Financhill
Sell
42

GNTX Quote, Financials, Valuation and Earnings

Last price:
$29.16
Seasonality move :
9.93%
Day range:
$28.94 - $29.53
52-week range:
$28.30 - $37.58
Dividend yield:
1.65%
P/E ratio:
15.59x
P/S ratio:
2.82x
P/B ratio:
2.74x
Volume:
4.5M
Avg. volume:
1.4M
1-year change:
-8.85%
Market cap:
$6.6B
Revenue:
$2.3B
EPS (TTM):
$1.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.9B $1.7B $1.7B $1.9B $2.3B
Revenue Growth (YoY) 1.35% -9.18% 2.55% 10.85% 19.82%
 
Cost of Revenues $1.2B $1.1B $1.1B $1.3B $1.5B
Gross Profit $688.3M $605.4M $619.7M $609.8M $762.6M
Gross Profit Margin 37.03% 35.86% 35.8% 31.78% 33.17%
 
R&D Expenses $114.7M $115.9M $117.8M $133.3M $154.4M
Selling, General & Admin $85.1M $90M $92.2M $106.5M $112.5M
Other Inc / (Exp) $11.9M $12.3M $6.6M -$283.1K $9.3M
Operating Expenses $199.8M $205.9M $209.9M $239.8M $266.9M
Operating Income $488.5M $399.6M $409.8M $370M $495.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $500.4M $411.8M $416.4M $369.7M $505M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.7M $64.2M $55.6M $51M $76.6M
Net Income to Company $424.7M $347.6M $360.8M $318.8M $428.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $424.7M $347.6M $360.8M $318.8M $428.4M
 
Basic EPS (Cont. Ops) $1.67 $1.41 $1.51 $1.36 $1.84
Diluted EPS (Cont. Ops) $1.66 $1.41 $1.50 $1.36 $1.84
Weighted Average Basic Share $251.8M $242.6M $235.5M $230.8M $229.4M
Weighted Average Diluted Share $253.3M $243.7M $236.6M $231.2M $229.7M
 
EBITDA $593.2M $504.3M $508.9M $466.6M $589.1M
EBIT $488.5M $399.6M $409.8M $370M $495.7M
 
Revenue (Reported) $1.9B $1.7B $1.7B $1.9B $2.3B
Operating Income (Reported) $488.5M $399.6M $409.8M $370M $495.7M
Operating Income (Adjusted) $488.5M $399.6M $409.8M $370M $495.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $474.6M $399.6M $493.6M $575.8M $608.5M
Revenue Growth (YoY) -0.65% -15.81% 23.53% 16.65% 5.68%
 
Cost of Revenues $286.4M $258.7M $346.4M $384.4M $404.5M
Gross Profit $188.2M $140.9M $147.2M $191.4M $204.1M
Gross Profit Margin 39.66% 35.26% 29.82% 33.25% 33.53%
 
R&D Expenses $27.8M $29.8M $33.5M $40.2M $48.2M
Selling, General & Admin $21.6M $23M $26.9M $28.8M $30.1M
Other Inc / (Exp) $4M $1.7M -$629.2K $2.1M $19.7M
Operating Expenses $49.4M $52.7M $60.4M $69M $78.3M
Operating Income $138.9M $88.2M $86.8M $122.4M $125.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $142.9M $89.9M $86.2M $124.5M $145.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.8M $13.2M $13.5M $19.8M $22.9M
Net Income to Company $117.1M $76.7M $72.7M $104.7M $122.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.1M $76.7M $72.7M $104.7M $122.5M
 
Basic EPS (Cont. Ops) $0.48 $0.32 $0.31 $0.45 $0.54
Diluted EPS (Cont. Ops) $0.48 $0.32 $0.31 $0.45 $0.53
Weighted Average Basic Share $241.9M $234M $231.3M $230M $226M
Weighted Average Diluted Share $242.8M $234.9M $231.6M $230.5M $226.2M
 
EBITDA $163.9M $111.8M $110M $144.6M $148.7M
EBIT $138.9M $88.2M $86.8M $122.4M $125.7M
 
Revenue (Reported) $474.6M $399.6M $493.6M $575.8M $608.5M
Operating Income (Reported) $138.9M $88.2M $86.8M $122.4M $125.7M
Operating Income (Adjusted) $138.9M $88.2M $86.8M $122.4M $125.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.8B $1.8B $2.2B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.2B $1.5B $1.6B
Gross Profit $550.6M $692.5M $599.9M $713.1M $798.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $115.3M $116M $129.7M $147.8M $175.9M
Selling, General & Admin $87.3M $92.3M $106.4M $108.3M $119.6M
Other Inc / (Exp) $11.9M $8.3M -$206.3K $7.5M $7.6M
Operating Expenses $202.5M $208.2M $236M $256M $295.5M
Operating Income $348M $484.2M $363.8M $457.1M $502.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $359.9M $492.5M $363.6M $464.5M $510.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.2M $72.5M $46.9M $66.9M $76.6M
Net Income to Company $303.8M $420M $316.8M $397.6M $433.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $303.8M $420M $316.8M $397.6M $433.8M
 
Basic EPS (Cont. Ops) $1.22 $1.74 $1.35 $1.71 $1.88
Diluted EPS (Cont. Ops) $1.22 $1.72 $1.34 $1.71 $1.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $451.9M $585.6M $461.1M $551.4M $595.9M
EBIT $348M $484.2M $363.8M $457.1M $502.7M
 
Revenue (Reported) $1.6B $1.8B $1.8B $2.2B $2.4B
Operating Income (Reported) $348M $484.2M $363.8M $457.1M $502.7M
Operating Income (Adjusted) $348M $484.2M $363.8M $457.1M $502.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.3B $1.4B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $769.6M $835.5M $969.3M $1.2B $1.2B
Gross Profit $388.8M $475.8M $456M $559.3M $594.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.4M $86.5M $98.4M $112.8M $134.4M
Selling, General & Admin $65.2M $67.5M $81.7M $83.5M $90.5M
Other Inc / (Exp) $9.2M $5.2M -$1.6M $6.1M $4.5M
Operating Expenses $151.6M $154M $180.1M $196.3M $224.9M
Operating Income $237.1M $321.8M $275.9M $363M $370M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $246.3M $327M $274.3M $369.1M $374.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.1M $50.4M $41.7M $57.6M $57.6M
Net Income to Company $204.2M $276.6M $232.6M $311.5M $316.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $204.2M $276.6M $232.6M $311.5M $316.8M
 
Basic EPS (Cont. Ops) $0.83 $1.15 $0.99 $1.34 $1.38
Diluted EPS (Cont. Ops) $0.83 $1.14 $0.99 $1.34 $1.37
Weighted Average Basic Share $729.9M $712.2M $694.5M $692.2M $684M
Weighted Average Diluted Share $732.1M $716.3M $695.8M $693.5M $684.9M
 
EBITDA $315.6M $396.9M $349.2M $434M $440.8M
EBIT $237.1M $321.8M $275.9M $363M $370M
 
Revenue (Reported) $1.2B $1.3B $1.4B $1.7B $1.8B
Operating Income (Reported) $237.1M $321.8M $275.9M $363M $370M
Operating Income (Adjusted) $237.1M $321.8M $275.9M $363M $370M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $296.3M $423.4M $262.3M $214.8M $226.4M
Short Term Investments $140.4M $27.2M $5.4M $23M $14.4M
Accounts Receivable, Net $235.4M $284.9M $249.8M $276.5M $321.8M
Inventory $248.9M $226.3M $316.3M $404.4M $402.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.3M $17.6M $39.2M $26M $32.7M
Total Current Assets $950.4M $979.3M $873M $948.7M $997.7M
 
Property Plant And Equipment $498.3M $468.1M $464.1M $550M $652.9M
Long-Term Investments $139.9M $162M $207.7M $202.3M $299.1M
Goodwill $307.4M $311.9M $314M $313.8M $340.1M
Other Intangibles $272.8M $276.5M $267.8M $286.9M $280.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.2B $2.1B $2.3B $2.6B
 
Accounts Payable $97.6M $84.8M $98.3M $151.7M $184.4M
Accrued Expenses $45.4M $59.9M $54.7M $52M $58.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $171.8M $177.7M $181.7M $250.6M $271.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $230.7M $234M $193.4M $261.4M $298.9M
 
Common Stock $15.1M $14.6M $14.2M $14.1M $13.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.9B $2B $1.9B $2.1B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $1.9B $2.1B $2.3B
 
Total Liabilities and Equity $2.2B $2.2B $2.1B $2.3B $2.6B
Cash and Short Terms $436.7M $450.5M $267.7M $237.8M $240.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $400.5M $270M $222.9M $260.6M $179.6M
Short Term Investments $52.6M $6.9M $16.1M $17.5M $20.5M
Accounts Receivable, Net $268.5M $241.2M $292.4M $351.1M $356.3M
Inventory $233.4M $292.6M $418.3M $395.5M $449.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.4M $64M $39.6M $30.8M $39.9M
Total Current Assets $975.3M $874.7M $989.3M $1.1B $1B
 
Property Plant And Equipment $474M $451.8M $526.7M $606.2M $703.6M
Long-Term Investments $159M $204.7M $194.1M $272.6M $325.6M
Goodwill $311.2M $314.8M $313.9M $313.2M $340.1M
Other Intangibles $262.2M $270.4M $287.4M $274.4M $270.2M
Other Long-Term Assets $10.7M -- -- -- --
Total Assets $2.2B $2.1B $2.3B $2.6B $2.7B
 
Accounts Payable $90.2M $100.5M $171.4M $171.4M $182.6M
Accrued Expenses $121.2M $91.9M $93.7M $103M $100.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $236.5M $192.4M $265.2M $274.4M $283.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $296.9M $228.8M $277.3M $289.9M $317.7M
 
Common Stock $14.7M $14.2M $14.1M $14M $13.6M
Other Common Equity Adj $4.4M $3.3M $3.3M -$13.7M -$2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $1.9B $2B $2.3B $2.4B
 
Total Liabilities and Equity $2.2B $2.1B $2.3B $2.6B $2.7B
Cash and Short Terms $453.1M $276.9M $239.1M $278.1M $200.1M
Total Debt $25M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $424.7M $347.6M $360.8M $318.8M $428.4M
Depreciation & Amoritzation $104.7M $104.7M $99.1M $96.6M $93.3M
Stock-Based Compensation $21.7M $30.8M $27.4M $30.2M $39.2M
Change in Accounts Receivable -$21.9M -$49.3M $35.1M -$26.7M -$45.3M
Change in Inventories -$23.7M $22.7M -$90M -$88.1M $2.1M
Cash From Operations $506M $464.5M $362.2M $338.2M $537.2M
 
Capital Expenditures $84.6M $51.7M $68.8M $146.4M $183.7M
Cash Acquisitions -- -$11.2M -$25M -$45.7M -$90M
Cash From Investing -$56.7M $26.4M -$113.1M -$172.7M -$299.4M
 
Dividends Paid (Ex Special Dividend) -$116.3M -$117.2M -$115.3M -$113.1M -$112.2M
Special Dividend Paid
Long-Term Debt Issued -- $75M -- -- --
Long-Term Debt Repaid -- -$75M -- -- --
Repurchase of Common Stock -$331.5M -$288.5M -$324.6M -$112.5M -$147.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$370M -$363.9M -$410.1M -$209M -$230.2M
 
Beginning Cash (CF) $217M $296.3M $423.4M $262.3M $218.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.3M $127M -$161.1M -$43.6M $7.7M
Ending Cash (CF) $296.3M $423.4M $262.3M $218.8M $226.4M
 
Levered Free Cash Flow $421.4M $412.8M $293.3M $191.8M $353.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117.1M $76.7M $72.7M $104.7M $122.5M
Depreciation & Amoritzation $25.1M $23.6M $23.2M $22.2M $22.9M
Stock-Based Compensation $7.3M $7.5M $7.6M $10.9M $9.5M
Change in Accounts Receivable -$97.8M -$7.1M -$18M -$732.7K -$49.8M
Change in Inventories $26.4M -$28.7M -$25.7M -$5.4M $14.2M
Cash From Operations $138.6M $47.1M $47.1M $125.9M $84.7M
 
Capital Expenditures $8.2M $13M $50.5M $31.1M $39.3M
Cash Acquisitions -$1M -- -- -- --
Cash From Investing $21.3M -$18.1M -$56.1M -$62.7M -$44.8M
 
Dividends Paid (Ex Special Dividend) -$29.5M -$28.7M -$28.2M -$28M -$27.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50M -- -- -- --
Repurchase of Common Stock -$31.7M -$90.6M -$12.6M -$22.7M -$96.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$103.2M -$112.1M -$37.4M -$40.3M -$120.5M
 
Beginning Cash (CF) $343.8M $353M $269.4M $237.7M $260.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.7M -$83.1M -$46.4M $23M -$80.6M
Ending Cash (CF) $400.5M $270M $222.9M $260.6M $179.6M
 
Levered Free Cash Flow $130.4M $34.1M -$3.4M $94.8M $45.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $303.8M $420M $316.8M $397.6M $433.8M
Depreciation & Amoritzation $103.9M $101.4M $97.3M $94.3M $93.2M
Stock-Based Compensation $29M $27.6M $30.3M $36.5M $40.9M
Change in Accounts Receivable -$15.1M $27.2M -$51.2M -$58.7M -$5.1M
Change in Inventories $5.4M -$59.2M -$125.7M $22.8M -$53.6M
Cash From Operations $451.1M $434.8M $299.1M $469.5M $513.4M
 
Capital Expenditures $63.3M $59M $133M $159.4M $165.3M
Cash Acquisitions -$8M -$15.2M -$13M -- --
Cash From Investing $27.1M -$80.8M -$150M -$242.5M -$257.2M
 
Dividends Paid (Ex Special Dividend) -$116.9M -$116.3M -$113.3M -$112.3M -$111.1M
Special Dividend Paid
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$279.2M -$382.2M -$104.3M -$105.5M -$255.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$337.8M -$484.6M -$196.2M -$189.3M -$337.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $140.3M -$130.5M -$47M $37.7M -$81M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $387.8M $375.8M $166.2M $310.2M $348.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $204.2M $276.6M $232.6M $311.5M $316.8M
Depreciation & Amoritzation $78.5M $75.1M $73.3M $71M $70.9M
Stock-Based Compensation $23.3M $20.1M $23M $29.2M $30.9M
Change in Accounts Receivable -$32.8M $43.7M -$42.6M -$74.6M -$34.5M
Change in Inventories $15.7M -$66.3M -$102M $8.9M -$46.8M
Cash From Operations $329M $299.4M $236.4M $367.7M $343.8M
 
Capital Expenditures $37M $44.4M $108.5M $121.4M $103M
Cash Acquisitions -$8M -$12M -- -- --
Cash From Investing $24.7M -$82.5M -$119.3M -$189.1M -$146.9M
 
Dividends Paid (Ex Special Dividend) -$87.8M -$86.9M -$84.9M -$84.2M -$83.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -$50M -- -- -- --
Repurchase of Common Stock -$210.5M -$304.2M -$83.8M -$76.9M -$184.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$249.6M -$370.3M -$156.4M -$136.7M -$243.7M
 
Beginning Cash (CF) $918.7M $1.2B $811.4M $675.9M $735.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104.2M -$153.4M -$39.4M $41.9M -$46.8M
Ending Cash (CF) $1B $1.1B $772M $717.8M $688.9M
 
Levered Free Cash Flow $292M $255M $127.9M $246.3M $240.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock