Financhill
Sell
38

GH Quote, Financials, Valuation and Earnings

Last price:
$31.23
Seasonality move :
10%
Day range:
$30.49 - $32.22
52-week range:
$15.81 - $38.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.55x
P/B ratio:
28.68x
Volume:
2.2M
Avg. volume:
1.8M
1-year change:
25.5%
Market cap:
$3.9B
Revenue:
$563.9M
EPS (TTM):
-$4.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $214.4M $286.7M $373.7M $449.5M $563.9M
Revenue Growth (YoY) 136.52% 33.75% 30.32% 20.31% 25.45%
 
Cost of Revenues $70.7M $92.5M $122.9M $156.3M $227.1M
Gross Profit $143.7M $194.2M $250.7M $293.2M $336.9M
Gross Profit Margin 67.01% 67.73% 67.11% 65.23% 59.74%
 
R&D Expenses $86.3M $149.9M $263.2M $373.8M $367.2M
Selling, General & Admin $139.7M $299.3M $398.5M $463.8M $451M
Other Inc / (Exp) $88K $3.6M $25.2M -$112.6M $53.2M
Operating Expenses $226M $449.1M $661.7M $837.6M $901.6M
Operating Income -$82.4M -$255M -$411M -$544.4M -$564.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$69.7M -$245.9M -$384.5M -$653.4M -$478.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M $379K $300K $1.1M $685K
Net Income to Company -$67.9M -$246.3M -$384.8M -$654.6M -$479.4M
 
Minority Interest in Earnings -$7.8M -$7.5M -$20.9M -- --
Net Income to Common Excl Extra Items -$75.7M -$253.8M -$405.7M -$654.6M -$479.4M
 
Basic EPS (Cont. Ops) -$0.84 -$2.60 -$4.00 -$6.41 -$4.28
Diluted EPS (Cont. Ops) -$0.84 -$2.60 -$4.00 -$6.41 -$4.28
Weighted Average Basic Share $90.6M $97.5M $101.3M $102.2M $112M
Weighted Average Diluted Share $90.6M $97.5M $101.3M $102.2M $112M
 
EBITDA -$57.1M -$225.1M -$359.6M -$614.9M -$433.3M
EBIT -$68.5M -$241.1M -$381.9M -$650.9M -$476.2M
 
Revenue (Reported) $214.4M $286.7M $373.7M $449.5M $563.9M
Operating Income (Reported) -$82.4M -$255M -$411M -$544.4M -$564.7M
Operating Income (Adjusted) -$68.5M -$241.1M -$381.9M -$650.9M -$476.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $74.6M $94.8M $117.4M $143M $191.5M
Revenue Growth (YoY) 22.55% 27.1% 23.87% 21.83% 33.87%
 
Cost of Revenues $21.2M $30.8M $40.5M $57.6M $74.5M
Gross Profit $53.4M $64M $76.9M $85.4M $117M
Gross Profit Margin 71.59% 67.49% 65.51% 59.72% 61.1%
 
R&D Expenses $36.2M $71M $100M $93.9M $87.3M
Selling, General & Admin $91.4M $100.3M $121.5M $105.1M $147M
Other Inc / (Exp) $345K -$187K -$18.4M $16.9M -$3M
Operating Expenses $127.6M $171.3M $221.5M $199M $234.3M
Operating Income -$74.3M -$107.3M -$144.6M -$113.5M -$117.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$71.6M -$107.4M -$161.9M -$85.6M -$107.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68K $96K $115K $490K $30K
Net Income to Company -$71.7M -$107.5M -$162M -$86.1M -$107.8M
 
Minority Interest in Earnings -$6M -- -- -- --
Net Income to Common Excl Extra Items -$77.7M -$107.5M -$162M -$86.1M -$107.8M
 
Basic EPS (Cont. Ops) -$0.78 -$1.06 -$1.58 -$0.73 -$0.88
Diluted EPS (Cont. Ops) -$0.78 -$1.06 -$1.58 -$0.73 -$0.88
Weighted Average Basic Share $99.6M $101.4M $102.3M $117.7M $123.1M
Weighted Average Diluted Share $99.6M $101.4M $102.3M $117.7M $123.1M
 
EBITDA -$67.2M -$101.2M -$151.4M -$73.9M -$96.5M
EBIT -$71.6M -$106.8M -$161.2M -$85M -$107.1M
 
Revenue (Reported) $74.6M $94.8M $117.4M $143M $191.5M
Operating Income (Reported) -$74.3M -$107.3M -$144.6M -$113.5M -$117.3M
Operating Income (Adjusted) -$71.6M -$106.8M -$161.2M -$85M -$107.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $271.3M $343.9M $430.8M $535.8M $692.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86M $117.9M $142.6M $211.7M $274.7M
Gross Profit $185.3M $226M $288.1M $324.1M $417.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $135.5M $230.5M $340.3M $383.9M $344.1M
Selling, General & Admin $239.6M $399.4M $444.3M $453.5M $505.2M
Other Inc / (Exp) $2.2M $500K -$91.9M $61.8M -$50.6M
Operating Expenses $375.1M $629.9M $784.6M $837.5M $932.7M
Operating Income -$189.7M -$404M -$496.5M -$513.3M -$515.1M
 
Net Interest Expenses -- $1.5M -- -- --
EBT. Incl. Unusual Items -$175.7M -$405M -$586.4M -$430.5M -$512.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$373K $552K $548K $1.8M $27K
Net Income to Company -$175.3M -$405.5M -$587M -$432.3M -$512.4M
 
Minority Interest in Earnings -$9.9M -$3M -$18.6M -- --
Net Income to Common Excl Extra Items -$185.2M -$408.5M -$605.6M -$432.3M -$512.4M
 
Basic EPS (Cont. Ops) -$1.91 -$4.05 -$5.93 -$4.06 -$4.24
Diluted EPS (Cont. Ops) -$1.91 -$4.05 -$5.93 -$4.06 -$4.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$160.5M -$377.5M -$552M -$385.8M -$467M
EBIT -$175.4M -$398.3M -$583.8M -$427.9M -$509.8M
 
Revenue (Reported) $271.3M $343.9M $430.8M $535.8M $692.3M
Operating Income (Reported) -$189.7M -$404M -$496.5M -$513.3M -$515.1M
Operating Income (Adjusted) -$175.4M -$398.3M -$583.8M -$427.9M -$509.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $208.4M $265.5M $322.6M $408.9M $537.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.1M $89.5M $109.2M $164.5M $212.2M
Gross Profit $144.3M $176.1M $213.4M $244.4M $325M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $109.6M $190.2M $267.2M $277.3M $254.2M
Selling, General & Admin $198.5M $298.6M $344.5M $334.2M $388.4M
Other Inc / (Exp) $2.4M -$720K -$117.8M $56.5M -$47.3M
Operating Expenses $308.1M $488.8M $611.7M $611.6M $642.6M
Operating Income -$163.8M -$312.8M -$398.3M -$367.2M -$317.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$153.1M -$312.2M -$514.1M -$291.2M -$324.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116K $289K $537K $1.2M $568K
Net Income to Company -$153.2M -$312.5M -$514.7M -$292.4M -$325.4M
 
Minority Interest in Earnings -$6.8M -$2.3M -- -- --
Net Income to Common Excl Extra Items -$160M -$314.8M -$514.7M -$292.4M -$325.4M
 
Basic EPS (Cont. Ops) -$1.64 -$3.11 -$5.04 -$2.70 -$2.66
Diluted EPS (Cont. Ops) -$1.64 -$3.11 -$5.04 -$2.70 -$2.66
Weighted Average Basic Share $289.9M $303.5M $306.2M $329.2M $367.2M
Weighted Average Diluted Share $289.9M $303.5M $306.2M $329.2M $367.2M
 
EBITDA -$141.6M -$294.1M -$486.4M -$257.2M -$290.9M
EBIT -$153.1M -$310.2M -$512.2M -$289.2M -$322.9M
 
Revenue (Reported) $208.4M $265.5M $322.6M $408.9M $537.2M
Operating Income (Reported) -$163.8M -$312.8M -$398.3M -$367.2M -$317.6M
Operating Income (Adjusted) -$153.1M -$310.2M -$512.2M -$289.2M -$322.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $143.2M $833M $492.2M $141.6M $1.1B
Short Term Investments $379.6M $961.9M $440.5M $869.6M $35.1M
Accounts Receivable, Net $48M $53.3M $97.7M $97.3M $88.8M
Inventory $15.2M $22.7M $30.7M $51.6M $61.9M
Prepaid Expenses $11.4M $17.5M -- -- --
Other Current Assets -- -- $53.1M $31.5M $27.7M
Total Current Assets $597.4M $1.9B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $72.8M $100.1M $313.9M $341.9M $302.7M
Long-Term Investments $268.8M $246.6M $698M -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $15.4M $16.2M $14.2M $11.7M $9M
Other Long-Term Assets $4.9M $17.3M $60.9M $61.5M $124.3M
Total Assets $962.5M $2.3B $2.2B $1.6B $1.8B
 
Accounts Payable $16.2M $7.3M $38.5M $68.9M $51.7M
Accrued Expenses $15.5M $11.4M $11.5M $29.2M $35.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.1M $6.6M $12.9M $21.9M $28M
Other Current Liabilities -- -- $78M -- --
Total Current Liabilities $72.7M $66.8M $194.7M $193.2M $205.9M
 
Long-Term Debt -- $806.3M $1.1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $114.5M $916.2M $1.6B $1.5B $1.6B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $1.1M $2.7M -$4.8M -$19.5M -$3.7M
Common Equity $798.4M $1.3B $645M $60.2M $158.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $49.6M $57.1M -- -- --
Total Equity $848M $1.4B $645M $60.2M $158.7M
 
Total Liabilities and Equity $962.5M $2.3B $2.2B $1.6B $1.8B
Cash and Short Terms $522.8M $1.8B $932.7M $1B $1.2B
Total Debt -- $806.3M $1.1B $1.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $142.9M $832.4M $158.3M $457.3M $688.4M
Short Term Investments $870.5M $653.6M $799.7M $697.5M $310.7M
Accounts Receivable, Net $36.3M $60.7M $86.2M $88.8M $88.5M
Inventory $27.7M $24.7M $63M $77M $72.3M
Prepaid Expenses $9.9M $22M $23.6M -- --
Other Current Assets -- -- -- $26.2M $66.9M
Total Current Assets $1.1B $1.6B $1.1B $1.3B $1.2B
 
Property Plant And Equipment $98M $302.6M $346.8M $309.3M $270.1M
Long-Term Investments $51.4M $250.2M $156.7M -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $16.7M $14.7M $12.4M $9.7M $7.3M
Other Long-Term Assets $5.5M $61.3M $51.7M $128M $31.3M
Total Assets $1.3B $2.2B $1.7B $1.8B $1.5B
 
Accounts Payable $18.3M $15.7M $40.9M $77.8M $15.5M
Accrued Expenses $11.1M $28.1M $39.3M $38.4M $44.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.4M $8.3M $20.5M $26.4M $27.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $72M $102.3M $175.1M $226.8M $197.3M
 
Long-Term Debt -- $1.1B $1.1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $113.5M $1.5B $1.5B $1.6B $1.6B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $3.9M -$593K -$26.9M -$5.7M -$3.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $56.4M $59.4M -- -- --
Total Equity $1.1B $768.8M $166.7M $228.3M -$60.1M
 
Total Liabilities and Equity $1.3B $2.2B $1.7B $1.8B $1.5B
Cash and Short Terms $1B $1.5B $958M $1.2B $999.1M
Total Debt -- $1.1B $1.1B $1.1B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$67.9M -$246.3M -$384.8M -$654.6M -$479.4M
Depreciation & Amoritzation $11.4M $16.1M $22.3M $36M $42.9M
Stock-Based Compensation $17M $144.1M $151.4M $94.7M $90.8M
Change in Accounts Receivable -$7.4M -$5.5M -$44.4M $375K $8.4M
Change in Inventories -$6M -$7.5M -$8M -$20.9M -$10.4M
Cash From Operations -$47.1M -$103.9M -$209M -$309.5M -$325M
 
Capital Expenditures $21.3M $54.1M $75M $77.5M $20.5M
Cash Acquisitions -$7.3M -- -- -- --
Cash From Investing -$317.6M -$617.1M -$63.2M $149.8M $840.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1B -- -- --
Long-Term Debt Repaid -$438K -$174K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$723K -$94.6M -$84.7M -$201M -$26.3M
Cash From Financing $367.3M $1.4B -$66.8M -$189.1M $477.4M
 
Beginning Cash (CF) $140.5M $143.2M $833M $492.3M $141.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $689.3M -$339M -$348.7M $992.7M
Ending Cash (CF) $143.2M $833M $492.3M $141.9M $1.1B
 
Levered Free Cash Flow -$68.4M -$158M -$284.1M -$386.9M -$345.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$71.7M -$107.5M -$162M -$86.1M -$107.8M
Depreciation & Amoritzation $4.4M $5.5M $9.8M $11M $10.6M
Stock-Based Compensation $55.2M $35M $20.6M $21.8M $49.8M
Change in Accounts Receivable $4.7M -$7.1M $9.1M -$2.3M $12.1M
Change in Inventories -$7.4M $1.8M -$3.2M -$16.5M -$5.3M
Cash From Operations -$8.1M -$53.1M -$78.2M -$77.8M -$51.1M
 
Capital Expenditures $9.8M $22.1M $21.7M $2.4M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.7M -$47.4M $41.3M $260.7M -$294.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$46K -$38K $35K $37K $181K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$7.2M -$19.7M $3.7M -$3.1M
Cash From Financing $797K -$5.6M -$19.3M $3.8M -$2.9M
 
Beginning Cash (CF) $164.7M $938.9M $215.3M $271.2M $1B
Foreign Exchange Rate Adjustment $190K -$113K -$529K -$526K $1.9M
Additions / Reductions -$21.9M -$106.1M -$56.2M $186.7M -$348.8M
Ending Cash (CF) $142.9M $832.7M $158.6M $457.4M $688.4M
 
Levered Free Cash Flow -$17.8M -$75.3M -$99.9M -$80.2M -$55.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$175.3M -$405.5M -$587M -$432.3M -$512.4M
Depreciation & Amoritzation $14.9M $20.8M $31.9M $42.2M $42.8M
Stock-Based Compensation $92.4M $181.4M $97.8M $90.1M $128.4M
Change in Accounts Receivable $3.3M -$24.5M -$25.5M -$2.7M $334K
Change in Inventories -$13M $3M -$38.3M -$14M $4.7M
Cash From Operations -$75M -$191.3M -$295.7M -$337M -$254.1M
 
Capital Expenditures $53.9M $57.7M $92.1M $26.4M $20.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$296M -$94.1M -$187.5M $247.4M $391.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$256K -$178K $129K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$174.2M -$201.4M -$24.1M -$11.5M
Cash From Financing $366.7M $976.1M -$187.6M $389.1M $92.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $690.7M -$670.8M $299.6M $230.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$128.9M -$248.9M -$387.8M -$363.4M -$274.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$153.2M -$312.5M -$514.7M -$292.4M -$325.4M
Depreciation & Amoritzation $11.5M $16.2M $25.8M $32M $31.9M
Stock-Based Compensation $87.4M $124.6M $71M $66.4M $104M
Change in Accounts Receivable $11.6M -$7.4M $11.4M $8.4M $316K
Change in Inventories -$12.6M -$2M -$32.4M -$25.4M -$10.3M
Cash From Operations -$44.7M -$132M -$218.7M -$246.2M -$175.3M
 
Capital Expenditures $46.8M $50.4M $67.5M $16.4M $16.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$319.4M $203.5M $79.2M $176.8M -$271.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$125K -$129K $0 -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4M -$82.9M -$199.7M -$22.7M -$7.9M
Cash From Financing $363.6M -$70.6M -$191.4M $386.8M $1.9M
 
Beginning Cash (CF) $460.1M $2.6B $1.3B $636.8M $3.3B
Foreign Exchange Rate Adjustment $239K -$1.2M -$2.7M -$1.9M -$75K
Additions / Reductions -$522K $909K -$330.9M $317.4M -$445.2M
Ending Cash (CF) $459.9M $2.6B $947.6M $952.3M $2.9B
 
Levered Free Cash Flow -$91.5M -$182.4M -$286.2M -$262.7M -$191.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.4% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.78% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock