Financhill
Sell
45

GIII Quote, Financials, Valuation and Earnings

Last price:
$31.39
Seasonality move :
5.43%
Day range:
$31.31 - $32.32
52-week range:
$20.66 - $36.18
Dividend yield:
0%
P/E ratio:
8.24x
P/S ratio:
0.47x
P/B ratio:
0.84x
Volume:
473K
Avg. volume:
562.2K
1-year change:
-1.66%
Market cap:
$1.4B
Revenue:
$3.1B
EPS (TTM):
$3.81
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $3.2B $2.1B $2.8B $3.2B $3.1B
Revenue Growth (YoY) 2.74% -34.97% 34.62% 16.63% -3.98%
 
Cost of Revenues $2B $1.3B $1.8B $2.1B $1.9B
Gross Profit $1.1B $744.4M $988.2M $1.1B $1.2B
Gross Profit Margin 35.37% 36.22% 35.72% 34.13% 40.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $832.2M $605.1M $648M $833.2M $924.2M
Other Inc / (Exp) -$20.5M -$14.6M $8.1M -$321.8M -$9.9M
Operating Expenses $870.9M $643.7M $675.6M $860.9M $951.7M
Operating Income $247M $100.7M $312.5M $240.2M $290.1M
 
Net Interest Expenses $44.4M $50.4M $49.7M $56.6M $39.6M
EBT. Incl. Unusual Items $182.1M $35.7M $271M -$138.2M $240.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.3M $12.2M $70.9M -$3.8M $65.9M
Net Income to Company $143.8M $23.5M $200.6M -$133.1M $176.2M
 
Minority Interest in Earnings -- $22K $492K $1.3M $1.4M
Net Income to Common Excl Extra Items $143.8M $23.5M $200.6M -$133.1M $176.2M
 
Basic EPS (Cont. Ops) $2.98 $0.49 $4.14 -$2.79 $3.84
Diluted EPS (Cont. Ops) $2.94 $0.48 $4.05 -$2.79 $3.75
Weighted Average Basic Share $48.2M $48.2M $48.4M $47.7M $45.9M
Weighted Average Diluted Share $48.9M $48.8M $49.5M $47.7M $47M
 
EBITDA $265.2M $139.3M $348.3M -$53.8M $307.7M
EBIT $226.5M $100.7M $320.6M -$81.6M $280.2M
 
Revenue (Reported) $3.2B $2.1B $2.8B $3.2B $3.1B
Operating Income (Reported) $247M $100.7M $312.5M $240.2M $290.1M
Operating Income (Adjusted) $226.5M $100.7M $320.6M -$81.6M $280.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $826.6M $1B $1.1B $1.1B $1.1B
Revenue Growth (YoY) -26.75% 22.85% 6.2% -1.04% 1.84%
 
Cost of Revenues $528.8M $667.9M $733.7M $633.7M $654.6M
Gross Profit $297.8M $347.5M $344.6M $433.4M $432.1M
Gross Profit Margin 36.02% 34.22% 31.96% 40.62% 39.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.6M $182.4M $239.9M $236.3M $259.2M
Other Inc / (Exp) $342K $898K -$3M -$3.4M $942K
Operating Expenses $187.8M $189.4M $247.2M $242.9M $265.8M
Operating Income $109.9M $158.1M $97.5M $190.5M $166.3M
 
Net Interest Expenses $18.7M $12.4M $16.1M $11M $6.4M
EBT. Incl. Unusual Items $91.6M $146.7M $78.4M $176.1M $160.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.4M $40.2M $17.5M $48.8M $46.2M
Net Income to Company $63.2M $106.7M $61.1M $127.6M $114.8M
 
Minority Interest in Earnings -- $202K $257K $260K --
Net Income to Common Excl Extra Items $63.2M $106.7M $61.1M $127.6M $114.8M
 
Basic EPS (Cont. Ops) $1.31 $2.20 $1.29 $2.79 $2.62
Diluted EPS (Cont. Ops) $1.29 $2.16 $1.26 $2.74 $2.55
Weighted Average Basic Share $48.4M $48.6M $47.5M $45.7M $43.9M
Weighted Average Diluted Share $48.8M $49.5M $48.5M $46.6M $45M
 
EBITDA $120.5M $165.2M $101.7M $193.8M $173.8M
EBIT $110.3M $158.1M $94.4M $187.2M $167.3M
 
Revenue (Reported) $826.6M $1B $1.1B $1.1B $1.1B
Operating Income (Reported) $109.9M $158.1M $97.5M $190.5M $166.3M
Operating Income (Adjusted) $110.3M $158.1M $94.4M $187.2M $167.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.3B $2.5B $3.1B $3.2B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $2B $1.9B $1.9B
Gross Profit $807.9M $923.5M $1.1B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $641.6M $621.6M $793.5M $920.3M $945.6M
Other Inc / (Exp) -$39.4M $7.3M $28M -$348.6M -$10M
Operating Expenses $681.2M $651.6M $820M $947.1M $974.7M
Operating Income $126.8M $271.8M $251.9M $294.3M $274.1M
 
Net Interest Expenses $49M $49M $53.5M $48.5M $23.6M
EBT. Incl. Unusual Items $38.4M $230.1M $226.4M -$102.8M $240.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $63.5M $50.7M $12.4M $68.1M
Net Income to Company $34.2M $166.8M $176.5M -$113.8M $173.6M
 
Minority Interest in Earnings -- $228K $805K $1.4M $1.1M
Net Income to Common Excl Extra Items $34.2M $166.8M $176.5M -$113.8M $173.6M
 
Basic EPS (Cont. Ops) $0.71 $3.44 $3.69 -$2.32 $3.92
Diluted EPS (Cont. Ops) $0.68 $3.38 $3.60 -$2.38 $3.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $132.1M $322.9M $311.1M -$27.5M $293.3M
EBIT $92.6M $292.9M $284.6M -$54.3M $264.2M
 
Revenue (Reported) $2.3B $2.5B $3.1B $3.2B $3.1B
Operating Income (Reported) $126.8M $271.8M $251.9M $294.3M $274.1M
Operating Income (Adjusted) $92.6M $292.9M $284.6M -$54.3M $264.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.5B $2B $2.4B $2.3B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $972.1M $1.3B $1.6B $1.4B $1.4B
Gross Profit $556.8M $735.9M $819.6M $959.9M $966.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $454.3M $470.8M $616.3M $703.5M $724.9M
Other Inc / (Exp) -$17.3M $4.7M $24.6M -$2.2M -$2.2M
Operating Expenses $484.1M $492M $636.3M $722.6M $745.6M
Operating Income $72.8M $243.9M $183.3M $237.3M $221.3M
 
Net Interest Expenses $38.2M $36.9M $40.8M $32.7M $16.7M
EBT. Incl. Unusual Items $17.3M $211.6M $167M $202.4M $202.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $59.7M $39.5M $55.7M $57.9M
Net Income to Company $8.9M $152.2M $128.1M $147.3M $144.8M
 
Minority Interest in Earnings -- $206K $519K $557K $273K
Net Income to Common Excl Extra Items $8.9M $152.2M $128.1M $147.3M $144.8M
 
Basic EPS (Cont. Ops) $0.18 $3.14 $2.69 $3.22 $3.29
Diluted EPS (Cont. Ops) $0.16 $3.08 $2.62 $3.16 $3.20
Weighted Average Basic Share $144.6M $145.4M $143.5M $137.7M $133.9M
Weighted Average Diluted Share $145M $148.5M $146.6M $140.6M $137.2M
 
EBITDA $90.5M $268.8M $227.9M $254.2M $239.8M
EBIT $60.7M $247.7M $207.8M $235.1M $219.1M
 
Revenue (Reported) $1.5B $2B $2.4B $2.3B $2.3B
Operating Income (Reported) $72.8M $243.9M $183.3M $237.3M $221.3M
Operating Income (Adjusted) $60.7M $247.7M $207.8M $235.1M $219.1M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $197.4M $351.9M $466M $191.7M $507.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $530.1M $492.7M $605.5M $675M $562.4M
Inventory $551.9M $416.5M $512.2M $709.3M $520.4M
Prepaid Expenses $8.6M $26.1M $14.5M $5.9M $1.4M
Other Current Assets $80.7M $56.8M $54.7M $70.7M $68.3M
Total Current Assets $1.4B $1.3B $1.7B $1.7B $1.7B
 
Property Plant And Equipment $346.1M $243.1M $218.4M $293.4M $272M
Long-Term Investments $62M $63.5M $65.5M $24.5M $22.5M
Goodwill $260.6M $263.1M $262.5M -- --
Other Intangibles $477M $478.7M $484.7M $663M $662M
Other Long-Term Assets $32.6M $38.8M $55M $52.6M $45.1M
Total Assets $2.6B $2.4B $2.7B $2.7B $2.7B
 
Accounts Payable $204.8M $139.2M $236.9M $169.5M $182.5M
Accrued Expenses $60.9M $78.9M $78M $98.8M $102.2M
Current Portion Of Long-Term Debt $673K $4.4M $4.2M $135.5M $15M
Current Portion Of Capital Lease Obligations $63.2M $43.6M $42.8M $52.9M $56.6M
Other Current Liabilities $1.6M $862K $2M $905K $219K
Total Current Liabilities $614M $402M $510.8M $579.1M $493.6M
 
Long-Term Debt $396.8M $508M $515.3M $483.8M $402.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.1B $1.2B $1.3B $1.1B
 
Common Stock $264K $264K $264K $264K $264K
Other Common Equity Adj -$18M -$2.1M -$14.5M -$11.7M -$3.2M
Common Equity $1.3B $1.3B $1.5B $1.4B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $964K $471K -$850K -$2.3M
Total Equity $1.3B $1.3B $1.5B $1.4B $1.5B
 
Total Liabilities and Equity $2.6B $2.4B $2.7B $2.7B $2.7B
Cash and Short Terms $197.4M $351.9M $466M $191.7M $507.8M
Total Debt $397.5M $512.4M $519.6M $619.4M $417.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $149.7M $279.6M $150.7M $197.4M $104.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $721M $844.4M $881.1M $863.2M $879.7M
Inventory $461.8M $449M $901M $591.5M $532.5M
Prepaid Expenses $2M $994K $1.1M $2.2M $9.2M
Other Current Assets $37.3M $53.5M $50.6M $58.8M $55.2M
Total Current Assets $1.4B $1.6B $2B $1.7B $1.6B
 
Property Plant And Equipment $242.2M $226.5M $270.8M $273.5M $356.5M
Long-Term Investments $62.2M $61.4M $25.9M $24.4M $109.9M
Goodwill $261.7M $265.1M $303.7M -- --
Other Intangibles $476.7M $482.5M $642.1M $658.1M $661.7M
Other Long-Term Assets $36.7M $60.4M $54.2M $53.9M $47.2M
Total Assets $2.5B $2.7B $3.3B $2.7B $2.8B
 
Accounts Payable $157.7M $233.9M $223.2M $179.4M $239.9M
Accrued Expenses $125.7M $141.5M $150.3M $153.2M $160.1M
Current Portion Of Long-Term Debt $4.1M $4.1M $91.6M $59.1M $10.3M
Current Portion Of Capital Lease Obligations $65.6M $45.1M $50.6M $55.9M $55.5M
Other Current Liabilities $21K $2.2M $933K $330K $571K
Total Current Liabilities $482.1M $547M $643.2M $602.3M $600.3M
 
Long-Term Debt $504.3M $513.5M $787.9M $402.8M $213.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.7B $1.2B $1.1B
 
Common Stock $264K $264K $264K $264K $264K
Other Common Equity Adj -$11.2M -$11.4M -$42.7M -$16M $3.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $758K $41K -$1.4M --
Total Equity $1.3B $1.5B $1.6B $1.5B $1.6B
 
Total Liabilities and Equity $2.5B $2.7B $3.3B $2.7B $2.8B
Cash and Short Terms $149.7M $279.6M $150.7M $197.4M $104.7M
Total Debt $508.4M $517.5M $879.5M $461.9M $224.2M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $143.8M $23.5M $200.6M -$133.1M $176.2M
Depreciation & Amoritzation $38.7M $38.6M $27.6M $27.8M $27.5M
Stock-Based Compensation $17.6M $6.1M $17.4M $32.5M $17.2M
Change in Accounts Receivable -$28.6M $25.1M -$103.1M -$28.4M $116.9M
Change in Inventories $24.5M $143.5M -$95.7M -$163.7M $188.9M
Cash From Operations $209M $74.8M $185.8M -$104.6M $587.6M
 
Capital Expenditures $40.1M $20.1M $31.5M $21.6M $24.7M
Cash Acquisitions -- -- -$20M -$196.4M -$3.6M
Cash From Investing -$40.1M -$20.1M -$51.5M -$218M -$28.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4B $1.7B $230K $671M $169.6M
Long-Term Debt Repaid -$2.4B -$1.6B -$2M -$582.7M -$377.3M
Repurchase of Common Stock -$35.2M -- -$17.3M -$26.9M -$26.1M
Other Financing Activities -$12.2M -$13.9M -$4.3M -$9.8M -$10.9M
Cash From Financing -$44.5M $94.8M -$23.4M $51.6M -$244.6M
 
Beginning Cash (CF) $70.1M $197.4M $351.9M $466M $191.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.4M $149.4M $110.9M -$270.9M $314.6M
Ending Cash (CF) $197.4M $351.9M $466M $191.7M $507.8M
 
Levered Free Cash Flow $168.9M $54.6M $154.3M -$126.2M $562.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $63.2M $106.7M $61.1M $127.6M $114.8M
Depreciation & Amoritzation $10.2M $7M $7.3M $6.6M $6.6M
Stock-Based Compensation $2.3M $3.4M $3.7M $4.9M $5.8M
Change in Accounts Receivable -$432.9M -$425.9M -$379M -$300M -$358.4M
Change in Inventories $113M $50.3M $141M $213.3M $78M
Cash From Operations -$187.4M -$209.2M -$305.4M $13.8M -$111.8M
 
Capital Expenditures $3.4M $18.7M $6.3M $4.5M $8.5M
Cash Acquisitions -- -- -$2.7M -- -$466K
Cash From Investing -$3.4M -$18.7M $13.5M -$4.5M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $602.1M -$1.6M $491.1M $53.7M $447.1M
Long-Term Debt Repaid -$502.3M -$277K -$191.8M -$58.4M -$639.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.3M $1K -- -$33K -$28K
Cash From Financing $86.5M -$1.9M $299.3M -$4.8M -$192.1M
 
Beginning Cash (CF) $252.8M $510M $151M $197.7M $414.8M
Foreign Exchange Rate Adjustment $1.2M -$584K -$7.6M -$4.8M $2.8M
Additions / Reductions -$104.2M -$229.8M $7.3M $4.5M -$312.9M
Ending Cash (CF) $149.7M $279.6M $150.7M $197.4M $104.7M
 
Levered Free Cash Flow -$190.7M -$228M -$311.7M $9.3M -$120.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $34.2M $166.8M $176.5M -$113.8M $173.6M
Depreciation & Amoritzation $39.5M $30M $26.5M $26.9M $29.1M
Stock-Based Compensation $7.9M $13.9M $34.6M $15.3M $23.4M
Change in Accounts Receivable $155.4M -$90.1M -$22.5M $37.4M -$24.1M
Change in Inventories $188.9M $20.9M -$418.5M $309.5M $59.1M
Cash From Operations $301.6M $186.9M -$214.1M $537M $344.3M
 
Capital Expenditures $22.6M $30M $20.1M $22.4M $42.5M
Cash Acquisitions -- -$25M -$191.3M -$3.7M -$84.8M
Cash From Investing -$22.6M -$55M -$211.4M -$26.1M -$126.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $415.2M $549.7M $253.2M $574M
Long-Term Debt Repaid -$2B -$413.9M -$202.8M -$675.6M -$815.7M
Repurchase of Common Stock -- -- -$33.9M -$36.4M -$60M
Other Financing Activities -$17.5M -- -$9.8M -$10.8M -$11.4M
Cash From Financing -$190.5M -$3.2M $303.2M -$469.6M -$313.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.5M $128.8M -$122.3M $41.2M -$95.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $279M $157M -$234.3M $514.6M $301.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.9M $152.2M $128.1M $147.3M $144.8M
Depreciation & Amoritzation $29.7M $21.2M $20M $19.1M $20.7M
Stock-Based Compensation $4M $11.8M $28.9M $11.7M $17.9M
Change in Accounts Receivable -$184.3M -$299.5M -$218.8M -$153.1M -$294.1M
Change in Inventories $90.1M -$32.5M -$355.3M $117.8M -$12M
Cash From Operations -$127.6M -$15.4M -$415.3M $226.3M -$17M
 
Capital Expenditures $16.4M $26.3M $14.9M $15.7M $33.5M
Cash Acquisitions -- -$25M -$196.3M -$3.6M -$84.8M
Cash From Investing -$16.4M -$51.3M -$211.1M -$19.3M -$117.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $100K $549.6M $131.8M $536.1M
Long-Term Debt Repaid -$1.2B -$277K -$201M -$293.9M -$732.4M
Repurchase of Common Stock -- -- -$16.6M -$26.1M -$60M
Other Financing Activities -$13.6M -$4.3M -$9.8M -$10.8M -$11.3M
Cash From Financing $93.4M -$4.5M $322.2M -$199.1M -$267.5M
 
Beginning Cash (CF) $1.1B $1.3B $1.1B $679.1M $1.4B
Foreign Exchange Rate Adjustment $2.9M -$1.2M -$11M -$2.1M -$980K
Additions / Reductions -$50.6M -$71.2M -$304.3M $7.9M -$402.2M
Ending Cash (CF) $1B $1.2B $740.1M $684.9M $1B
 
Levered Free Cash Flow -$144M -$41.7M -$430.2M $210.6M -$50.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock