M
Gross Profit $10M $16.8M $18.7M $16.9M $13.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $4.6M $5.7M $5.1M $4.3M
Selling, General & Admin $13.9M $17.3M $19.1M $18.7M $17.4M
Other Inc / (Exp) $153K $2.4M -$216K $346K -$201K
Operating Expenses $16.3M $22M $24.8M $23.8M $21.7M
Operating Income -$6.3M -$5.1M -$6.1M -$6.9M -$7.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.1M -$2.8M -$6.3M -$6.6M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20K $24K $51K $30K $74K
Net Income to Company -$6.2M -$2.8M -$6.4M -$6.6M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$2.8M -$6.4M -$6.6M -$8.1M
 
Basic EPS (Cont. Ops) -$0.44 -$0.19 -$0.40 -$0.41 -$0.49
Diluted EPS (Cont. Ops) -$0.44 -$0.19 -$0.40 -$0.41 -$0.49
Weighted Average Basic Share $41.5M $45.8M $47.8M $48.3M $49.1M
Weighted Average Diluted Share $41.5M $46.5M $47.8M $48.3M $49.1M
 
EBITDA -$5.9M -$4.5M -$5M -$5.7M -$6.8M
EBIT -$6.3M -$5.1M -$6.1M -$6.9M -$7.8M
 
Revenue (Reported) $24M $38.6M $41.8M $39.4M $36M
Operating Income (Reported) -$6.3M -$5.1M -$6.1M -$6.9M -$7.8M
Operating Income (Adjusted) -$6.3M -$5.1M -$6.1M -$6.9M -$7.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.7M $11.6M $23.9M $13.9M $7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.3M $7.3M $6.6M $6.2M $6.7M
Inventory $8.2M $5.7M $7.6M $10.6M $9.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $401K $730K $1.1M $1.5M $856K
Total Current Assets $30.6M $25.4M $42.3M $35.8M $27.5M
 
Property Plant And Equipment $3.5M $1.9M $3M $2.1M $3M
Long-Term Investments -- -- -- -- --
Goodwill $533K $533K $965K $965K $965K
Other Intangibles $84K $68K $2.2M $2M $1.6M
Other Long-Term Assets $151K $132K $271K $1.5M $1.4M
Total Assets $34.8M $28M $48.7M $42.3M $34.4M
 
Accounts Payable $2.6M $1.1M $2.8M $3.9M $4.5M
Accrued Expenses $680K $901K $1.5M $1.5M $2.1M
Current Portion Of Long-Term Debt -- $1.2M -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.4M $927K $1M $995K
Other Current Liabilities -- $14K -- -- --
Total Current Liabilities $9.8M $8.7M $12.6M $12.5M $13M
 
Long-Term Debt -- $1.2M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.1M $10.6M $25.4M $25.1M $24.9M
 
Common Stock $147K $148K $168K $169K $172K
Other Common Equity Adj $80K -$19K $45K -$24K -$52K
Common Equity $22.7M $17.4M $23.3M $17.2M $9.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.7M $17.4M $23.3M $17.2M $9.5M
 
Total Liabilities and Equity $34.8M $28M $48.7M $42.3M $34.4M
Cash and Short Terms $12.7M $11.6M $23.9M $13.9M $7M
Total Debt -- $2.5M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $11.9M $25.6M $15.9M $8M $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1M $8.5M $6.2M $6.1M $6M
Inventory $7M $8.8M $10.8M $10.1M $10.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $542K $1M $2M $1.1M $1.8M
Total Current Assets $25.6M $43.9M $38.3M $27.3M $24.3M
 
Property Plant And Equipment $2.1M $3.4M $2.3M $3.3M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill $533K $965K $965K $965K $965K
Other Intangibles $72K $2.3M $2.1M $1.7M $1.4M
Other Long-Term Assets $149K $57K $1.3M $1.6M $1.3M
Total Assets $28.5M $50.5M $45M $34.9M $30.2M
 
Accounts Payable $1.5M $3.2M $4.5M $2.6M $6.2M
Accrued Expenses $1.7M $1.6M $1.7M $1.4M $1M
Current Portion Of Long-Term Debt $1.5M -- -- -- $1.3M
Current Portion Of Capital Lease Obligations $1.4M $920K $1M $995K $995K
Other Current Liabilities -- $2.3M $841K $886K $1.6M
Total Current Liabilities $9.2M $13M $13.6M $10.3M $15.9M
 
Long-Term Debt $971K -- -- -- $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $11.2M $25.2M $26.9M $22.9M $27.5M
 
Common Stock $148K $168K $169K $172K $174K
Other Common Equity Adj $32K $29K $188K -$19K $2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.3M $25.3M $18.1M $12.1M $2.6M
 
Total Liabilities and Equity $28.5M $50.5M $45M $34.9M $30.2M
Cash and Short Terms $11.9M $25.6M $15.9M $8M $3.9M
Total Debt $2.5M -- -- -- $2.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.8M -$6.3M -$5.2M -$7.5M -$9.6M
Depreciation & Amoritzation $688K $504K $1.7M $1.4M $2M
Stock-Based Compensation $1.7M $1.1M $1.6M $1.6M $1.7M
Change in Accounts Receivable -$271K $1.9M -$2.5M -$237K $358K
Change in Inventories $545K $2.4M $268K -$3M $644K
Cash From Operations -$7.9M -$3.2M $8.2M -$9.5M -$6.7M
 
Capital Expenditures $128K $97K $213K $286K $109K
Cash Acquisitions -- -- -$5.3M -- --
Cash From Investing -$509K -$93K -$5.6M -$286K -$109K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.5M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$156K -$30K -$629K -$94K -$87K
Cash From Financing -$156K $2.5M $9.5M -$73K -$5K
 
Beginning Cash (CF) $21.2M $12.7M $11.6M $23.9M $13.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.6M -$863K $12.1M -$9.9M -$6.9M
Ending Cash (CF) $12.7M $11.6M $23.9M $13.9M $7M
 
Levered Free Cash Flow -$8M -$3.3M $8M -$9.8M -$6.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M -$2.2M -$1.8M -$1.8M -$1.9M
Depreciation & Amoritzation $122K $222K $365K $355K $275K
Stock-Based Compensation $243K $617K $377K $371K $114K
Change in Accounts Receivable -$325K $72K -$688K $678K $262K
Change in Inventories $877K -$885K -$624K $922K $182K
Cash From Operations $410K -$644K -$2.1M -$1.8M -$3.1M
 
Capital Expenditures $8K $51K $57K $82K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5K -$51K -$57K -$82K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25K -$108K -$33K -$24K -$551K
Cash From Financing -$25K -$30K -$26K -$24K $2.8M
 
Beginning Cash (CF) $11.6M $26.3M $18M $9.8M $4.1M
Foreign Exchange Rate Adjustment -$72K $34K $79K $48K --
Additions / Reductions $380K -$725K -$2.2M -$1.9M -$251K
Ending Cash (CF) $11.9M $25.6M $15.9M $8M $3.9M
 
Levered Free Cash Flow $402K -$695K -$2.2M -$1.9M -$3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.7M -$3M -$8.8M -$7.8M -$11M
Depreciation & Amoritzation $553K $692K $2.2M $1.5M $1.8M
Stock-Based Compensation $1.1M $1.6M $1.5M $1.8M $1.3M
Change in Accounts Receivable $2.6M -$2.5M -$1.4M $1.9M $335K
Change in Inventories $1.9M $320K -$2M $604K -$801K
Cash From Operations -$3.2M $9.7M -$9.7M -$7.4M -$7M
 
Capital Expenditures $90K $186K $240K $224K -$28K
Cash Acquisitions -- -$5.3M -- -- --
Cash From Investing -$150K -$5.5M -$240K -$224K $28K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34K -$627K -$97K -- --
Cash From Financing $2.5M $9.4M -$34K -$50K $2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$905K $13.6M -$9.9M -$7.6M -$4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.3M $9.6M -$9.9M -$7.6M -$7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.2M -$2.8M -$6.4M -$6.6M -$8.1M
Depreciation & Amoritzation $399K $587K $1.1M $1.3M $1M
Stock-Based Compensation $774K $1.3M $1.1M $1.2M $927K
Change in Accounts Receivable $3.1M -$1.2M -$222K $1.9M $1.9M
Change in Inventories $1.2M -$907K -$3.2M $409K -$1M
Cash From Operations -$3M $10M -$7.9M -$5.8M -$6M
 
Capital Expenditures $87K $176K $203K $141K $4K
Cash Acquisitions -- -$5.3M -- -- --
Cash From Investing -$84K -$5.5M -$203K -$141K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29K -$626K -$94K -$87K -$551K
Cash From Financing $2.5M $9.4M -$73K -$50K $2.8M
 
Beginning Cash (CF) $35.4M $67.9M $62.4M $34.8M $16.6M
Foreign Exchange Rate Adjustment -$76K $79K $209K $16K $54K
Additions / Reductions -$645K $13.9M -$8.2M -$6M -$3.2M
Ending Cash (CF) $34.7M $80.8M $54.4M $28.9M $13.4M
 
Levered Free Cash Flow -$3.1M $9.8M -$8.1M -$5.9M -$6.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.96% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock