Financhill
Buy
74

INOD Quote, Financials, Valuation and Earnings

Last price:
$45.37
Seasonality move :
4.89%
Day range:
$42.10 - $46.66
52-week range:
$5.46 - $55.17
Dividend yield:
0%
P/E ratio:
78.42x
P/S ratio:
10.42x
P/B ratio:
28.10x
Volume:
1.5M
Avg. volume:
2M
1-year change:
438.81%
Market cap:
$1.3B
Revenue:
$86.8M
EPS (TTM):
$0.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $55.9M $58.2M $69.8M $79M $86.8M
Revenue Growth (YoY) -2.72% 4.26% 19.77% 13.26% 9.84%
 
Cost of Revenues $37.3M $38.4M $43.5M $51.5M $55.5M
Gross Profit $18.5M $19.8M $26.3M $27.5M $31.3M
Gross Profit Margin 33.18% 34.07% 37.65% 34.77% 36.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $18.7M $27.9M $37.9M $31M
Other Inc / (Exp) -- -- $580K -- --
Operating Expenses $19.5M $18.7M $27.9M $37.9M $31M
Operating Income -$948K $1.2M -$1.7M -$10.5M $318K
 
Net Interest Expenses $120K $135K -- $11K $179K
EBT. Incl. Unusual Items -$1.1M $1M -$963K -$10.5M $139K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $401K $842K $1.5M $1M
Net Income to Company -$2.2M $644K -$1.8M -$12M -$889K
 
Minority Interest in Earnings $17K -$27K $132K $70K -$19K
Net Income to Common Excl Extra Items -$2.1M $617K -$1.7M -$11.9M -$908K
 
Basic EPS (Cont. Ops) -$0.08 $0.03 -$0.06 -$0.44 -$0.03
Diluted EPS (Cont. Ops) -$0.08 $0.02 -$0.06 -$0.44 -$0.03
Weighted Average Basic Share $25.8M $24.6M $26.6M $27.3M $28.1M
Weighted Average Diluted Share $25.8M $25.6M $26.6M $27.3M $28.1M
 
EBITDA $1.7M $3.4M $1.2M -$6.6M $5M
EBIT -$948K $1.2M -$1.7M -$10.5M $318K
 
Revenue (Reported) $55.9M $58.2M $69.8M $79M $86.8M
Operating Income (Reported) -$948K $1.2M -$1.7M -$10.5M $318K
Operating Income (Adjusted) -$948K $1.2M -$1.7M -$10.5M $318K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.6M $17.5M $18.4M $22.2M $52.2M
Revenue Growth (YoY) 5.11% 19.91% 5.71% 20.18% 135.57%
 
Cost of Revenues $9.8M $10.7M $12.4M $13.9M $30.9M
Gross Profit $4.8M $6.7M $6.1M $8.2M $21.3M
Gross Profit Margin 32.77% 38.67% 32.84% 37.1% 40.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $7.3M $9.1M $7.4M $9.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6M $7.3M $9.1M $7.4M $9.9M
Operating Income $187K -$515K -$3.1M $823K $11.4M
 
Net Interest Expenses $44K $4K -- $66K --
EBT. Incl. Unusual Items $143K -$519K -$3.1M $757K $11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$70K $328K $268K $374K -$5.9M
Net Income to Company $214K -$847K -$3.3M $383K $17.4M
 
Minority Interest in Earnings -$7K $47K -$1K -$12K -$2K
Net Income to Common Excl Extra Items $206K -$800K -$3.3M $371K $17.4M
 
Basic EPS (Cont. Ops) $0.01 -$0.03 -$0.12 $0.01 $0.60
Diluted EPS (Cont. Ops) $0.01 -$0.03 -$0.12 $0.01 $0.51
Weighted Average Basic Share $24.5M $27M $27.3M $28.5M $29M
Weighted Average Diluted Share $25.3M $27M $27.3M $32.5M $34M
 
EBITDA $666K $169K -$2M $2.1M $13M
EBIT $187K -$515K -$3.1M $823K $11.4M
 
Revenue (Reported) $14.6M $17.5M $18.4M $22.2M $52.2M
Operating Income (Reported) $187K -$515K -$3.1M $823K $11.4M
Operating Income (Adjusted) $187K -$515K -$3.1M $823K $11.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $57.6M $65.8M $78.9M $80M $137.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.4M $40.4M $51.1M $52.3M $86.9M
Gross Profit $19.2M $25.4M $27.8M $27.8M $50.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19M $24.8M $37.7M $31.1M $35.4M
Other Inc / (Exp) -- $580K -- -- --
Operating Expenses $19M $24.8M $37.7M $31.1M $35.4M
Operating Income $255K $597K -$9.9M -$3.4M $15M
 
Net Interest Expenses $137K $40K -- $132K $2K
EBT. Incl. Unusual Items $118K $1.1M -$9.8M -$3.5M $15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $518K $1.5M $1M -$5M
Net Income to Company -$983K $619K -$11.3M -$4.5M $20M
 
Minority Interest in Earnings -$18K $61K $141K -$17K -$12K
Net Income to Common Excl Extra Items -$1M $680K -$11.1M -$4.5M $20M
 
Basic EPS (Cont. Ops) -$0.02 $0.04 -$0.40 -$0.17 $0.69
Diluted EPS (Cont. Ops) -$0.02 $0.02 -$0.40 -$0.17 $0.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.6M $3.8M -$6.8M $1.2M $20.5M
EBIT $255K $1.2M -$10.5M -$3.4M $15M
 
Revenue (Reported) $57.6M $65.8M $78.9M $80M $137.4M
Operating Income (Reported) $255K $597K -$9.9M -$3.4M $15M
Operating Income (Adjusted) $255K $1.2M -$10.5M -$3.4M $15M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $42.9M $50.5M $59.6M $60.7M $111.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.2M $31.2M $38.8M $39.5M $71M
Gross Profit $13.7M $19.3M $20.8M $21.1M $40.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7M $19.8M $29.6M $22.8M $27.2M
Other Inc / (Exp) -- $580K -- -- --
Operating Expenses $13.7M $19.8M $29.6M $22.8M $27.2M
Operating Income $74K -$509K -$8.8M -$1.6M $13.1M
 
Net Interest Expenses $114K $18K $3K $129K $55K
EBT. Incl. Unusual Items -$40K $53K -$8.8M -$1.8M $13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $504K $621K $1.3M $780K -$5.2M
Net Income to Company -$543K -$568K -$10M -$2.5M $18.4M
 
Minority Interest in Earnings -$25K $63K $72K -$15K -$8K
Net Income to Common Excl Extra Items -$569K -$505K -$10M -$2.6M $18.4M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.36 -$0.10 $0.63
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.36 -$0.10 $0.54
Weighted Average Basic Share $73.3M $79.4M $81.7M $83.8M $86.6M
Weighted Average Diluted Share $74.1M $82.9M $81.7M $87.8M $95.1M
 
EBITDA $1.8M $2.1M -$5.9M $1.8M $17.3M
EBIT $74K $71K -$8.8M -$1.6M $13.1M
 
Revenue (Reported) $42.9M $50.5M $59.6M $60.7M $111.3M
Operating Income (Reported) $74K -$509K -$8.8M -$1.6M $13.1M
Operating Income (Adjusted) $74K $71K -$8.8M -$1.6M $13.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $10.9M $17.6M $18.9M $9.8M $13.8M
Short Term Investments -- -- -- $507K $14K
Accounts Receivable, Net $9.7M $10M $11.4M $9.5M $14.3M
Inventory -- -- -- -- --
Prepaid Expenses $3.4M $4.2M -- -- --
Other Current Assets -- -- $3.7M $3.9M $4M
Total Current Assets $24M $31.9M $34M $23.7M $32.1M
 
Property Plant And Equipment $13.9M $8.5M $8.6M $6.8M $7.3M
Long-Term Investments -- -- -- -- --
Goodwill $2.1M $2.2M $2.1M $2M $2.1M
Other Intangibles $5.5M $10M $10.3M $12.5M $13.8M
Other Long-Term Assets $2.1M $2.6M $2.2M $1.5M $2.4M
Total Assets $49.5M $57.3M $59.2M $48M $59.4M
 
Accounts Payable $1.4M $1.4M $1.8M $2.6M $2.7M
Accrued Expenses $7.6M $9.2M $14M $13.4M $14.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $990K $1M $693K $782K
Other Current Liabilities $1.4M $1.7M $1.3M $877K $1.3M
Total Current Liabilities $15.8M $18.3M $21.3M $20.8M $22.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $27.4M $31M $32.8M $30M $34.4M
 
Common Stock $275K $289K $303K $306K $320K
Other Common Equity Adj -$920K -$938K -$2.2M -$2.1M -$1.6M
Common Equity $25.5M $29.6M $29.9M $18.8M $25.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.4M -$3.4M -$3.5M -$727K -$708K
Total Equity $22.1M $26.3M $26.4M $18M $25M
 
Total Liabilities and Equity $49.5M $57.3M $59.2M $48M $59.4M
Cash and Short Terms $10.9M $17.6M $18.9M $10.3M $13.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $15.3M $20.9M $10.7M $14.8M $26.4M
Short Term Investments -- -- -- $13K $14K
Accounts Receivable, Net $8.8M $9M $9.4M $10.7M $23.2M
Inventory -- -- -- -- --
Prepaid Expenses $4.1M $3.9M $3.8M -- --
Other Current Assets -- -- -- $3.8M $5.2M
Total Current Assets $28.3M $33.8M $23.9M $29.3M $54.8M
 
Property Plant And Equipment $13.9M $8.3M $6.9M $7.6M $7.8M
Long-Term Investments -- -- -- -- --
Goodwill $2.1M $2.1M $2M $2M $2.1M
Other Intangibles $4.7M $10.2M $11.9M $13.4M $13.9M
Other Long-Term Assets $2.8M $2.3M $1.5M $2.5M $1.8M
Total Assets $54M $58.8M $47.8M $56.4M $88.2M
 
Accounts Payable $1.8M $1.8M $3M $2.4M $3.5M
Accrued Expenses $9.6M $12.9M $13.6M $15.3M $13.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $967K $1.1M $742K $752K $855K
Other Current Liabilities $2M $1.1M $596K $1M $1.2M
Total Current Liabilities $19.2M $20.3M $20.9M $22.9M $29.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $31.7M $31.6M $30.8M $34.3M $41.2M
 
Common Stock $278K $303K $306K $319K $322K
Other Common Equity Adj -$1.2M -$1.9M -$4.1M -$1.6M -$1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.4M -$3.5M -$729K -$712K -$700K
Total Equity $22.3M $27.3M $17.1M $22.1M $47M
 
Total Liabilities and Equity $54M $58.8M $47.8M $56.4M $88.2M
Cash and Short Terms $15.3M $20.9M $10.7M $14.8M $26.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2.2M $644K -$1.8M -$12M -$889K
Depreciation & Amoritzation $2.7M $2.3M $2.9M $3.9M $4.7M
Stock-Based Compensation $836K $913K $1.8M $3.3M $4M
Change in Accounts Receivable $1.2M -$481K -$1.9M $1.3M -$5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $4.3M $5.7M $5.2M -$1.2M $5.9M
 
Capital Expenditures $1.7M $1.4M $4.4M $6.5M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$1.4M -$4.4M -$7M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $580K -- -- --
Long-Term Debt Repaid -- -- -- -$639K -$452K
Repurchase of Common Stock -$1.8M -- -- -- --
Other Financing Activities -$567K -$864K -$1.5M -- --
Cash From Financing -$2.4M $2.3M $773K -$307K $2.9M
 
Beginning Cash (CF) $10.9M $10.9M $17.6M $18.9M $9.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $214K $6.6M $1.6M -$8.6M $3.7M
Ending Cash (CF) $10.9M $17.6M $18.9M $9.8M $13.8M
 
Levered Free Cash Flow $2.6M $4.2M $783K -$7.7M $339K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $214K -$847K -$3.3M $383K $17.4M
Depreciation & Amoritzation $479K $684K $1M $1.2M $1.5M
Stock-Based Compensation $232K $503K $805K $1M $855K
Change in Accounts Receivable -$435K $571K $1.4M -$2.5M -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4M $56K $2.2M $1.6M $11.4M
 
Capital Expenditures $145K $1.4M $1.6M $1.3M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106K -$1.4M -$1.6M -$1.3M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$510K $192K $294K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$573K -$92K $477K -$329K -$516K
Cash From Financing -$406K $372K $63K $842K -$195K
 
Beginning Cash (CF) $13.5M $22.1M $10.5M $13.7M $16.5M
Foreign Exchange Rate Adjustment -$12K -$98K -$412K $19K $134K
Additions / Reductions $1.9M -$1M $660K $1.1M $9.7M
Ending Cash (CF) $15.3M $20.9M $10.7M $14.8M $26.4M
 
Levered Free Cash Flow $2.2M -$1.4M $597K $298K $9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$983K $619K -$11.3M -$4.5M $20M
Depreciation & Amoritzation $2.3M $2.6M $3.7M $4.5M $5.5M
Stock-Based Compensation $912K $1.3M $3M $3.9M $3.9M
Change in Accounts Receivable -$725K -$618K -$613K -$1.6M -$12.8M
Change in Inventories -- -- -- -- --
Cash From Operations $5M $5.6M -$2.2M $6.2M $17.8M
 
Capital Expenditures $1.5M $3.2M $6.7M $5.6M $6.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$3.2M -$6.7M -$5.6M -$6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$129K -$452K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$445K -$1.5M -$25K -- --
Cash From Financing -$1.5M $3.2M -$246K $2.8M $240K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $5.6M -$9.1M $3.4M $11.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.6M $2.4M -$8.9M $640K $11M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$543K -$568K -$10M -$2.5M $18.4M
Depreciation & Amoritzation $1.7M $2.1M $2.8M $3.5M $4.2M
Stock-Based Compensation $700K $1.1M $2.4M $3M $2.9M
Change in Accounts Receivable $568K $431K $1.7M -$1.2M -$8.8M
Change in Inventories -- -- -- -- --
Cash From Operations $5.7M $5.6M -$1.7M $5.8M $17.7M
 
Capital Expenditures $1.1M $2.9M $5.3M $4.3M $5.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$2.9M -$5.3M -$3.8M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $580K -- -- -- --
Long-Term Debt Repaid -- -- -$510K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$800K -$1.4M -$0 -$329K -$613K
Cash From Financing -$53K $785K -$234K $2.8M $197K
 
Beginning Cash (CF) $35.1M $56.9M $44.8M $33.8M $49.3M
Foreign Exchange Rate Adjustment -$62K -$138K -$1M $228K $199K
Additions / Reductions $4.5M $3.5M -$7.1M $4.8M $12.4M
Ending Cash (CF) $39.6M $60.3M $36.6M $38.8M $61.8M
 
Levered Free Cash Flow $4.5M $2.7M -$6.9M $1.5M $12.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock