Financhill
Sell
23

HWKN Quote, Financials, Valuation and Earnings

Last price:
$112.97
Seasonality move :
9.34%
Day range:
$110.07 - $113.08
52-week range:
$54.44 - $139.55
Dividend yield:
0.61%
P/E ratio:
28.63x
P/S ratio:
2.51x
P/B ratio:
5.28x
Volume:
144K
Avg. volume:
119.6K
1-year change:
68.85%
Market cap:
$2.3B
Revenue:
$919.2M
EPS (TTM):
$3.91
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $540.2M $596.9M $774.5M $935.1M $919.2M
Revenue Growth (YoY) -2.9% 10.49% 29.77% 20.73% -1.7%
 
Cost of Revenues $439.3M $473.1M $628M $770M $725.5M
Gross Profit $100.9M $123.8M $146.5M $165.1M $193.6M
Gross Profit Margin 18.68% 20.74% 18.92% 17.66% 21.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.2M $67.9M $75.3M $77M $89.6M
Other Inc / (Exp) -$204K $1.4M $189K -$334K $1.4M
Operating Expenses $59.2M $67.9M $75.3M $77M $89.6M
Operating Income $41.7M $55.9M $71.2M $88.2M $104M
 
Net Interest Expenses $2.5M $1.5M $1.4M $5.2M $4.3M
EBT. Incl. Unusual Items $39M $55.9M $70M $82.6M $101.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.6M $14.9M $18.4M $22.5M $25.8M
Net Income to Company $28.4M $41M $51.5M $60M $75.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.4M $41M $51.5M $60M $75.4M
 
Basic EPS (Cont. Ops) $1.34 $1.95 $2.46 $2.88 $3.61
Diluted EPS (Cont. Ops) $1.33 $1.93 $2.44 $2.86 $3.59
Weighted Average Basic Share $21.2M $21M $20.9M $20.8M $20.9M
Weighted Average Diluted Share $21.3M $21.3M $21.1M $21M $21M
 
EBITDA $63.1M $80M $95.5M $115.3M $137.2M
EBIT $41.5M $57.3M $71.4M $87.8M $105.4M
 
Revenue (Reported) $540.2M $596.9M $774.5M $935.1M $919.2M
Operating Income (Reported) $41.7M $55.9M $71.2M $88.2M $104M
Operating Income (Adjusted) $41.5M $57.3M $71.4M $87.8M $105.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $147.8M $183.3M $241.2M $236.5M $247M
Revenue Growth (YoY) 5.54% 24% 31.6% -1.94% 4.44%
 
Cost of Revenues $115M $146M $194.8M $182.6M $186.8M
Gross Profit $32.8M $37.3M $46.4M $53.9M $60.2M
Gross Profit Margin 22.19% 20.35% 19.23% 22.78% 24.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.2M $17.7M $19.8M $20.9M $26.5M
Other Inc / (Exp) $327K $184K -$446K -$289K $673K
Operating Expenses $16.2M $17.7M $19.8M $20.9M $26.5M
Operating Income $16.6M $19.6M $26.5M $33M $33.7M
 
Net Interest Expenses $339K $329K $1.4M $717K $1.4M
EBT. Incl. Unusual Items $16.6M $19.5M $24.7M $32M $33M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $5.3M $6.7M $8.8M $8.9M
Net Income to Company $12.2M $14.1M $18M $23.2M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M $14.1M $18M $23.2M $24.1M
 
Basic EPS (Cont. Ops) $0.58 $0.67 $0.86 $1.11 $1.16
Diluted EPS (Cont. Ops) $0.57 $0.67 $0.86 $1.10 $1.16
Weighted Average Basic Share $21.1M $21M $20.8M $20.9M $20.8M
Weighted Average Diluted Share $21.2M $21.1M $21M $21M $20.9M
 
EBITDA $22.5M $25.7M $32.9M $40.1M $44.3M
EBIT $16.9M $19.8M $26.1M $32.7M $34.4M
 
Revenue (Reported) $147.8M $183.3M $241.2M $236.5M $247M
Operating Income (Reported) $16.6M $19.6M $26.5M $33M $33.7M
Operating Income (Adjusted) $16.9M $19.8M $26.1M $32.7M $34.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $543.8M $670.4M $897.8M $935M $934.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $435.9M $534.2M $734.4M $757.1M $721.8M
Gross Profit $107.9M $136.3M $163.4M $177.9M $212.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.9M $71.2M $79.5M $78.6M $100.5M
Other Inc / (Exp) $457K $1.1M -$1.4M $923K $2.2M
Operating Expenses $60.9M $71.2M $79.5M $78.6M $100.5M
Operating Income $47M $65.1M $83.9M $99.2M $112.1M
 
Net Interest Expenses $1.8M $1.4M $3M $4.8M $5.1M
EBT. Incl. Unusual Items $45.7M $64.7M $79.4M $95.4M $109.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4M $17M $20.9M $26.4M $27.4M
Net Income to Company $33.3M $47.8M $58.5M $69M $81.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.3M $47.8M $58.5M $69M $81.7M
 
Basic EPS (Cont. Ops) $1.58 $2.27 $2.80 $3.31 $3.93
Diluted EPS (Cont. Ops) $1.56 $2.26 $2.78 $3.28 $3.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $69.4M $89.6M $108M $128.7M $150.8M
EBIT $47.5M $66.1M $82.4M $100.2M $114.3M
 
Revenue (Reported) $543.8M $670.4M $897.8M $935M $934.4M
Operating Income (Reported) $47M $65.1M $83.9M $99.2M $112.1M
Operating Income (Adjusted) $47.5M $66.1M $82.4M $100.2M $114.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $291M $364.5M $487.7M $487.6M $502.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $227.2M $288.3M $394.6M $381.8M $378M
Gross Profit $63.8M $76.3M $93.1M $105.9M $124.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.3M $34.5M $38.7M $40.4M $51.3M
Other Inc / (Exp) $804K $416K -$1.2M $48K $832K
Operating Expenses $31.3M $34.5M $38.7M $40.4M $51.3M
Operating Income $32.5M $41.7M $54.4M $65.5M $73.5M
 
Net Interest Expenses $719K $678K $2.3M $1.9M $2.7M
EBT. Incl. Unusual Items $32.6M $41.5M $50.9M $63.7M $71.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.6M $10.7M $13.2M $17M $18.7M
Net Income to Company $24M $30.8M $37.7M $46.6M $53M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24M $30.8M $37.7M $46.6M $53M
 
Basic EPS (Cont. Ops) $1.14 $1.46 $1.80 $2.23 $2.55
Diluted EPS (Cont. Ops) $1.12 $1.46 $1.80 $2.22 $2.54
Weighted Average Basic Share $42.1M $42M $41.7M $41.8M $41.6M
Weighted Average Diluted Share $42.5M $42.3M $42M $42M $41.8M
 
EBITDA $44.4M $54M $66.6M $80M $93.6M
EBIT $33.3M $42.1M $53.2M $65.5M $74.4M
 
Revenue (Reported) $291M $364.5M $487.7M $487.6M $502.9M
Operating Income (Reported) $32.5M $41.7M $54.4M $65.5M $73.5M
Operating Income (Adjusted) $33.3M $42.1M $53.2M $65.5M $74.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $4.3M $3M $3.5M $7.6M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67.4M $90.6M $122.8M $129.3M $114.5M
Inventory $54.4M $63.9M $95M $88.8M $74.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $5.5M $6.4M $6.4M $6.6M
Total Current Assets $131M $163M $227.7M $232M $202.8M
 
Property Plant And Equipment $135.4M $156.2M $172.5M $196M $220.6M
Long-Term Investments -- -- -- -- --
Goodwill $58.4M $70.7M $77.4M $77.4M $103.4M
Other Intangibles $60.7M $76.4M $80.2M $73.1M $116.6M
Other Long-Term Assets $3.8M $487K $2.8M $4.7M $4.9M
Total Assets $389.3M $472.6M $567.3M $590.5M $657.9M
 
Accounts Payable $34.1M $37.3M $66.7M $53.7M $56.4M
Accrued Expenses $13.5M $18M $19M $17.3M $19.5M
Current Portion Of Long-Term Debt $9.9M $9.9M $9.9M $9.9M $9.9M
Current Portion Of Capital Lease Obligations $1.5M $1.6M -- -- --
Other Current Liabilities $3.1M $3.6M $5.8M $6.6M $7.8M
Total Current Liabilities $62.2M $70.5M $101.5M $90.9M $103.3M
 
Long-Term Debt $49.8M $88.8M $115.6M $101.7M $88.8M
Capital Leases -- -- -- -- --
Total Liabilities $155.8M $207.3M $264.7M $240.5M $251.9M
 
Common Stock $211K $210K $209K $209K $208K
Other Common Equity Adj -$79K -- $1.3M $2.9M $3.1M
Common Equity $233.5M $265.2M $302.6M $350M $406M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $233.5M $265.2M $302.6M $350M $406M
 
Total Liabilities and Equity $389.3M $472.6M $567.3M $590.5M $657.9M
Cash and Short Terms $4.3M $3M $3.5M $7.6M $7.2M
Total Debt $59.7M $98.8M $125.6M $111.6M $98.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.2M $6.8M $3.9M $11M $7.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $74.5M $90.1M $131.4M $124.8M $115.2M
Inventory $63.2M $70.3M $113.1M $68.5M $81.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $2.5M $3.2M $3M $5.6M
Total Current Assets $142.6M $169.7M $251.6M $207.3M $209.9M
 
Property Plant And Equipment $136M $154.2M $181M $204.2M $229.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.7M $72.4M $77.4M $77.4M $111.6M
Other Intangibles $71.2M $73.7M $76.7M $71.5M $123.9M
Other Long-Term Assets $5.6M $7.9M $5.8M $6.1M $3.2M
Total Assets $423.1M $477.8M $599.3M $575.3M $689.7M
 
Accounts Payable $32.7M $43M $60.9M $61.2M $51M
Accrued Expenses $10.8M $12.4M $12.1M $12.4M $12.7M
Current Portion Of Long-Term Debt $9.9M $9.9M $9.9M $9.9M $9.9M
Current Portion Of Capital Lease Obligations $1.5M $1.6M $1.4M -- --
Other Current Liabilities $3.1M $3.7M $4.5M $6.6M $8.8M
Total Current Liabilities $58.8M $71.5M $90.9M $94.5M $92.3M
 
Long-Term Debt $65.8M $73.9M $130.7M $49.8M $93.9M
Capital Leases -- -- -- -- --
Total Liabilities $168.4M $193.5M $267.9M $192.6M $246.3M
 
Common Stock $527K $209K $208K $208K $208K
Other Common Equity Adj -$50K -- $3.7M $4M $1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $254.6M $284.3M $331.4M $382.7M $443.4M
 
Total Liabilities and Equity $423.1M $477.8M $599.3M $575.3M $689.7M
Cash and Short Terms $3.2M $6.8M $3.9M $11M $7.5M
Total Debt $75.7M $83.8M $140.6M $59.7M $103.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $28.4M $41M $51.5M $60M $75.4M
Depreciation & Amoritzation $21.6M $22.7M $24.1M $27.4M $31.8M
Stock-Based Compensation $2.3M $3.3M $3.8M $3.8M $4.9M
Change in Accounts Receivable -$3.4M -$21.3M -$30.5M -$6.4M $21.4M
Change in Inventories $6M -$8M -$30M $4.7M $19.9M
Cash From Operations $58.9M $43.8M $42.8M $77.4M $159.5M
 
Capital Expenditures $24.5M $20.8M $28.5M $48.3M $40.2M
Cash Acquisitions -- -$51M -$21.5M -- -$83.5M
Cash From Investing -$24.2M -$71.4M -$49.8M -$41.2M -$122.5M
 
Dividends Paid (Ex Special Dividend) -$9.8M -$10M -$11.1M -$12M -$13.2M
Special Dividend Paid
Long-Term Debt Issued $19M $76M $42M $45M $85M
Long-Term Debt Repaid -$44M -$37M -$15M -$59M -$98M
Repurchase of Common Stock -$6.2M -$4.2M -$10M -$8.1M -$13.4M
Other Financing Activities -- -- -$287K -- --
Cash From Financing -$39.6M $26.4M $7.4M -$32.1M -$37.4M
 
Beginning Cash (CF) $9.2M $4.3M $3M $3.5M $7.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M -$1.3M $498K $4.1M -$413K
Ending Cash (CF) $4.3M $3M $3.5M $7.6M $7.2M
 
Levered Free Cash Flow $34.4M $23M $14.3M $29.1M $119.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.9M $10.2M $10.7M $14.9M --
Depreciation & Amoritzation $5.7M $6M $7M $8.3M --
Stock-Based Compensation $917K $1M $1.1M $1.3M --
Change in Accounts Receivable -$2.3M -$11.4M $6.1M $17.6M --
Change in Inventories -$1.4M -$5.9M $11.5M $4.9M --
Cash From Operations $6.5M -$1.4M $25.7M $25M --
 
Capital Expenditures $5.1M $8.8M $11.6M $11.3M --
Cash Acquisitions -$10M -$1.4M -- -$75.5M --
Cash From Investing -$15M -$10.1M -$11.6M -$86.4M --
 
Dividends Paid (Ex Special Dividend) -$2.5M -$2.7M -$2.9M -$3.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60M $32M -- $75M --
Long-Term Debt Repaid -$24M -- -$10M -$15M --
Repurchase of Common Stock -$4.1M -$1.1M -- -$1.5M --
Other Financing Activities -$54K -- -- -- --
Cash From Financing $13.4M $28.1M -$11.9M $56.2M --
 
Beginning Cash (CF) $3.2M $6.8M $3.9M $11M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M $16.6M $2.2M -$5.2M --
Ending Cash (CF) $8M $23.4M $6.1M $5.7M --
 
Levered Free Cash Flow $1.4M -$10.2M $14.1M $13.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $33.3M $47.8M $58.5M $69M $81.7M
Depreciation & Amoritzation $21.9M $23.5M $25.6M $28.6M $36.6M
Stock-Based Compensation $2.5M $3.6M $3.8M $4.4M $6M
Change in Accounts Receivable -$7.8M -$14.9M -$39.6M $7M $17.1M
Change in Inventories -$1.6M -$6.4M -$41.7M $43.5M -$7.2M
Cash From Operations $51.9M $63.7M $21.6M $151.2M $126.1M
 
Capital Expenditures $18.6M $19.6M $42.3M $44.6M $44.5M
Cash Acquisitions -$25M -$27.2M -$20.3M -$3.4M -$105.5M
Cash From Investing -$43.3M -$46.3M -$62.2M -$40.8M -$148.9M
 
Dividends Paid (Ex Special Dividend) -$9.9M -$10.4M -$11.6M -$12.6M -$13.8M
Special Dividend Paid
Long-Term Debt Issued -- $76M $87M -- $130M
Long-Term Debt Repaid -- -$52M -$30M -$81M -$86M
Repurchase of Common Stock -$2.1M -$11.6M -$9.1M -$11.3M -$12.8M
Other Financing Activities -- -$1.5M -$370K -$590K -$401K
Cash From Financing -$9.5M -$13.8M $37.8M -$103.4M $19.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$896K $3.6M -$2.9M $7.1M -$3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.3M $44.2M -$20.7M $106.7M $81.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $31.9M $41M $48.4M $61.5M $53M
Depreciation & Amoritzation $16.7M $17.9M $20.4M $22.8M $19.3M
Stock-Based Compensation $2.3M $2.7M $2.8M $3.5M $3.3M
Change in Accounts Receivable -$8.1M -$10.8M -$2.3M $22.5M $616K
Change in Inventories -$9.4M -$12.3M -$6.6M $25.7M -$6.4M
Cash From Operations $26.6M $38.7M $44.5M $117.6M $59.2M
 
Capital Expenditures $13.2M $15.7M $32.3M $28.2M $21.3M
Cash Acquisitions -$35M -$2.6M -- -$78.9M -$25.4M
Cash From Investing -$48.1M -$18M -$32M -$106.4M -$46.3M
 
Dividends Paid (Ex Special Dividend) -$7.4M -$8.1M -$8.8M -$9.9M -$7.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60M $32M $45M $75M $45M
Long-Term Debt Repaid -$24M -$15M -$40M -$67M -$40M
Repurchase of Common Stock -$4.1M -$8.5M -$6.6M -$11.3M -$9.1M
Other Financing Activities -$54K -$1.5M -$1.6M -$2.1M -$2.5M
Cash From Financing $25.1M -$224K -$9.9M -$13.1M -$12.5M
 
Beginning Cash (CF) $11.9M $15M $13.4M $25.6M $16M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $20.4M $2.7M -$1.8M $373K
Ending Cash (CF) $15.6M $35.5M $16.1M $23.8M $16.4M
 
Levered Free Cash Flow $13.4M $23M $12.2M $89.4M $37.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How To Use Covered Calls To Generate Income
How To Use Covered Calls To Generate Income

The Covered Call Defined A covered call is the sale…

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 0.96% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is up 1.71% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 1.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock