Financhill
Sell
43

DTST Quote, Financials, Valuation and Earnings

Last price:
$4.22
Seasonality move :
47.21%
Day range:
$4.05 - $4.39
52-week range:
$2.75 - $8.00
Dividend yield:
0%
P/E ratio:
210.00x
P/S ratio:
1.20x
P/B ratio:
1.41x
Volume:
60.5K
Avg. volume:
93K
1-year change:
39.07%
Market cap:
$29.5M
Revenue:
$25M
EPS (TTM):
$0.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.5M $9.3M $14.9M $23.9M $25M
Revenue Growth (YoY) -4.54% 9.87% 59.6% 60.46% 4.56%
 
Cost of Revenues $4.7M $5.4M $8.5M $15.8M $15.4M
Gross Profit $3.7M $3.9M $6.4M $8.1M $9.6M
Gross Profit Margin 44.06% 41.8% 43.14% 33.86% 38.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $3.9M $6.8M $9.5M $9.5M
Other Inc / (Exp) -- $350K $754.1K -$2.5M --
Operating Expenses $3.5M $3.9M $7.2M $9.8M $9.7M
Operating Income $206.5K -$1.1K -$767.1K -$1.8M -$168.4K
 
Net Interest Expenses $177.2K $175.6K $126.7K $130.1K --
EBT. Incl. Unusual Items $29.3K $173.4K -$139.7K -$4.4M $299.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$399.6K -- --
Net Income to Company $29.3K $173.4K $259.9K -$4.4M $299.3K
 
Minority Interest in Earnings $40.5K $26.7K $7.9K $52.1K $82.3K
Net Income to Common Excl Extra Items $69.9K $200K $267.8K -$4.4M $381.6K
 
Basic EPS (Cont. Ops) -$0.02 $0.02 $0.04 -$0.64 $0.06
Diluted EPS (Cont. Ops) -$0.02 $0.02 $0.03 -$0.64 $0.05
Weighted Average Basic Share $3.2M $3.2M $5.1M $6.8M $6.8M
Weighted Average Diluted Share $3.2M $3.4M $6.3M $6.8M $7.2M
 
EBITDA $1.1M $1.4M $1.3M -$3M $1.7M
EBIT $206.8K $349K -$13K -$4.3M $373.8K
 
Revenue (Reported) $8.5M $9.3M $14.9M $23.9M $25M
Operating Income (Reported) $206.5K -$1.1K -$767.1K -$1.8M -$168.4K
Operating Income (Adjusted) $206.8K $349K -$13K -$4.3M $373.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7M $3.9M $4.4M $6M $5.8M
Revenue Growth (YoY) 35.25% 41.74% 14.48% 35.47% -2.97%
 
Cost of Revenues $1.6M $2.3M $2.6M $3.7M $3.3M
Gross Profit $1.1M $1.5M $1.9M $2.3M $2.5M
Gross Profit Margin 40.48% 39.96% 41.91% 38.93% 43.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.7M $2M $2.2M $2.5M
Other Inc / (Exp) -- $482K -- -- -$1.6K
Operating Expenses $1M $1.9M $2.1M $2.3M $2.5M
Operating Income $84.7K -$331.7K -$223.2K $14.1K -$25.8K
 
Net Interest Expenses $42.7K $15.7K $29.7K -- --
EBT. Incl. Unusual Items $41.9K $134.6K -$253K $157.7K $123.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $41.9K $134.6K -$253K $157.7K $123.5K
 
Minority Interest in Earnings $4.3K $1.1K $7.3K $21.3K -$1.1K
Net Income to Common Excl Extra Items $46.2K $135.6K -$245.6K $179K $122.4K
 
Basic EPS (Cont. Ops) $0.00 $0.02 -$0.04 $0.03 $0.02
Diluted EPS (Cont. Ops) $0.00 $0.02 -$0.04 $0.02 $0.02
Weighted Average Basic Share $3.2M $6.4M $6.8M $6.8M $7M
Weighted Average Diluted Share $3.4M $6.5M $6.8M $7.2M $7.3M
 
EBITDA $344.4K $520.9K $68.5K $505.1K $490.6K
EBIT $84.7K $150.3K -$223.2K $166.6K $133.3K
 
Revenue (Reported) $2.7M $3.9M $4.4M $6M $5.8M
Operating Income (Reported) $84.7K -$331.7K -$223.2K $14.1K -$25.8K
Operating Income (Adjusted) $84.7K $150.3K -$223.2K $166.6K $133.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.3M $12.5M $22.8M $24.7M $25.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3M $7.2M $14.5M $15.7M $14.7M
Gross Profit $4M $5.2M $8.3M $9M $10.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $5.4M $9.5M $9.3M $10.6M
Other Inc / (Exp) $350K $759.5K -$5.4K -- -$1.6K
Operating Expenses $3.8M $5.6M $9.8M $9.6M $10.9M
Operating Income $103.6K -$360.3K -$1.4M -$601.3K -$449.1K
 
Net Interest Expenses $172.8K $140.1K $215.4K -- --
EBT. Incl. Unusual Items $257.8K $259.1K -$1.7M -$2.8M $123.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$399.6K -- --
Net Income to Company $257.8K $259.1K -$1.3M -$2.8M $123.3K
 
Minority Interest in Earnings $25.1K $15.2K $31.7K $79.5K $37K
Net Income to Common Excl Extra Items $282.8K $274.3K -$1.2M -$2.7M $160.3K
 
Basic EPS (Cont. Ops) $0.05 $0.03 -$0.20 -$0.39 $0.03
Diluted EPS (Cont. Ops) $0.05 $0.03 -$0.20 -$0.40 $0.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.4M $1.6M -$184.7K -$1.5M $1.5M
EBIT $430.6K $399.3K -$1.5M -$2.7M $172.2K
 
Revenue (Reported) $9.3M $12.5M $22.8M $24.7M $25.1M
Operating Income (Reported) $103.6K -$360.3K -$1.4M -$601.3K -$449.1K
Operating Income (Adjusted) $430.6K $399.3K -$1.5M -$2.7M $172.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.8M $10M $17.9M $18.8M $19M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $5.8M $11.8M $11.8M $11.1M
Gross Profit $2.9M $4.2M $6.1M $7M $7.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $4.4M $6.9M $6.7M $7.9M
Other Inc / (Exp) $350K $759.6K -- -- -$1.6K
Operating Expenses $2.9M $4.6M $7.1M $6.9M $8.1M
Operating Income -$32.4K -$391.7K -$1.1M $79.9K -$200.8K
 
Net Interest Expenses $132.8K $97.3K $186.1K -- --
EBT. Incl. Unusual Items $184.7K $270.5K -$1.3M $398.8K $222.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $184.7K $270.5K -$1.3M $398.8K $222.8K
 
Minority Interest in Earnings $17.8K $6.4K $30.2K $57.7K $12.4K
Net Income to Common Excl Extra Items $202.6K $276.8K -$1.2M $456.5K $235.3K
 
Basic EPS (Cont. Ops) $0.03 $0.04 -$0.19 $0.07 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.04 -$0.19 $0.06 $0.03
Weighted Average Basic Share $9.6M $13.5M $20.3M $20.5M $21.1M
Weighted Average Diluted Share $10M $13.8M $20.5M $21.2M $21.6M
 
EBITDA $1.1M $1.3M -$140.5K $1.4M $1.2M
EBIT $317.6K $367.9K -$1.1M $455.8K $254.2K
 
Revenue (Reported) $6.8M $10M $17.9M $18.8M $19M
Operating Income (Reported) -$32.4K -$391.7K -$1.1M $79.9K -$200.8K
Operating Income (Adjusted) $317.6K $367.9K -$1.1M $455.8K $254.2K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $326.6K $893.6K $12.1M $2.3M $1.4M
Short Term Investments -- -- -- $9M $11.3M
Accounts Receivable, Net $691.4K $554.6K $2.4M $3.5M $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $490.2K $543.3K $470.8K
Other Current Assets $80.7K $239.5K $46.2K $41.3K $42.3K
Total Current Assets $1.1M $1.7M $15.1M $15.4M $14.5M
 
Property Plant And Equipment $2.5M $2.5M $2.4M $2.4M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill $3M $3M $6.6M $4.2M $4.2M
Other Intangibles $649.9K $455.9K $2.3M $2M $1.7M
Other Long-Term Assets $65.4K $49.3K $103.2K $48.4K $48.4K
Total Assets $7.3M $7.8M $26.3M $24.1M $23.3M
 
Accounts Payable $906.7K $979.6K -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $350K $374.9K -- -- --
Current Portion Of Capital Lease Obligations $934.7K $1.4M $1.3M $1M $563.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $4.4M $3M $4.5M $3.5M
 
Long-Term Debt -- $107.1K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $5.8M $3.7M $5.1M $3.5M
 
Common Stock $129.8K $4.6K $6.7K $6.8K $6.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8M $2M $22.7M $19.1M $20M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$68.1K -$94.7K -$102.6K -$154.7K -$237K
Total Equity $1.7M $1.9M $22.6M $18.9M $19.8M
 
Total Liabilities and Equity $7.3M $7.8M $26.3M $24.1M $23.3M
Cash and Short Terms $326.6K $893.6K $12.1M $11.3M $12.7M
Total Debt $425K $482K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $604.8K $12.9M $11.3M $993.4K $513.7K
Short Term Investments -- -- -- $10.5M $11.4M
Accounts Receivable, Net $933.1K $1.8M $2M $2.3M $2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $757.4K $839.1K $727.8K
Other Current Assets $206.2K $522K $110.7K $32.9K $32.8K
Total Current Assets $1.7M $15.2M $14.2M $14.7M $14.6M
 
Property Plant And Equipment $2.8M $2.5M $2.6M $2.8M $3.7M
Long-Term Investments -- -- -- -- --
Goodwill $3M $6.6M $6.6M $4.2M $4.2M
Other Intangibles $504.4K $2.4M $2M $1.8M $1.5M
Other Long-Term Assets $49.3K $72.2K $166.3K $48.4K $204.6K
Total Assets $8.1M $26.8M $25.6M $23.6M $24.2M
 
Accounts Payable $1.2M $1.3M $1.5M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $398.3K $204.6K -- -- --
Current Portion Of Capital Lease Obligations $1.1M $983.1K $1.3M $681.7K $249.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $2.9M $2.8M $3.8M $3M
 
Long-Term Debt $187.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.2M $4.2M $3.6M $3.9M $3.6M
 
Common Stock $129.9K $6.7K $6.8K $6.9K $7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$85.9K -$101.1K -$132.8K -$212.4K -$249.4K
Total Equity $1.9M $22.6M $22M $19.7M $20.6M
 
Total Liabilities and Equity $8.1M $26.8M $25.6M $23.6M $24.2M
Cash and Short Terms $604.8K $12.9M $11.3M $11.5M $11.9M
Total Debt $585.8K $254.6K -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $29.3K $173.4K $259.9K -$4.4M $299.3K
Depreciation & Amoritzation $896.7K $1M $1.3M $1.2M $1.3M
Stock-Based Compensation $41.3K $158.7K $171.8K $734.5K $506.2K
Change in Accounts Receivable -$160.2K $136.9K -$440.5K -$1.1M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations $799.7K $1.1M -$360.7K $663.8K $3.9M
 
Capital Expenditures $40.4K $181.1K $455.8K $127.3K $1.5M
Cash Acquisitions -- -- -$5.9M -- --
Cash From Investing -$40.4K -$181.1K -$6.4M -$9.1M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.2M -- --
Special Dividend Paid
Long-Term Debt Issued $75K $482K $50K -- --
Long-Term Debt Repaid -$741.9K -$850K -$1.2M -$1.3M -$880.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$127.3K --
Cash From Financing -$661.5K -$362.6K $18M -$1.4M -$878.8K
 
Beginning Cash (CF) $228.8K $326.6K $893.6K $12.1M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.8K $567K $11.2M -$9.8M -$858K
Ending Cash (CF) $326.6K $893.6K $12.1M $2.3M $1.4M
 
Levered Free Cash Flow $759.3K $929.6K -$816.5K $536.5K $2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41.9K $134.6K -$253K $157.7K $123.5K
Depreciation & Amoritzation $259.8K $370.6K $291.7K $338.5K $357.3K
Stock-Based Compensation $42.2K $44K $92K $129K $185.6K
Change in Accounts Receivable -$313.7K -$278.3K $473.7K -$122.7K -$72.1K
Change in Inventories -- -- -- -- --
Cash From Operations $315.1K -$672K $353.8K $1.1M $197.8K
 
Capital Expenditures $62.9K $115.2K $11.3K $81.3K $213.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63K -$115.2K -$11.3K -$1.4M -$374.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50K -- -- --
Long-Term Debt Repaid -$263.7K -$320.7K -$275.2K -$142.3K -$107.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$263.7K $10.6M -$275.2K -$142.3K -$89.9K
 
Beginning Cash (CF) $616.2K $3.1M $11.2M $1.4M $780K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.5K $9.8M $67.3K -$443.7K -$266.3K
Ending Cash (CF) $604.8K $12.9M $11.3M $993.4K $513.7K
 
Levered Free Cash Flow $252.2K -$787.2K $342.4K $1M -$15.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $257.8K $259.1K -$1.3M -$2.8M $123.3K
Depreciation & Amoritzation $972K $1.2M $1.3M $1.2M $1.4M
Stock-Based Compensation $151.4K $162.4K $695.5K $428.7K $732.9K
Change in Accounts Receivable -$404.1K $485.3K -$174.1K -$333.2K $345.6K
Change in Inventories -- -- -- -- --
Cash From Operations $861.3K $567.6K -$368K $2.7M $2.3M
 
Capital Expenditures $171.8K $434.7K $100K $1.3M $1.4M
Cash Acquisitions -- -$5.9M -- -- --
Cash From Investing -$171.8K -$6.4M -$125K -$11.8M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -$1.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$936.2K -$1.1M -$1.1M -$996.9K -$577.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$368.4K $18.1M -$1.1M -$1.1M -$487K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $321.1K $12.3M -$1.6M -$10.3M -$479.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $689.5K $132.9K -$468K $1.4M $850.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $184.7K $270.5K -$1.3M $398.8K $222.8K
Depreciation & Amoritzation $754.3K $947.7K $932.3K $928.2K $991.8K
Stock-Based Compensation $116.6K $120.3K $643.9K $338.1K $564.8K
Change in Accounts Receivable -$241.7K $106.8K $373.2K $1.2M -$738.7K
Change in Inventories -- -- -- -- --
Cash From Operations $696.1K $153.1K $145.7K $2.2M $552.6K
 
Capital Expenditures $164.7K $418.4K $62.5K $1.2M $1.1M
Cash Acquisitions -- -$5.9M -- -- --
Cash From Investing -$164.8K -$6.4M -$62.6K -$2.8M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -$1.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $482K $50K -- -- --
Long-Term Debt Repaid -$740.5K -$998.2K -$944.2K -$686.8K -$383.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$253.1K $18.2M -$937.2K -$686.8K -$295K
 
Beginning Cash (CF) $1.3M $4.6M $36.8M $5.6M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278.2K $12M -$854.1K -$1.3M -$915K
Ending Cash (CF) $1.5M $16.6M $35.9M $4.3M $1.9M
 
Levered Free Cash Flow $531.3K -$265.4K $83.1K $914.4K -$563.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock