Financhill
Sell
33

EYPT Quote, Financials, Valuation and Earnings

Last price:
$7.22
Seasonality move :
7.64%
Day range:
$6.90 - $7.42
52-week range:
$6.90 - $30.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.90x
P/B ratio:
2.22x
Volume:
4.2M
Avg. volume:
1M
1-year change:
-63.22%
Market cap:
$485.9M
Revenue:
$46M
EPS (TTM):
-$1.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $20.4M $34.4M $36.9M $41.4M $46M
Revenue Growth (YoY) 595.53% 69.1% 7.27% 12.09% 11.14%
 
Cost of Revenues $2.7M $5.8M $8.2M $8.3M $4.6M
Gross Profit $17.7M $28.6M $28.8M $33.1M $41.4M
Gross Profit Margin 86.81% 83.09% 77.86% 79.89% 89.93%
 
R&D Expenses $15.4M $17.4M $28.5M $49.6M $64.7M
Selling, General & Admin $47.7M $46M $53.1M $60.3M $51.8M
Other Inc / (Exp) -$3.8M -$905K $2.1M -$22.3M -$1.3M
Operating Expenses $65.5M $65.9M $84M $112M $116.5M
Operating Income -$47.9M -$37.3M -$55.3M -$78.9M -$75.1M
 
Net Interest Expenses $5.1M $7.2M $5.2M $1.1M --
EBT. Incl. Unusual Items -$56.8M -$45.4M -$58.4M -$102.3M -$70.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $83K
Net Income to Company -$56.8M -$45.4M -$58.4M -$102.3M -$70.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.8M -$45.4M -$58.4M -$102.3M -$70.8M
 
Basic EPS (Cont. Ops) -$5.44 -$3.54 -$2.03 -$2.74 -$1.82
Diluted EPS (Cont. Ops) -$5.44 -$3.54 -$2.03 -$2.74 -$1.82
Weighted Average Basic Share $10.4M $12.8M $28.8M $37.3M $38.9M
Weighted Average Diluted Share $10.4M $12.8M $28.8M $37.3M $38.9M
 
EBITDA -$48M -$35.5M -$50.1M -$96.6M -$69M
EBIT -$50.6M -$38.1M -$52.9M -$99.1M -$69.5M
 
Revenue (Reported) $20.4M $34.4M $36.9M $41.4M $46M
Operating Income (Reported) -$47.9M -$37.3M -$55.3M -$78.9M -$75.1M
Operating Income (Adjusted) -$50.6M -$38.1M -$52.9M -$99.1M -$69.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.7M $9.1M $10M $15.2M $10.5M
Revenue Growth (YoY) 525.55% -42.28% 10.52% 51.84% -30.77%
 
Cost of Revenues $1.9M $1.8M $1.4M $1.2M $736K
Gross Profit $13.8M $7.2M $8.6M $14M $9.8M
Gross Profit Margin 88.01% 79.85% 85.97% 92.09% 93.01%
 
R&D Expenses $4.1M $8.5M $11.2M $17.4M $29.5M
Selling, General & Admin $11.1M $13.4M $15.2M $11M $13M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.8M $22.5M $27M $28.4M $42.5M
Operating Income -$2M -$15.3M -$18.4M -$14.4M -$32.7M
 
Net Interest Expenses $1.8M $1.4M $22K -- --
EBT. Incl. Unusual Items -$3.8M -$16.7M -$18.4M -$12.6M -$29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$16.7M -$18.4M -$12.6M -$29.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$16.7M -$18.4M -$12.6M -$29.4M
 
Basic EPS (Cont. Ops) -$0.30 -$0.58 -$0.49 -$0.33 -$0.54
Diluted EPS (Cont. Ops) -$0.30 -$0.58 -$0.49 -$0.33 -$0.54
Weighted Average Basic Share $12.8M $28.8M $37.3M $38.3M $54.4M
Weighted Average Diluted Share $12.8M $28.8M $37.3M $38.3M $54.4M
 
EBITDA -$1.3M -$14.6M -$17M -$12.5M -$29M
EBIT -$2M -$15.3M -$17.8M -$12.6M -$29.4M
 
Revenue (Reported) $15.7M $9.1M $10M $15.2M $10.5M
Operating Income (Reported) -$2M -$15.3M -$18.4M -$14.4M -$32.7M
Operating Income (Adjusted) -$2M -$15.3M -$17.8M -$12.6M -$29.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.9M $32.5M $42.4M $42.5M $45.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $7.6M $7.9M $7M $3.9M
Gross Profit $31.3M $24.9M $34.5M $35.5M $41.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.4M $24.8M $43M $62.3M $107.5M
Selling, General & Admin $46M $47.6M $62.9M $54.8M $51.3M
Other Inc / (Exp) -- $2.1M -$1.6M -$22M --
Operating Expenses $64.8M $74.9M $108.4M $117.2M $158.8M
Operating Income -$33.5M -$50M -$73.9M -$81.7M -$117M
 
Net Interest Expenses $6.8M $5.7M $2.7M -- --
EBT. Incl. Unusual Items -$40.3M -$54.5M -$78.2M -$100.1M -$103.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$40.3M -$54.5M -$78.2M -$100.1M -$103.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.3M -$54.5M -$78.2M -$100.1M -$103.6M
 
Basic EPS (Cont. Ops) -$3.48 -$2.50 -$2.16 -$2.66 -$1.99
Diluted EPS (Cont. Ops) -$3.48 -$2.50 -$2.16 -$2.66 -$1.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$30.5M -$45.8M -$71.6M -$97.4M -$102.3M
EBIT -$33.2M -$48.5M -$74.4M -$98.1M -$103.5M
 
Revenue (Reported) $35.9M $32.5M $42.4M $42.5M $45.7M
Operating Income (Reported) -$33.5M -$50M -$73.9M -$81.7M -$117M
Operating Income (Adjusted) -$33.2M -$48.5M -$74.4M -$98.1M -$103.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.3M $25.4M $30.9M $32M $31.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4M $5.1M $4.9M $3.6M $2.9M
Gross Profit $23.9M $20.3M $26M $28.4M $28.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.2M $19.6M $34.1M $46.7M $89.5M
Selling, General & Admin $34.4M $36.1M $45.9M $40.4M $39.9M
Other Inc / (Exp) -- $2.1M -$1.6M -$1.3M --
Operating Expenses $48.5M $57.5M $81.9M $87.1M $129.4M
Operating Income -$24.6M -$37.2M -$55.9M -$58.7M -$100.6M
 
Net Interest Expenses $5.4M $3.8M $1.3M -- --
EBT. Incl. Unusual Items -$29.9M -$39M -$58.8M -$56.7M -$89.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.9M -$39M -$58.8M -$56.7M -$89.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.9M -$39M -$58.8M -$56.7M -$89.5M
 
Basic EPS (Cont. Ops) -$2.48 -$1.43 -$1.57 -$1.50 -$1.67
Diluted EPS (Cont. Ops) -$2.48 -$1.43 -$1.57 -$1.50 -$1.67
Weighted Average Basic Share $36.8M $82.2M $111.9M $113.4M $160.6M
Weighted Average Diluted Share $36.8M $82.2M $111.9M $113.4M $160.6M
 
EBITDA -$22.6M -$32.8M -$54.3M -$55.1M -$88.4M
EBIT -$24.5M -$34.9M -$56.4M -$55.4M -$89.5M
 
Revenue (Reported) $27.3M $25.4M $30.9M $32M $31.7M
Operating Income (Reported) -$24.6M -$37.2M -$55.9M -$58.7M -$100.6M
Operating Income (Adjusted) -$24.5M -$34.9M -$56.4M -$55.4M -$89.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22.2M $44.9M $178.6M $95.6M $281.3M
Short Term Investments -- -- $33M $48.9M $49.8M
Accounts Receivable, Net $11.4M $9.5M $18.4M $15.5M $805K
Inventory $2.1M $5.3M $3.6M $2.9M $3.9M
Prepaid Expenses -- -- -- $9.1M $8M
Other Current Assets $6M $3.4M $4.2M $782K $1M
Total Current Assets $41.7M $63.1M $237.7M $172.8M $344.8M
 
Property Plant And Equipment $3.4M $3.2M $2.7M $7.4M $10.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $27.7M $25.2M $22.7M -- --
Other Long-Term Assets $150K $150K $150K $150K $150K
Total Assets $73M $91.7M $263.4M $180.4M $355.2M
 
Accounts Payable $4.2M $4.8M $7.4M $5.9M $6.5M
Accrued Expenses $3.6M $2.8M $7.1M $6.8M $4.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $687K $782K -- --
Other Current Liabilities $481K -- -- $579K $646K
Total Current Liabilities $11.5M $14.9M $23.7M $34.5M $63.3M
 
Long-Term Debt $47.2M $38M $36.6M $29.3M --
Capital Leases -- -- -- -- --
Total Liabilities $64.6M $73.2M $79M $84M $88.9M
 
Common Stock $11K $18K $34K $34K $49K
Other Common Equity Adj $840K $841K $841K $786K $864K
Common Equity $8.3M $18.5M $184.4M $96.4M $266.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.3M $18.5M $184.4M $96.4M $266.3M
 
Total Liabilities and Equity $73M $91.7M $263.4M $180.4M $355.2M
Cash and Short Terms $22.2M $44.9M $211.6M $144.6M $331.1M
Total Debt $47.2M $38M $36.6M $39.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $28.7M $119.7M $75.4M $133M $79.8M
Short Term Investments -- -- $81.9M $3M $174M
Accounts Receivable, Net $9.4M $13.6M $20.9M $483K $378K
Inventory $3.6M $4.6M $3.5M $4.6M $2.8M
Prepaid Expenses -- -- -- -- $10.3M
Other Current Assets $5.8M $3.9M $10.4M $9.1M $1.3M
Total Current Assets $47.6M $141.8M $192.1M $150.2M $268.5M
 
Property Plant And Equipment $3.2M $3M $7.3M $9.7M $29.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $25.8M $23.4M $20.9M -- --
Other Long-Term Assets $150K $150K $150K $150K $2.6M
Total Assets $76.8M $168.3M $220.5M $160M $300.9M
 
Accounts Payable $5.2M $6.6M $6.1M $9.6M $7.3M
Accrued Expenses $3.4M $7M $9.5M $3.4M $5.3M
Current Portion Of Long-Term Debt -- -- $10.5M -- --
Current Portion Of Capital Lease Obligations -- -- $496K $1.1M --
Other Current Liabilities $597K $796K -- -- $1.3M
Total Current Liabilities $12.9M $19.9M $34.3M $63.9M $48.8M
 
Long-Term Debt $50.8M $36.4M $29.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities $69.2M $75.5M $84.1M $101.4M $82.2M
 
Common Stock $131K $29K $34K $35K $53K
Other Common Equity Adj $840K $841K $653K $841K $1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.6M $92.7M $136.4M $58.6M $218.7M
 
Total Liabilities and Equity $76.8M $168.3M $220.5M $160M $300.9M
Cash and Short Terms $28.7M $119.7M $157.3M $136M $253.8M
Total Debt $50.8M $36.4M $39.7M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$56.8M -$45.4M -$58.4M -$102.3M -$70.8M
Depreciation & Amoritzation $2.6M $2.6M $2.8M $2.4M $464K
Stock-Based Compensation $4.6M $5.5M $7.4M $14.2M $12.1M
Change in Accounts Receivable -$15.3M $4.8M -$10.6M -$2.7M $14.4M
Change in Inventories -$1.9M -$3.2M $1.3M -$760K -$1.6M
Cash From Operations -$56.7M -$14.4M -$50.1M -$65M $1.9M
 
Capital Expenditures $213K $362K $156K $2.2M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$213K -$362K -$33.1M -$17.3M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M $2M -- $73.9M $5.3M
Long-Term Debt Repaid -$20M -$13.8M -$146K -$71.8M -$45.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19.2M -$918K -$150K -$3.2M -$2M
Cash From Financing $33.9M $37.5M $216.9M -$690K $187.1M
 
Beginning Cash (CF) $45.4M $22.4M $45.1M $178.7M $95.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23M $22.7M $133.7M -$83M $185.6M
Ending Cash (CF) $22.4M $45.1M $178.7M $95.8M $281.4M
 
Levered Free Cash Flow -$56.9M -$14.8M -$50.3M -$67.2M -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.8M -$16.7M -$18.4M -$12.6M -$29.4M
Depreciation & Amoritzation $662K $701K $711K $115K $408K
Stock-Based Compensation $2.4M $2.5M $3.2M $3.6M $7.4M
Change in Accounts Receivable -$2M $1.3M $368K $10.7M -$939K
Change in Inventories $132K $810K -$277K -$315K $865K
Cash From Operations $1.1M -$7.8M -$13.1M -$15.2M -$39M
 
Capital Expenditures $128K $131K $1.2M $1.7M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128K -$131K $6.3M -$1.7M $16.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10.5M -- --
Long-Term Debt Repaid -$15K -$44K -$10.5M -- -$73K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $7.3M -$26K -$415K -$78K
Cash From Financing $4.9M -$2K $92K $10.4M $11.9M
 
Beginning Cash (CF) $23M $127.8M $82.3M $139.7M $90.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M -$7.9M -$6.8M -$6.6M -$10.9M
Ending Cash (CF) $28.9M $119.9M $75.5M $133.2M $80M
 
Levered Free Cash Flow $1M -$7.9M -$14.3M -$16.9M -$40.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$40.3M -$54.5M -$78.2M -$100.1M -$103.6M
Depreciation & Amoritzation $2.6M $2.7M $2.8M $687K $1.2M
Stock-Based Compensation $5.1M $5.9M $13.6M $11.8M $32.4M
Change in Accounts Receivable -$2.1M -$2.3M -$14.9M $21M -$2.4M
Change in Inventories -$1.1M -$930K $665K -$3.1M $1.8M
Cash From Operations -$31.8M -$27.5M -$69.1M $12.4M -$113.5M
 
Capital Expenditures $176K $348K $1.6M $3.2M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176K -$348K -$83.1M $76.8M -$170.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $62.4M $16.8M --
Long-Term Debt Repaid -$35K -$13.9M -$60.3M -$57.3M -$73K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$123K -$973K -$3.2M -$2M -$4.9M
Cash From Financing $29M $118.9M $107.9M -$31.5M $230.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M $91M -$44.3M $57.7M -$53.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$32M -$27.9M -$70.7M $9.2M -$118M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$29.9M -$39M -$58.8M -$56.7M -$89.5M
Depreciation & Amoritzation $2M $2.1M $2.1M $352K $1.1M
Stock-Based Compensation $4.3M $4.6M $10.8M $8.5M $28.8M
Change in Accounts Receivable $2.5M -$4.6M -$8.9M $14.7M -$2.1M
Change in Inventories -$1.5M $767K $85K -$2.2M $1.1M
Cash From Operations -$20.3M -$33.4M -$52.4M $25M -$90.4M
 
Capital Expenditures $170K $156K $1.6M $2.6M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170K -$156K -$50.2M $43.8M -$123.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- $62.4M $5.3M --
Long-Term Debt Repaid -$35K -$102K -$60.3M -$45.8M -$73K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$90K -$145K -$3.2M -$1.9M -$4.8M
Cash From Financing $27M $108.4M -$632K -$31.4M $12.3M
 
Beginning Cash (CF) $71.8M $311.6M $362.7M $341.4M $643.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $74.8M -$103.2M $37.4M -$201.4M
Ending Cash (CF) $78.3M $386.4M $259.5M $378.8M $442.1M
 
Levered Free Cash Flow -$20.5M -$33.6M -$54M $22.4M -$94M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock