Financhill
Buy
66

EOSE Quote, Financials, Valuation and Earnings

Last price:
$4.63
Seasonality move :
20.35%
Day range:
$4.08 - $4.68
52-week range:
$0.61 - $4.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
60.41x
P/B ratio:
--
Volume:
14.9M
Avg. volume:
8.3M
1-year change:
313.64%
Market cap:
$991.5M
Revenue:
$16.4M
EPS (TTM):
-$2.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $496K $219K $4.6M $17.9M $16.4M
Revenue Growth (YoY) -- -55.85% 1999.54% 289.82% -8.63%
 
Cost of Revenues $8.3M $5.5M $46.5M $153.3M $89.8M
Gross Profit -$7.8M -$5.3M -$41.9M -$135.3M -$73.4M
Gross Profit Margin -1579.84% -2415.53% -910.94% -755.06% -448.28%
 
R&D Expenses $11.8M $13.6M $19.2M $18.5M $18.7M
Selling, General & Admin $6.6M $17.6M $43M $60.6M $53.7M
Other Inc / (Exp) -$4.1M -$9.4M -$14.7M $3.5M -$27.5M
Operating Expenses $17.9M $32.1M $62.4M $79.1M $72.4M
Operating Income -$25.7M -$37.4M -$104.3M -$214.4M -$145.8M
 
Net Interest Expenses $49.7M $23.8M $5.2M $18.8M $56.2M
EBT. Incl. Unusual Items -$79.5M -$70.6M -$124.2M -$229.8M -$229.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $51K $31K
Net Income to Company -$79.5M -$70.6M -$124.2M -$229.8M -$229.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.5M -$70.6M -$124.2M -$229.8M -$229.5M
 
Basic EPS (Cont. Ops) -$1.60 -$7.51 -$2.36 -$3.68 -$1.81
Diluted EPS (Cont. Ops) -$1.60 -$7.51 -$2.36 -$3.68 -$1.81
Weighted Average Basic Share $49.8M $9.4M $52.7M $62.4M $127M
Weighted Average Diluted Share $49.8M $9.4M $52.7M $62.4M $127M
 
EBITDA -$27.7M -$45.3M -$115.5M -$203.3M -$162.5M
EBIT -$29.8M -$46.8M -$119M -$210.9M -$173.2M
 
Revenue (Reported) $496K $219K $4.6M $17.9M $16.4M
Operating Income (Reported) -$25.7M -$37.4M -$104.3M -$214.4M -$145.8M
Operating Income (Adjusted) -$29.8M -$46.8M -$119M -$210.9M -$173.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35K $718K $6.1M $684K $854K
Revenue Growth (YoY) -- 1951.43% 744.71% -88.72% 24.85%
 
Cost of Revenues $6.1M $12.9M $50M $21.3M $25.8M
Gross Profit -$6M -$12.2M -$44M -$20.6M -$24.9M
Gross Profit Margin -17188.57% -1697.22% -724.82% -3008.48% -2916.86%
 
R&D Expenses $3.9M $5.1M $4.5M $3.2M $7.4M
Selling, General & Admin $4.6M $8.8M $14.7M $13.1M $17.8M
Other Inc / (Exp) $1.1M $11.9M -$1.8M $61.3M -$287.3M
Operating Expenses $8.6M $14.1M $19.1M $16.3M $25.2M
Operating Income -$14.6M -$26.3M -$63.1M -$36.9M -$50.1M
 
Net Interest Expenses $16.6M $3.7M $5.7M $9.4M $5.4M
EBT. Incl. Unusual Items -$30.1M -$18.1M -$70.6M $14.9M -$342.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $110K $13K -$16K
Net Income to Company -$30.1M -$18.1M -$70.7M $14.9M -$342.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.1M -$18.1M -$70.7M $14.9M -$342.9M
 
Basic EPS (Cont. Ops) -$0.60 -$0.34 -$1.12 $0.11 -$1.77
Diluted EPS (Cont. Ops) -$0.60 -$0.34 -$1.12 -$0.05 -$1.77
Weighted Average Basic Share $49.8M $53.6M $63.1M $138M $216.9M
Weighted Average Diluted Share $49.8M $53.6M $63.1M $156.3M $216.9M
 
EBITDA -$13.1M -$13.1M -$63.1M $26.6M -$334.6M
EBIT -$13.5M -$14.4M -$64.9M $24.2M -$337.7M
 
Revenue (Reported) $35K $718K $6.1M $684K $854K
Operating Income (Reported) -$14.6M -$26.3M -$63.1M -$36.9M -$50.1M
Operating Income (Adjusted) -$13.5M -$14.4M -$64.9M $24.2M -$337.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $1.7M $18.4M $12.4M $15M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $24.7M $143.6M $90.2M $98.5M
Gross Profit -- -$23M -$125.2M -$77.8M -$83.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $19.1M $20.2M $17.3M $21.9M
Selling, General & Admin -- $39M $62.1M $52.7M $56.8M
Other Inc / (Exp) $1.7M -$33.3M $16.4M -$40.9M -$261.9M
Operating Expenses -- $58.4M $82.5M $70M $78.7M
Operating Income -- -$81.4M -$207.7M -$147.8M -$162.2M
 
Net Interest Expenses $16.6M $4.3M $12.5M $56.2M $34.8M
EBT. Incl. Unusual Items -- -$118.9M -$203.7M -$244.9M -$458.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $45K $31K $23K
Net Income to Company -- -$118.9M -$203.8M -$244.9M -$459M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$118.9M -$203.8M -$244.9M -$459M
 
Basic EPS (Cont. Ops) -- -$2.32 -$3.55 -$2.51 -$2.41
Diluted EPS (Cont. Ops) -- -$2.32 -$3.55 -$2.67 -$2.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$111.8M -$185.7M -$178.6M -$418.3M
EBIT -- -$114.7M -$191.3M -$189.9M -$427.3M
 
Revenue (Reported) -- $1.7M $18.4M $12.4M $15M
Operating Income (Reported) -- -$81.4M -$207.7M -$147.8M -$162.2M
Operating Income (Adjusted) -- -$114.7M -$191.3M -$189.9M -$427.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35K $1.5M $15.3M $9.8M $8.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $25.4M $122.5M $59.4M $68.1M
Gross Profit -$6.1M -$23.9M -$107.2M -$49.7M -$59.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $13.8M $14.9M $13.7M $16.9M
Selling, General & Admin $8.3M $29M $48M $40.2M $43.3M
Other Inc / (Exp) $1.7M -$22.9M $8.2M -$36.2M -$271.5M
Operating Expenses $17.4M $42.9M $62.9M $53.9M $60.2M
Operating Income -$23.5M -$66.8M -$170.1M -$103.5M -$120M
 
Net Interest Expenses $16.6M $3.9M $11.2M $48.5M $26.2M
EBT. Incl. Unusual Items -$45.3M -$93.6M -$173.2M -$188.3M -$417.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $45K $25K $17K
Net Income to Company -$45.3M -$93.6M -$173.2M -$188.3M -$417.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.3M -$93.6M -$173.2M -$188.3M -$417.7M
 
Basic EPS (Cont. Ops) -$0.91 -$1.80 -$2.98 -$1.83 -$2.25
Diluted EPS (Cont. Ops) -$0.91 -$1.80 -$2.98 -$1.99 -$2.25
Weighted Average Basic Share $149.4M $156.6M $173M $342.1M $629.3M
Weighted Average Diluted Share $149.4M $156.6M $173M $360.4M $629.3M
 
EBITDA -$20.7M -$87.3M -$157.5M -$132.9M -$388.9M
EBIT -$21.9M -$89.7M -$162M -$140.9M -$395.1M
 
Revenue (Reported) $35K $1.5M $15.3M $9.8M $8.4M
Operating Income (Reported) -$23.5M -$66.8M -$170.1M -$103.5M -$120M
Operating Income (Adjusted) -$21.9M -$89.7M -$162M -$140.9M -$395.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $862K $121.9M $104.8M $17.1M $69.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.9M $1.7M $3.4M
Inventory -- $214K $13M $23.3M $17.1M
Prepaid Expenses $736K $4.7M $19.2M $7.1M $8.2M
Other Current Assets -- $636K $1.3M $1.2M $3.6M
Total Current Assets $6M $127.4M $142.6M $55.1M $122.3M
 
Property Plant And Equipment $5.3M $5.7M $16.4M $31.5M $41.9M
Long-Term Investments $589K $3.7M -- -- --
Goodwill -- -- $4.3M $4.3M $4.3M
Other Intangibles -- $320K $280K $240K $295K
Other Long-Term Assets -- $263K $2.1M $15.6M $17.6M
Total Assets $13.1M $138.3M $169.2M $106.8M $186.5M
 
Accounts Payable $8.2M $5.9M $12.5M $34.7M $20.5M
Accrued Expenses -- $5.1M $5.6M $6.4M $20.2M
Current Portion Of Long-Term Debt $76.6M $924K $6.6M $5.6M $3.3M
Current Portion Of Capital Lease Obligations $13K -- $1.1M $1.1M $1.5M
Other Current Liabilities $1.7M $88K $9K $32K $100K
Total Current Liabilities $86.7M $13.6M $29.9M $60.6M $60.9M
 
Long-Term Debt -- $427K $102.6M $170.3M $200.5M
Capital Leases -- -- -- -- --
Total Liabilities $196.8M $17.5M $136.7M $239.5M $297.3M
 
Common Stock -- $17.6M $5K $9K $21K
Other Common Equity Adj -- -- -- $6K $7K
Common Equity -$183.7M $120.8M $32.4M -$132.7M -$110.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$183.7M $120.8M $32.4M -$132.7M -$110.8M
 
Total Liabilities and Equity $13.1M $138.3M $169.2M $106.8M $186.5M
Cash and Short Terms $862K $121.9M $104.8M $17.1M $69.5M
Total Debt $76.6M $1.4M $109.2M $175.8M $203.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $144.2M $38.4M $58M $23M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.4M $2.4M $1.6M $3.2M
Inventory -- $5M $23.2M $20.6M $25.9M
Prepaid Expenses -- $16.9M $10.2M $20.2M $10.4M
Other Current Assets -- -- $1.6M $2.3M $4.6M
Total Current Assets -- $169.1M $81.6M $108.5M $149.2M
 
Property Plant And Equipment -- $10.3M $34.4M $24.3M $54.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $4.3M $4.3M $4.3M $4.3M
Other Intangibles -- $290K $250K $309K $237K
Other Long-Term Assets -- $194K $14.2M $15.9M $8.5M
Total Assets -- $190.1M $138.5M $154.1M $216.8M
 
Accounts Payable -- $13.2M $35.5M $13.8M $24.3M
Accrued Expenses -- -- $8M $12.9M $29.4M
Current Portion Of Long-Term Debt -- $6.5M $2.8M $3.2M $2.5M
Current Portion Of Capital Lease Obligations -- $6K $1.1M $1.3M $1.7M
Other Current Liabilities -- -- $31K $93K $44K
Total Current Liabilities -- $20.9M $55.8M $46.8M $75.1M
 
Long-Term Debt -- $106.8M $160.7M $204.1M $184.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $131.7M $226.8M $282.4M $790.6M
 
Common Stock -- $5K $8K $16K $23K
Other Common Equity Adj -- -- $4K $3K -$4.6M
Common Equity -- -- -- -- --
Total Preferred Equity $8.8M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $58.4M -$88.3M -$128.3M -$573.8M
 
Total Liabilities and Equity -- $190.1M $138.5M $154.1M $216.8M
Cash and Short Terms -- $144.2M $38.4M $58M $23M
Total Debt -- $113.3M $163.5M $207.3M $187.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$79.5M -$70.6M -$124.2M -$229.8M -$229.5M
Depreciation & Amoritzation $2.1M $1.6M $3.5M $7.7M $10.8M
Stock-Based Compensation $135K $5.1M $15.1M $13.8M $14.1M
Change in Accounts Receivable -$4.1M $4.1M -$3.3M -$397K -$18.5M
Change in Inventories $634K -$214K -$10.1M -$10.3M $6.2M
Cash From Operations -$23.8M -$26.6M -$116.1M -$196.9M -$145M
 
Capital Expenditures $2.3M $3.6M $15.6M $20.1M $29.5M
Cash Acquisitions -$601K -$3M -$4.2M -- --
Cash From Investing -$2.9M -$6.6M -$23.3M -$17.2M -$29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $21.1M $10.3M $107M $111.5M $48.1M
Long-Term Debt Repaid -$72K -$15K -$466K -$1.9M -$3M
Repurchase of Common Stock -- -- -$353K -$978K -$633K
Other Financing Activities -$1M $132.2M -$4M -$12.7M -$9.2M
Cash From Financing $22.1M $154.2M $123.3M $139.5M $227.9M
 
Beginning Cash (CF) $5.5M $862K $121.9M $105.7M $31.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M $121M -$16.2M -$74.5M $53.4M
Ending Cash (CF) $862K $121.9M $105.7M $31.2M $84.7M
 
Levered Free Cash Flow -$26.1M -$30.2M -$131.7M -$216.9M -$174.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$30.1M -$18.1M -$70.7M $14.9M -$342.9M
Depreciation & Amoritzation $392K $1.3M $1.8M $2.4M $3.1M
Stock-Based Compensation $214K $4.4M $3.6M $4.5M $6.1M
Change in Accounts Receivable -$131K -$1.2M -$2.4M -$532K $1.2M
Change in Inventories -$78K -$562K -$10.3M -$3.9M -$8.1M
Cash From Operations -$9.4M -$31.7M -$72.1M -$32M -$44.4M
 
Capital Expenditures $438K $3.8M $7.3M $11.1M $9.8M
Cash Acquisitions -$1M -- -- -- --
Cash From Investing -$1.4M -$4.4M -$7.3M -$11.1M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.5M $107M $97M -- --
Long-Term Debt Repaid -$3K -$3K -$418K -$807K -$931K
Repurchase of Common Stock -- -- -$77K -$136K -$771K
Other Financing Activities $146K -$4.4M -$12.7M -$3M $28.5M
Cash From Financing $16.5M $106.2M $112.9M $78M $27.3M
 
Beginning Cash (CF) $920K $74.7M $17.5M $38.2M $57.6M
Foreign Exchange Rate Adjustment -- -- -$3K -$8K $8K
Additions / Reductions $5.6M $70M $33.5M $34.9M -$26.9M
Ending Cash (CF) $6.5M $144.7M $51M $73.1M $30.6M
 
Levered Free Cash Flow -$9.8M -$35.5M -$79.4M -$43.1M -$54.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$118.9M -$203.8M -$244.9M -$459M
Depreciation & Amoritzation -- $2.8M $5.6M $11.3M $9M
Stock-Based Compensation $270K $14.9M $16M $12.9M $14.9M
Change in Accounts Receivable -- -$1.4M -$5M $1.4M -$20M
Change in Inventories -- -$2.3M -$18.2M $2.6M -$5.3M
Cash From Operations -- -$96.7M -$194.7M -$145.3M -$148.7M
 
Capital Expenditures $438K $13.1M $23M $22.5M $28.3M
Cash Acquisitions -$1.6M -$5.6M -- -- --
Cash From Investing -- -$23.5M -$22.1M -$19.3M -$28.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $104.2M $55.3M --
Long-Term Debt Repaid -- -$16K -$1.7M -$2.9M -$23.2M
Repurchase of Common Stock -- -- -$1.3M -$636K -$1.2M
Other Financing Activities -- $127.6M -- -$6.2M --
Cash From Financing -- $258.4M $123.1M $186.6M $134.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $138.2M -$93.7M $22M -$42.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$109.9M -$217.7M -$167.8M -$177M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$45.3M -$93.6M -$173.2M -$188.3M -$417.7M
Depreciation & Amoritzation $1.1M $2.4M $4.5M $8.1M $6.2M
Stock-Based Compensation $270K $10.1M $11M $10.1M $10.9M
Change in Accounts Receivable $4.1M -$1.4M -$3.1M -$1.3M -$2.8M
Change in Inventories -$78K -$2.1M -$10.2M $2.7M -$8.8M
Cash From Operations -$10.4M -$80.6M -$159.1M -$107.6M -$111.3M
 
Capital Expenditures $438K $11.3M $18.8M $21.2M $20.1M
Cash Acquisitions -$1.6M -$4.2M -- -- --
Cash From Investing -$3.4M -$20.2M -$19M -$21.2M -$20.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.1M $107M $104.2M $48.1M --
Long-Term Debt Repaid -$8K -$9K -$1.2M -$2.2M -$22.5M
Repurchase of Common Stock -- -- -$929K -$587K -$1.1M
Other Financing Activities $146K -$4.5M -$12.7M -$6.2M $86.3M
Cash From Financing $19.5M $123.7M $123.5M $170.6M $77.3M
 
Beginning Cash (CF) $2.4M $297.3M $179.8M $99.7M $188.5M
Foreign Exchange Rate Adjustment -- -- -$1K -$5K $2K
Additions / Reductions $5.7M $22.9M -$54.6M $41.8M -$54M
Ending Cash (CF) $8.1M $320.1M $125.2M $141.5M $134.5M
 
Levered Free Cash Flow -$12.3M -$92M -$177.9M -$128.8M -$131.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock