Financhill
Sell
30

HLNE Quote, Financials, Valuation and Earnings

Last price:
$149.22
Seasonality move :
-0.17%
Day range:
$148.65 - $153.94
52-week range:
$103.42 - $203.72
Dividend yield:
1.27%
P/E ratio:
32.70x
P/S ratio:
12.55x
P/B ratio:
10.38x
Volume:
1.6M
Avg. volume:
456.5K
1-year change:
37.68%
Market cap:
$6.3B
Revenue:
$553.8M
EPS (TTM):
$4.61
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $274M $341.6M $367.9M $528.8M $553.8M
Revenue Growth (YoY) 8.67% 24.66% 7.69% 43.72% 4.75%
 
Cost of Revenues $85.8M $116.4M $108.4M $149.3M $166.4M
Gross Profit $188.3M $225.3M $259.5M $379.4M $387.4M
Gross Profit Margin 68.71% 65.94% 70.54% 71.76% 69.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.9M $69.5M $90M $139.4M $141.6M
Other Inc / (Exp) $26.4M $38.3M $148.3M $6.1M $37M
Operating Expenses $71.9M $69.5M $90M $139.4M $141.6M
Operating Income $116.4M $155.7M $169.6M $240M $245.8M
 
Net Interest Expenses $2.1M $827K $4.1M $3.5M $1.2M
EBT. Incl. Unusual Items $140.7M $193.2M $313.7M $242.6M $281.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $24.4M $66.4M $55.4M $54.5M
Net Income to Company $126.8M $168.8M $247.3M $187.2M $227.2M
 
Minority Interest in Earnings -$66M -$70.8M -$101.3M -$78.1M -$86.3M
Net Income to Common Excl Extra Items $60.8M $98M $146M $109.1M $140.9M
 
Basic EPS (Cont. Ops) $2.17 $2.82 $4.02 $3.05 $3.72
Diluted EPS (Cont. Ops) $2.15 $2.81 $3.98 $3.01 $3.69
Weighted Average Basic Share $28.1M $33.2M $36.5M $37.1M $37.9M
Weighted Average Diluted Share $28.4M $33.4M $53.7M $53.7M $53.9M
 
EBITDA $146.9M $199.8M $323.8M $258.7M $301M
EBIT $143.6M $195.7M $318.3M $251.2M $292.8M
 
Revenue (Reported) $274M $341.6M $367.9M $528.8M $553.8M
Operating Income (Reported) $116.4M $155.7M $169.6M $240M $245.8M
Operating Income (Adjusted) $143.6M $195.7M $318.3M $251.2M $292.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $84.4M $96.3M $153.4M $126.9M $150M
Revenue Growth (YoY) 31.32% 14.08% 59.24% -17.28% 18.23%
 
Cost of Revenues $35M $33.3M $43.2M $38.4M $42.8M
Gross Profit $49.4M $63M $110.2M $88.5M $107.2M
Gross Profit Margin 58.51% 65.44% 71.86% 69.74% 71.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.1M $16.5M $40.4M $32.9M $40M
Other Inc / (Exp) $18.9M $53.5M $4.4M $9.6M $11.1M
Operating Expenses $11.1M $16.5M $40.4M $32.9M $40M
Operating Income $38.3M $46.5M $69.8M $55.6M $67.2M
 
Net Interest Expenses $400K $1.1M $1M -- $1.2M
EBT. Incl. Unusual Items $56.8M $98.9M $73.2M $66.4M $77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $14M $15.5M $1.9M $1.2M
Net Income to Company $44.6M $84.8M $57.7M $64.5M $75.9M
 
Minority Interest in Earnings -$22.8M -$32.7M -$22.9M -$22.5M -$20.9M
Net Income to Common Excl Extra Items $21.8M $52.1M $34.9M $42M $55M
 
Basic EPS (Cont. Ops) $0.66 $1.41 $0.98 $1.11 $1.38
Diluted EPS (Cont. Ops) $0.66 $1.41 $0.97 $1.11 $1.37
Weighted Average Basic Share $33M $36.2M $37M $37.7M $39.7M
Weighted Average Diluted Share $33.2M $36.3M $53.7M $53.9M $54.2M
 
EBITDA $58.2M $101.1M $77.2M $71M $82.2M
EBIT $57.3M $100M $75.3M $69.1M $79.8M
 
Revenue (Reported) $84.4M $96.3M $153.4M $126.9M $150M
Operating Income (Reported) $38.3M $46.5M $69.8M $55.6M $67.2M
Operating Income (Adjusted) $57.3M $100M $75.3M $69.1M $79.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $299.2M $362.8M $481.5M $491.8M $648.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.3M $111M $139.8M $143M $195.5M
Gross Profit $195.9M $251.8M $341.7M $348.8M $453.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.2M $80.9M $122M $130.6M $161.1M
Other Inc / (Exp) $9.8M $116M $84M $17.8M $44.9M
Operating Expenses $66.2M $80.9M $122M $130.6M $161.1M
Operating Income $129.7M $170.8M $219.7M $218.2M $292.1M
 
Net Interest Expenses $1.8M $1.8M $4.6M $192K $5.5M
EBT. Incl. Unusual Items $137.7M $285M $299M $235.9M $331.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21M $36.3M $67.4M $46.7M $57.1M
Net Income to Company $116.6M $248.7M $231.6M $189.2M $274.4M
 
Minority Interest in Earnings -$57.4M -$95.4M -$97.6M -$75.4M -$92.6M
Net Income to Common Excl Extra Items $59.2M $153.3M $134M $113.7M $181.8M
 
Basic EPS (Cont. Ops) $1.95 $4.18 $3.72 $3.09 $4.66
Diluted EPS (Cont. Ops) $1.94 $4.18 $3.66 $3.05 $4.61
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $143.6M $293.5M $311.6M $254.1M $351.7M
EBIT $139.9M $288.9M $304.9M $246.5M $342.6M
 
Revenue (Reported) $299.2M $362.8M $481.5M $491.8M $648.7M
Operating Income (Reported) $129.7M $170.8M $219.7M $218.2M $292.1M
Operating Income (Adjusted) $139.9M $288.9M $304.9M $246.5M $342.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $154.2M $175.3M $288.9M $251.9M $346.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.4M $60M $81.1M $74.7M $103.9M
Gross Profit $88.8M $115.3M $207.8M $177.2M $242.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.7M $33M $75.5M $66.6M $86.1M
Other Inc / (Exp) -$2.6M $75.1M $10.8M $22.6M $30.4M
Operating Expenses $21.7M $33M $75.5M $66.6M $86.1M
Operating Income $67.1M $82.3M $132.4M $110.5M $156.8M
 
Net Interest Expenses $863K $1.9M $2.3M $219K $3.4M
EBT. Incl. Unusual Items $63.7M $155.5M $140.8M $134.1M $183.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.1M $26M $27M $18.3M $20.9M
Net Income to Company $49.6M $129.5M $113.9M $115.9M $163M
 
Minority Interest in Earnings -$24.5M -$49.2M -$45.5M -$42.9M -$49.1M
Net Income to Common Excl Extra Items $25.1M $80.3M $68.4M $73M $113.9M
 
Basic EPS (Cont. Ops) $0.77 $2.19 $1.90 $1.93 $2.87
Diluted EPS (Cont. Ops) $0.77 $2.19 $1.88 $1.92 $2.84
Weighted Average Basic Share $63.2M $72.2M $74M $75.4M $79.4M
Weighted Average Diluted Share $63.6M $72.5M $107.5M $107.8M $108.2M
 
EBITDA $66.6M $160.3M $148M $143.5M $194.2M
EBIT $64.6M $157.8M $144.5M $139.7M $189.5M
 
Revenue (Reported) $154.2M $175.3M $288.9M $251.9M $346.7M
Operating Income (Reported) $67.1M $82.3M $132.4M $110.5M $156.8M
Operating Income (Adjusted) $64.6M $157.8M $144.5M $139.7M $189.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $50.1M $87.3M $72.2M $111.7M $114.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.4M $29.2M $51.9M $47.1M $108.3M
Inventory -- -- -- -- --
Prepaid Expenses $7M $6.1M $6.9M $9.8M $11.1M
Other Current Assets -- -- -- -- --
Total Current Assets $93.2M $404.2M $412.8M $182.7M $257.3M
 
Property Plant And Equipment $17M $87.7M $94.5M $90.8M $95.4M
Long-Term Investments $207.7M $373.6M $513.8M $588M $632.3M
Goodwill -- -- -- $9.6M $9.6M
Other Intangibles -- -- -- $6.3M $4.6M
Other Long-Term Assets $17.7M $19M $28.8M $29.3M $10.1M
Total Assets $473.5M $1.1B $1.3B $1.1B $1.3B
 
Accounts Payable $2M $2.2M $2.8M $4.6M $4.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.8M $225M $223.4M $210M $247.4M
 
Long-Term Debt $74.5M $163.2M $171.3M $213.5M $196.2M
Capital Leases -- -- -- -- --
Total Liabilities $236.1M $546.3M $557.5M $566.4M $595.2M
 
Common Stock $52K $53K $53K $54K $55K
Other Common Equity Adj -- -- -- -- --
Common Equity $154.8M $238.1M $346.9M $415.4M $525.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $82.6M $352.1M $390.6M $158.7M $150.8M
Total Equity $237.4M $590.2M $737.5M $574.2M $676M
 
Total Liabilities and Equity $473.5M $1.1B $1.3B $1.1B $1.3B
Cash and Short Terms $50.1M $87.3M $72.2M $111.7M $114.6M
Total Debt $74.5M $163.2M $171.3M $213.5M $196.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $82M $86.3M $122.3M $229.8M $227M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.1M $41.7M $47.5M $61.8M $95.5M
Inventory -- -- -- -- --
Prepaid Expenses $5.7M $4.2M $5.5M $6.5M $16.8M
Other Current Assets -- -- -- -- --
Total Current Assets $127.3M $413.2M $462.4M $310.9M $361.6M
 
Property Plant And Equipment $18.2M $97.1M $93.1M $96.4M $95.3M
Long-Term Investments $224M $440.1M $568.1M $676.8M $669.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $17.8M $30.9M $26.9M $44.8M $41.3M
Total Assets $608.1M $1.2B $1.4B $1.4B $1.4B
 
Accounts Payable $2.3M $1.1M $1.9M $3.5M $6.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $194M $234.3M $207.1M $206.5M $235.5M
 
Long-Term Debt $74.1M $147.2M $194.1M $197.3M $195M
Capital Leases -- -- -- -- --
Total Liabilities $344.9M $553.7M $586.8M $577.1M $622.4M
 
Common Stock $53K $53K $54K $54K $55K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $70.9M $378.1M $410.2M $319M $195.3M
Total Equity $263.2M $680.3M $801M $781.6M $801.9M
 
Total Liabilities and Equity $608.1M $1.2B $1.4B $1.4B $1.4B
Cash and Short Terms $82M $86.3M $122.3M $229.8M $227M
Total Debt $74.1M $147.2M $194.1M $197.3M $195M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $126.8M $168.8M $247.3M $187.2M $227.2M
Depreciation & Amoritzation $3.3M $4.1M $5.5M $7.4M $8.2M
Stock-Based Compensation $7.2M $7.1M $7.4M $10M $12.1M
Change in Accounts Receivable -$10M $1.3M -$22M -$584K -$61.7M
Change in Inventories -- -- -- -- --
Cash From Operations $116.4M $188.2M $169.5M $226.6M $120.9M
 
Capital Expenditures $6.2M $19.6M $8.5M $4.7M $11.1M
Cash Acquisitions -- -- -$83.3M -$86.1M -$57.7M
Cash From Investing -$49.9M -$421.8M -$70.5M $177.9M -$122.2M
 
Dividends Paid (Ex Special Dividend) -$76.4M -$74M -$97.3M -$135.9M -$109.3M
Special Dividend Paid
Long-Term Debt Issued $89.8M $90M $24.9M $71.7M $10M
Long-Term Debt Repaid -$86.3M -$1.4M -$16.8M -$29.5M -$27.5M
Repurchase of Common Stock -$5.9M -$6M -$3.5M -$280.5M -$3.5M
Other Financing Activities -$134.3M -$488.7M -$96.2M -$35.6M -$69.2M
Cash From Financing -$64.7M $270.7M -$113.2M -$364.1M $4.4M
 
Beginning Cash (CF) $51.6M $53.2M $90.4M $76.2M $116.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $37M -$14.2M $40.4M $3.1M
Ending Cash (CF) $53.2M $90.4M $76.2M $116.6M $119.6M
 
Levered Free Cash Flow $110.2M $168.5M $161M $221.8M $109.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $44.6M $84.8M $57.7M $64.5M $75.9M
Depreciation & Amoritzation $973K $1.1M $1.8M $1.9M $2.4M
Stock-Based Compensation $1.8M $1.7M $2.1M $3.1M $4.7M
Change in Accounts Receivable -$10.8M -$12M -$6.2M $4.2M $43.3M
Change in Inventories -- -- -- -- --
Cash From Operations $42.2M $51.5M $94.9M $77.6M $117.4M
 
Capital Expenditures $1.2M $2.1M $783K $2.9M $1.6M
Cash Acquisitions -- -$35.7M -$49.6M -$946K -$13.5M
Cash From Investing -$11.3M -$15.2M -$4.2M -$45.3M -$27.2M
 
Dividends Paid (Ex Special Dividend) -$19.2M -$22.8M -$26.4M -$27M -$33.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$469K -$457K -$26.7M -$625K -$625K
Repurchase of Common Stock -$38K -$537K -$93K -- -$391K
Other Financing Activities -$150.5M -$73.6M $146K $99.5M $5.6M
Cash From Financing -$20.3M -$23M -$52.5M $72.5M -$28.5M
 
Beginning Cash (CF) $74.2M $76.2M $87.2M $130M $171.1M
Foreign Exchange Rate Adjustment $140K -- -- -- --
Additions / Reductions $10.7M $13.3M $38.2M $104.8M $61.8M
Ending Cash (CF) $85M $89.6M $125.4M $234.8M $232.8M
 
Levered Free Cash Flow $41M $49.4M $94.1M $74.7M $115.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $116.6M $248.7M $231.6M $189.2M $274.4M
Depreciation & Amoritzation $3.7M $4.6M $6.6M $7.6M $9.1M
Stock-Based Compensation $7.3M $7.5M $7.4M $11.9M $14.1M
Change in Accounts Receivable -$14.7M -$6.8M -$11.5M -$14.6M -$41.9M
Change in Inventories -- -- -- -- --
Cash From Operations $139.8M $182.4M $241.5M $206.3M $182.4M
 
Capital Expenditures $7M $24.2M $4.3M $8.5M $7.9M
Cash Acquisitions -- -$45.8M -$88.6M -$58.6M -$45.9M
Cash From Investing -$56.5M -$424M -$111.5M $153.6M -$62.2M
 
Dividends Paid (Ex Special Dividend) -$70.4M -$84.2M -$117.4M -$126.5M -$117M
Special Dividend Paid
Long-Term Debt Issued -- -- $74.9M $31.7M --
Long-Term Debt Repaid -$69.8M -$16.9M -$28.1M -$28.6M -$2.5M
Repurchase of Common Stock -$5.9M -$6.6M -$3M -$280.5M -$4.3M
Other Financing Activities -$358M -$206.4M -$22.6M $107.7M -$202.5M
Cash From Financing -$73.4M $246.1M -$94.1M -$250.5M -$122.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $4.5M $35.8M $109.4M -$1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $132.8M $158.3M $237.1M $197.8M $174.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $49.6M $129.5M $113.9M $115.9M $163M
Depreciation & Amoritzation $2M $2.5M $3.6M $3.7M $4.7M
Stock-Based Compensation $3.6M $4M $4M $6M $7.9M
Change in Accounts Receivable -$3.6M -$11.7M -$1.2M -$15.3M $4.5M
Change in Inventories -- -- -- -- --
Cash From Operations $89.6M $83.9M $155.9M $135.6M $197.1M
 
Capital Expenditures $2.1M $6.7M $2.5M $6.3M $3.1M
Cash Acquisitions -- -$45.8M -$51.1M -$23.6M -$11.8M
Cash From Investing -$17.4M -$19.6M -$60.7M -$85M -$25M
 
Dividends Paid (Ex Special Dividend) -$39.7M -$49.8M -$69.8M -$60.4M -$68.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50M $10M --
Long-Term Debt Repaid -$469K -$15.9M -$27.2M -$26.3M -$1.3M
Repurchase of Common Stock -$40K -$605K -$93K -$108K -$918K
Other Financing Activities -$355.7M -$73.5M $46K $143.4M $10.1M
Cash From Financing -$40.6M -$65.1M -$46M $67.7M -$58.9M
 
Beginning Cash (CF) $127.4M $166.6M $163.4M $246.5M $290.7M
Foreign Exchange Rate Adjustment $130K -- -- -- --
Additions / Reductions $31.7M -$806K $49.2M $118.2M $113.2M
Ending Cash (CF) $159.3M $165.8M $212.5M $364.7M $403.9M
 
Levered Free Cash Flow $87.5M $77.2M $153.4M $129.3M $194.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.14% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.03% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock