Financhill
Sell
32

IEP Quote, Financials, Valuation and Earnings

Last price:
$9.21
Seasonality move :
4.71%
Day range:
$9.03 - $9.23
52-week range:
$9.03 - $22.59
Dividend yield:
37.92%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
1.76x
Volume:
998.7K
Avg. volume:
1.1M
1-year change:
-47.82%
Market cap:
$4.7B
Revenue:
$11.8B
EPS (TTM):
-$1.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.4B $7.4B $11B $14.1B $11.8B
Revenue Growth (YoY) -7.44% -28.54% 47.53% 28.99% -16.13%
 
Cost of Revenues $8.2B $6.3B $9.5B $11.7B $9.3B
Gross Profit $2.2B $1.1B $1.5B $2.4B $2.5B
Gross Profit Margin 21.02% 14.86% 13.39% 17.25% 21.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.2B $1.2B $1.3B $852M
Other Inc / (Exp) -$1.7B -$1.5B $245M -$355M -$1.9B
Operating Expenses $1.9B $1.7B $1.8B $1.8B $1.6B
Operating Income $280M -$575M -$294M $604M $886M
 
Net Interest Expenses $340M $519M $529M $240M --
EBT. Incl. Unusual Items -$1.7B -$2.6B -$578M $9M -$922M
Earnings of Discontinued Ops. -$32M -- -- -- --
Income Tax Expense $20M -$116M -$78M $34M $90M
Net Income to Company -$1.8B -$2.5B -$500M -$25M -$1B
 
Minority Interest in Earnings $693M $815M -$18M -$158M $328M
Net Income to Common Excl Extra Items -$1.1B -$1.7B -$518M -$183M -$684M
 
Basic EPS (Cont. Ops) -$5.38 -$7.33 -$2.32 -$0.57 -$1.75
Diluted EPS (Cont. Ops) -$5.38 -$7.33 -$2.32 -$0.57 -$1.75
Weighted Average Basic Share $200M $221M $260M $316M $382M
Weighted Average Diluted Share $200M $221M $260M $316M $382M
 
EBITDA -$615M -$1.4B $605M $1.1B $150M
EBIT -$1.1B -$1.9B $88M $577M -$368M
 
Revenue (Reported) $10.4B $7.4B $11B $14.1B $11.8B
Operating Income (Reported) $280M -$575M -$294M $604M $886M
Operating Income (Adjusted) -$1.1B -$1.9B $88M $577M -$368M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2.8B $3.5B $3.2B $2.4B
Revenue Growth (YoY) -27.39% 46.6% 24.99% -9.54% -24.45%
 
Cost of Revenues $1.6B $2.3B $3B $2.4B $2.2B
Gross Profit $328M $555M $505M $817M $190M
Gross Profit Margin 17.02% 19.65% 14.3% 25.58% 7.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $290M $316M $305M $209M $202M
Other Inc / (Exp) -$1.3B -$211M -$215M -$349M $249M
Operating Expenses $417M $450M $461M $397M $357M
Operating Income -$89M $105M $44M $420M -$167M
 
Net Interest Expenses $125M $124M $51M $5M $15M
EBT. Incl. Unusual Items -$1.5B -$230M -$222M $66M $67M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$66M -$19M -$7M $96M -$13M
Net Income to Company -$1.4B -$211M -$215M -$30M $80M
 
Minority Interest in Earnings $686M $63M $92M $24M -$58M
Net Income to Common Excl Extra Items -$714M -$148M -$123M -$6M $22M
 
Basic EPS (Cont. Ops) -$3.14 -$0.55 -$0.37 -$0.01 $0.05
Diluted EPS (Cont. Ops) -$3.14 -$0.55 -$0.37 -$0.01 $0.05
Weighted Average Basic Share $223M $266M $324M $394M $477M
Weighted Average Diluted Share $223M $266M $324M $394M $477M
 
EBITDA -$1.2B $54M $48M $347M $323M
EBIT -$1.3B -$72M -$83M $214M $197M
 
Revenue (Reported) $1.9B $2.8B $3.5B $3.2B $2.4B
Operating Income (Reported) -$89M $105M $44M $420M -$167M
Operating Income (Adjusted) -$1.3B -$72M -$83M $214M $197M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.9B $10B $13.6B $12.5B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7B $8.6B $11.4B $9.9B $8.8B
Gross Profit $1.3B $1.4B $2.2B $2.6B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.2B $982M $777M
Other Inc / (Exp) -$2.2B $1.6B -$545M -$2.1B -$670M
Operating Expenses $1.7B $1.7B $1.8B $1.7B $1.4B
Operating Income -$453M -$335M $416M $843M $26M
 
Net Interest Expenses $469M $554M $356M -- --
EBT. Incl. Unusual Items -$3.1B $759M -$485M -$1.2B -$631M
Earnings of Discontinued Ops. -$8M -- -- -- --
Income Tax Expense -$86M $59M -$42M $23M $6M
Net Income to Company -$3B $700M -$443M -$1.2B -$637M
 
Minority Interest in Earnings $1B -$676M $119M $415M $151M
Net Income to Common Excl Extra Items -$2B $24M -$324M -$800M -$486M
 
Basic EPS (Cont. Ops) -$8.86 $0.19 -$1.42 -$2.22 -$1.04
Diluted EPS (Cont. Ops) -$8.86 $0.18 -$1.44 -$2.22 -$1.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.9B $2B $606M -$109M $407M
EBIT -$2.4B $1.4B $94M -$622M -$109M
 
Revenue (Reported) $7.9B $10B $13.6B $12.5B $10.2B
Operating Income (Reported) -$453M -$335M $416M $843M $26M
Operating Income (Adjusted) -$2.4B $1.4B $94M -$622M -$109M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.4B $8B $10.7B $9B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $6.8B $8.7B $6.9B $6.4B
Gross Profit $866M $1.2B $1.9B $2.1B $979M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $888M $936M $921M $653M $578M
Other Inc / (Exp) -$2.2B $950M $160M -$1.6B -$359M
Operating Expenses $1.3B $1.3B $1.4B $1.3B $1B
Operating Income -$392M -$150M $560M $799M -$61M
 
Net Interest Expenses $380M $417M $244M $5M $21M
EBT. Incl. Unusual Items -$3B $383M $476M -$725M -$434M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$118M $57M $93M $82M -$2M
Net Income to Company -$2.8B $326M $383M -$807M -$432M
 
Minority Interest in Earnings $1B -$448M -$311M $262M $85M
Net Income to Common Excl Extra Items -$1.8B -$122M $72M -$545M -$347M
 
Basic EPS (Cont. Ops) -$8.12 -$0.42 $0.30 -$1.48 -$0.76
Diluted EPS (Cont. Ops) -$8.12 -$0.43 $0.28 -$1.48 -$0.76
Weighted Average Basic Share $652M $759M $924M $1.1B $1.4B
Weighted Average Diluted Share $652M $762M $929M $1.1B $1.4B
 
EBITDA -$2.1B $1.3B $1.3B $85M $342M
EBIT -$2.4B $894M $900M -$299M -$40M
 
Revenue (Reported) $5.4B $8B $10.7B $9B $7.4B
Operating Income (Reported) -$392M -$150M $560M $799M -$61M
Operating Income (Adjusted) -$2.4B $894M $900M -$299M -$40M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.8B $1.7B $2.3B $2.3B $3B
Short Term Investments $9.9B $8.9B $9.2B $6.8B $3B
Accounts Receivable, Net $483M $501M $546M $606M $485M
Inventory $1.8B $1.6B $1.5B $1.5B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $18B $17.7B $21.1B $20.9B $14.9B
 
Property Plant And Equipment $4.5B $4.2B $4.1B $4B $4B
Long-Term Investments -- -- -- -- --
Goodwill $282M $294M $290M $288M $288M
Other Intangibles $431M $660M $595M $533M $466M
Other Long-Term Assets $1.3B $1.3B $1B $1.2B $1B
Total Assets $24.6B $25B $27.7B $27.9B $20.9B
 
Accounts Payable $945M $738M $805M $870M $830M
Accrued Expenses $1.5B $1.6B $1.8B $2B $1.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $4.3B $4.2B $3.8B $2.8B
 
Long-Term Debt $8.2B $7.7B $7.7B $7.1B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $13.7B $15.7B $18.4B $18.4B $14.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $5.5B $3.4B $3.5B $3.9B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.5B $5.9B $5.8B $5.7B $2.9B
Total Equity $10.9B $9.3B $9.3B $9.6B $6.1B
 
Total Liabilities and Equity $24.6B $25B $27.7B $27.9B $20.9B
Cash and Short Terms $13.7B $10.6B $11.5B $9.1B $6B
Total Debt $8.2B $8.1B $7.7B $7.1B $7.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9B $1.9B $2.4B $2.9B $2.3B
Short Term Investments $6.9B $9.9B $4.9B $3.3B $2.6B
Accounts Receivable, Net $443M $598M $610M $517M $476M
Inventory $1.5B $1.6B $1.7B $1.1B $883M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $15.1B $20.9B $20.1B $15.8B $11.7B
 
Property Plant And Equipment $4.3B $4.2B $4.1B $3.9B $3.9B
Long-Term Investments -- -- -- -- --
Goodwill $284M $294M $286M $288M $289M
Other Intangibles $400M $613M $547M $487M $423M
Other Long-Term Assets $1.3B $1.2B $1B $997M $994M
Total Assets $22.8B $28B $27.5B $21.8B $17.4B
 
Accounts Payable $663M $829M $1B $819M $679M
Accrued Expenses $1.5B $1.8B $2B $1.9B $1.7B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1B $4.2B $4.1B $3.1B $2.4B
 
Long-Term Debt $8.1B $7.7B $7.1B $7.1B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $14B $18B $17.7B $15.1B $12.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.6B $6.2B $5.9B $3.2B $2.2B
Total Equity $8.9B $10B $9.9B $6.6B $4.8B
 
Total Liabilities and Equity $22.8B $28B $27.5B $21.8B $17.4B
Cash and Short Terms $8.8B $11.8B $7.3B $6.2B $4.9B
Total Debt $8.1B $7.7B $7.1B $7.1B $6.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.8B -$2.5B -$500M -$25M -$1B
Depreciation & Amoritzation $519M $510M $517M $509M $518M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$33M $28M -$110M -$110M $85M
Change in Inventories -$20M $147M -$83M -$180M $27M
Cash From Operations -$1.5B -$416M $321M $1.1B $3.7B
 
Capital Expenditures $250M $199M $305M $338M $303M
Cash Acquisitions $466M $17M $394M $4M $13M
Cash From Investing $586M -$581M $528M -$260M -$290M
 
Dividends Paid (Ex Special Dividend) -$112M -$526M -$134M -$226M -$307M
Special Dividend Paid
Long-Term Debt Issued $3.3B $2.8B $2.4B $115M $1.4B
Long-Term Debt Repaid -$2.5B -$3B -$2.8B -$716M -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$92M $55M $798M $483M -$2.2B
Cash From Financing $566M -$653M $293M -$344M -$2.4B
 
Beginning Cash (CF) $5.3B $4.9B $3.3B $4.4B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$391M -$1.7B $1.1B $451M $1.1B
Ending Cash (CF) $4.9B $3.3B $4.4B $4.9B $5.9B
 
Levered Free Cash Flow -$1.7B -$615M $16M $717M $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.4B -$211M -$215M -$30M $80M
Depreciation & Amoritzation $126M $126M $131M $133M $126M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $430M $711M $1.6B -$54M
 
Capital Expenditures $40M $81M $100M $70M $58M
Cash Acquisitions $14M $26M $2M $4M $1M
Cash From Investing -$45M -$26M -$102M $92M -$59M
 
Dividends Paid (Ex Special Dividend) -$32M -$35M -$60M -$39M -$113M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $109M $151M $25M $4M $5M
Long-Term Debt Repaid -$149M -$506M -$33M -$15M -$173M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $36M $216M -$2M -$643M -$534M
Cash From Financing -$36M -$174M -$70M -$693M -$815M
 
Beginning Cash (CF) $2.8B $3.5B $6.7B $5.1B $5.7B
Foreign Exchange Rate Adjustment -$3M -$1M $2M -- $2M
Additions / Reductions $1.8B $230M $539M $1B -$928M
Ending Cash (CF) $4.5B $3.7B $7.2B $6.1B $4.7B
 
Levered Free Cash Flow $1.8B $349M $611M $1.6B -$112M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3B $700M -$443M -$1.2B -$637M
Depreciation & Amoritzation $509M $516M $512M $513M $516M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B -$1.1B $3.6B $1.3B $703M
 
Capital Expenditures $210M $283M $320M $285M $294M
Cash Acquisitions $48M $36M $358M $24M -$4M
Cash From Investing -$596M $190M $137M -$170M -$435M
 
Dividends Paid (Ex Special Dividend) -$522M -$125M -$204M -$258M -$433M
Special Dividend Paid
Long-Term Debt Issued $3.5B $2.6B $140M $60M $2.1B
Long-Term Debt Repaid -$2.8B -$3.1B -$723M -$124M -$2.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M $600M $567M -$1.9B -$602M
Cash From Financing $135M $25M -$220M -$2.3B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $671M -$859M $3.5B -$1.1B -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $922M -$1.4B $3.3B $1.1B $409M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.8B $326M $383M -$807M -$432M
Depreciation & Amoritzation $379M $385M $380M $384M $382M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $724M $66M $3.3B $3.6B $588M
 
Capital Expenditures $155M $239M $254M $201M $192M
Cash Acquisitions $21M $40M $4M $24M $7M
Cash From Investing -$551M $220M -$171M -$81M -$226M
 
Dividends Paid (Ex Special Dividend) -$493M -$92M -$162M -$194M -$320M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $2.3B $91M $36M $788M
Long-Term Debt Repaid -$2.6B -$2.7B -$655M -$63M -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9M $554M $323M -$2.1B -$506M
Cash From Financing -$568M $110M -$403M -$2.3B -$1.6B
 
Beginning Cash (CF) $11B $9.8B $17.1B $15.1B $16.6B
Foreign Exchange Rate Adjustment -$1M $5M $8M -- -$1M
Additions / Reductions -$395M $396M $2.8B $1.2B -$1.2B
Ending Cash (CF) $10.6B $10.2B $19.8B $16.3B $15.4B
 
Levered Free Cash Flow $569M -$173M $3.1B $3.4B $396M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock