Is Broadcom Stock Overvalued?
The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…
Sell
6
DERM Quote, Financials, Valuation and Earnings
Last price:
$3.84
Seasonality move
:
-10.42%
Day range:
$3.78 - $4.20
52-week range:
$2.85 - $6.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.32x
P/B ratio:
7.32x
Volume:
107.9K
Avg. volume:
90.5K
1-year change:
-29.07%
Market cap:
$80M
Revenue:
$79.2M
EPS (TTM):
-$0.94
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $34.9M | $44.5M | $63.1M | $73.7M | $79.2M | |
| Revenue Growth (YoY) | -- | 27.52% | 41.78% | 16.69% | 7.48% | |
| Cost of Revenues | $10.5M | $14.6M | $32.1M | $30.8M | $26.7M | |
| Gross Profit | $24.4M | $29.9M | $31.1M | $42.9M | $52.5M | |
| Gross Profit Margin | 69.84% | 67.23% | 49.18% | 58.23% | 66.33% | |
| R&D Expenses | -- | -- | $16.6M | $10.9M | $7.5M | |
| Selling, General & Admin | $19.1M | $22.1M | $39.8M | $59.5M | $43.9M | |
| Other Inc / (Exp) | -- | -- | -$10M | -$89K | -$3.3M | |
| Operating Expenses | $19.1M | $22.1M | $56.4M | $70.4M | $51.5M | |
| Operating Income | $5.3M | $7.9M | -$25.3M | -$27.5M | $1.1M | |
| Net Interest Expenses | $255K | $698K | $7M | $2M | $1.4M | |
| EBT. Incl. Unusual Items | $5M | $7.2M | -$42.4M | -$29.6M | -$3.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $1.4M | $1.9M | $1.6M | $63K | $221K | |
| Net Income to Company | $3.6M | $5.3M | -$44M | -$29.6M | -$3.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $3.6M | $5.3M | -$44M | -$29.6M | -$3.9M | |
| Basic EPS (Cont. Ops) | $0.22 | $0.58 | -$4.32 | -$1.69 | -$0.21 | |
| Diluted EPS (Cont. Ops) | $0.22 | $0.58 | -$4.32 | -$1.69 | -$0.21 | |
| Weighted Average Basic Share | $16.4M | $9.2M | $10.2M | $17.5M | $18.2M | |
| Weighted Average Diluted Share | $16.4M | $9.2M | $10.2M | $17.5M | $18.2M | |
| EBITDA | $6.5M | $9.4M | -$32.8M | -$23.2M | $1.9M | |
| EBIT | $5.3M | $7.9M | -$35.3M | -$27.5M | -$1.9M | |
| Revenue (Reported) | $34.9M | $44.5M | $63.1M | $73.7M | $79.2M | |
| Operating Income (Reported) | $5.3M | $7.9M | -$25.3M | -$27.5M | $1.1M | |
| Operating Income (Adjusted) | $5.3M | $7.9M | -$35.3M | -$27.5M | -$1.9M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $9.4M | $19.6M | $16.1M | $34.5M | $14.6M | |
| Revenue Growth (YoY) | -- | 107.58% | -17.82% | 114.32% | -57.65% | |
| Cost of Revenues | $3.4M | $11.2M | $7.2M | $6.4M | $5.3M | |
| Gross Profit | $6.1M | $8.4M | $8.9M | $28.1M | $9.3M | |
| Gross Profit Margin | 64.23% | 43.06% | 55.19% | 81.39% | 63.87% | |
| R&D Expenses | -- | $794K | $2.8M | $2.2M | $842K | |
| Selling, General & Admin | $5.8M | $10.8M | $15.6M | $8.6M | $11.4M | |
| Other Inc / (Exp) | -- | -$9.5M | -$22K | -$101K | $1.1M | |
| Operating Expenses | $5.8M | $11.5M | $18.4M | $10.9M | $12.2M | |
| Operating Income | $239K | -$3.1M | -$9.5M | $17.2M | -$2.9M | |
| Net Interest Expenses | $187K | $1.4M | $556K | $260K | $570K | |
| EBT. Incl. Unusual Items | $52K | -$14M | -$10.1M | $16.9M | -$2.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $23K | -$3.4M | $10K | $95K | -- | |
| Net Income to Company | -- | -$10.6M | -$10.1M | $16.8M | -$2.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $29K | -$10.6M | -$10.1M | $16.8M | -$2.4M | |
| Basic EPS (Cont. Ops) | $0.00 | -$1.16 | -$0.57 | $0.91 | -$0.12 | |
| Diluted EPS (Cont. Ops) | $0.00 | -$1.16 | -$0.57 | $0.80 | -$0.12 | |
| Weighted Average Basic Share | $9.2M | $9.2M | $17.6M | $18.4M | $20.5M | |
| Weighted Average Diluted Share | $9.2M | $9.2M | $17.6M | $21M | $20.5M | |
| EBITDA | $618K | -$12M | -$8.5M | $18M | -$795K | |
| EBIT | $239K | -$12.6M | -$9.5M | $17.2M | -$1.6M | |
| Revenue (Reported) | $9.4M | $19.6M | $16.1M | $34.5M | $14.6M | |
| Operating Income (Reported) | $239K | -$3.1M | -$9.5M | $17.2M | -$2.9M | |
| Operating Income (Adjusted) | $239K | -$12.6M | -$9.5M | $17.2M | -$1.6M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $59.3M | $75.2M | $79.9M | $57.8M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $26.8M | $32.6M | $28.4M | $24.7M | |
| Gross Profit | -- | $32.5M | $42.6M | $51.5M | $33.1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | $14.6M | $8.7M | $10.3M | $11.1M | |
| Selling, General & Admin | -- | $30.6M | $60.5M | $48.1M | $40M | |
| Other Inc / (Exp) | -- | -$9.7M | -$285K | -$3.4M | $1M | |
| Operating Expenses | -- | $45.2M | $69.2M | $58.3M | $51.1M | |
| Operating Income | -- | -$12.7M | -$26.6M | -$6.8M | -$18M | |
| Net Interest Expenses | $342K | $3.1M | $5.5M | $2M | $1.2M | |
| EBT. Incl. Unusual Items | -- | -$25.5M | -$32.4M | -$12.2M | -$18.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -$5.8M | $8.4M | $108K | $126K | |
| Net Income to Company | -- | -- | -$40.7M | -$12.4M | -$18.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$19.7M | -$40.7M | -$12.4M | -$18.3M | |
| Basic EPS (Cont. Ops) | -- | -$2.15 | -$2.72 | -$0.72 | -$0.94 | |
| Diluted EPS (Cont. Ops) | -- | -$2.15 | -$2.72 | -$0.83 | -$0.94 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -$20M | -$23.2M | -$5.7M | -$13M | |
| EBIT | -- | -$22.4M | -$26.9M | -$10M | -$16.3M | |
| Revenue (Reported) | -- | $59.3M | $75.2M | $79.9M | $57.8M | |
| Operating Income (Reported) | -- | -$12.7M | -$26.6M | -$6.8M | -$18M | |
| Operating Income (Adjusted) | -- | -$22.4M | -$26.9M | -$10M | -$16.3M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $18.9M | $45.6M | $57.7M | $63.9M | $42.5M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $6.5M | $22.6M | $23.1M | $20.6M | $18.6M | |
| Gross Profit | $12.4M | $23.1M | $34.6M | $43.3M | $23.9M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | $14.6M | $6.7M | $6M | $9.6M | |
| Selling, General & Admin | $10.6M | $24.8M | $45.5M | $34.1M | $30.1M | |
| Other Inc / (Exp) | -- | -$9.7M | -$22K | -$3.3M | $1M | |
| Operating Expenses | $10.6M | $39.3M | $52.2M | $40.1M | $39.8M | |
| Operating Income | $1.8M | -$16.3M | -$17.5M | $3.2M | -$15.9M | |
| Net Interest Expenses | $342K | $2.9M | $1.4M | $1.5M | $1.3M | |
| EBT. Incl. Unusual Items | $1.4M | -$28.9M | -$18.9M | -$1.6M | -$16.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $952K | -$6.7M | $50K | $95K | -- | |
| Net Income to Company | -- | -$22.2M | -$19M | -$1.7M | -$16.2M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $484K | -$22.2M | -$19M | -$1.7M | -$16.2M | |
| Basic EPS (Cont. Ops) | $0.03 | -$2.43 | -$1.08 | -$0.12 | -$0.82 | |
| Diluted EPS (Cont. Ops) | $0.03 | -$2.43 | -$1.08 | -$0.23 | -$0.82 | |
| Weighted Average Basic Share | $25.6M | $27.5M | $52.4M | $54.2M | $60.3M | |
| Weighted Average Diluted Share | $25.6M | $27.5M | $52.4M | $56.8M | $60.3M | |
| EBITDA | $2.2M | -$24M | -$14.4M | $3.1M | -$11.8M | |
| EBIT | $1.8M | -$26M | -$17.5M | $59K | -$14.3M | |
| Revenue (Reported) | $18.9M | $45.6M | $57.7M | $63.9M | $42.5M | |
| Operating Income (Reported) | $1.8M | -$16.3M | -$17.5M | $3.2M | -$15.9M | |
| Operating Income (Adjusted) | $1.8M | -$26M | -$17.5M | $59K | -$14.3M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $4.8M | $8.2M | $49.1M | $32M | $27.4M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $19M | $23.9M | $23.1M | $28.2M | $15.2M | |
| Inventory | $857K | $1.4M | $9.9M | $14.2M | $10.2M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $655K | $1.7M | $2.4M | $3.3M | $3.6M | |
| Total Current Assets | $25.3M | $35.2M | $84.5M | $77.7M | $56.5M | |
| Property Plant And Equipment | $89K | $175K | $89K | $189K | $101K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $7.4M | $15M | -- | $27.2M | $20.3M | |
| Other Long-Term Assets | $6K | $6K | $150K | $95K | $6K | |
| Total Assets | $33.9M | $51.9M | $97.3M | $105.2M | $76.8M | |
| Accounts Payable | $2.1M | $2M | $23.5M | $37M | $18.3M | |
| Accrued Expenses | $9.3M | $12.9M | $12.5M | $10.1M | $10.7M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $83K | $85K | $98K | $83K | $99K | |
| Other Current Liabilities | $817K | $5.8M | $5M | $2.8M | $3.2M | |
| Total Current Liabilities | $20.9M | $28.1M | $51.6M | $66.8M | $41.9M | |
| Long-Term Debt | $5.2M | $5.2M | -- | $19.8M | $14.6M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $31.1M | $41.6M | $55.2M | $88.2M | $56.5M | |
| Common Stock | $1K | $1K | $2K | $2K | $2K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $2.8M | $10.3M | $42M | $17M | $20.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $2.8M | $10.3M | $42M | $17M | $20.4M | |
| Total Liabilities and Equity | $33.9M | $51.9M | $97.3M | $105.2M | $76.8M | |
| Cash and Short Terms | $4.8M | $8.2M | $49.1M | $32M | $27.4M | |
| Total Debt | $5.2M | $5.2M | $812K | $22.8M | $14.6M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $21.7M | $34.9M | $24.7M | $22.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $31.7M | $28.5M | $8M | $10.7M | |
| Inventory | -- | $11.6M | $15.2M | $11M | $11.8M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | $1.8M | $942K | $924K | $1.2M | |
| Total Current Assets | -- | $66.8M | $79.6M | $44.7M | $46.2M | |
| Property Plant And Equipment | -- | $111K | $22K | $124K | $32K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | $13M | $28.4M | $21.1M | $17.8M | |
| Other Long-Term Assets | -- | $749K | $103K | $6K | $6K | |
| Total Assets | -- | $89.1M | $108.1M | $65.9M | $64M | |
| Accounts Payable | -- | $28.8M | $33.7M | $29.3M | $15.3M | |
| Accrued Expenses | -- | $13.5M | $8.9M | $6.7M | $8.6M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $96K | $25K | $97K | $34K | |
| Other Current Liabilities | -- | $6.8M | $4.9M | $3.6M | $1.4M | |
| Total Current Liabilities | -- | $59.8M | $60.8M | $48.5M | $33.3M | |
| Long-Term Debt | -- | $15M | $19.8M | -- | $19.8M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $100.8M | $82M | $48.5M | $53.1M | |
| Common Stock | -- | $1K | $2K | $2K | $2K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | $4.6M | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -$11.7M | $26.2M | $17.4M | $10.9M | |
| Total Liabilities and Equity | -- | $89.1M | $108.1M | $65.9M | $64M | |
| Cash and Short Terms | -- | $21.7M | $34.9M | $24.7M | $22.5M | |
| Total Debt | -- | $15M | $19.8M | -- | $19.8M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $3.6M | $5.3M | -$44M | -$29.6M | -$3.9M | |
| Depreciation & Amoritzation | $1.3M | $1.5M | $2.6M | $4.4M | $3.9M | |
| Stock-Based Compensation | $240K | $153K | $2.5M | $4.4M | $2.6M | |
| Change in Accounts Receivable | -$10.5M | -$5M | $768K | -$5.4M | $12.6M | |
| Change in Inventories | -$179K | -$547K | -$8.5M | $1.7M | $4M | |
| Cash From Operations | $9M | $5.1M | -$2.2M | -$13.5M | $5.2M | |
| Capital Expenditures | $2.4M | $1.2M | $10M | $20M | $5M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$2.4M | -$1.2M | -$10M | -$20M | -$5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $449K | -- | $16.5M | $24.8M | $43M | |
| Long-Term Debt Repaid | -$4M | -$500K | -$11.5M | -$7.9M | -$51.9M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$3.5M | -$585K | -$471K | |
| Cash From Financing | -$3.6M | -$487K | $53M | $16.5M | -$4.8M | |
| Beginning Cash (CF) | $1.7M | $4.8M | $8.2M | $49.1M | $32M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $3.1M | $3.4M | $40.8M | -$17.1M | -$4.6M | |
| Ending Cash (CF) | $4.8M | $8.2M | $49.1M | $32M | $27.4M | |
| Levered Free Cash Flow | $6.6M | $3.9M | -$12.2M | -$33.5M | $240K | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$10.6M | -$10.1M | $16.8M | -$2.4M | |
| Depreciation & Amoritzation | -- | $680K | $1M | $836K | $837K | |
| Stock-Based Compensation | -- | $8K | $1.4M | $558K | $1.6M | |
| Change in Accounts Receivable | -- | -$5.5M | $83K | $8.8M | -$877K | |
| Change in Inventories | -- | $2.7M | $823K | $1.1M | -$2.1M | |
| Cash From Operations | -- | $7.1M | -$7.3M | $18.7M | -$1.2M | |
| Capital Expenditures | -- | $8.8M | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$8.8M | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | $9.5M | $5M | -- | -$50K | |
| Long-Term Debt Repaid | -- | -$2.5M | -$1M | -$11M | -$625K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -$464K | -- | -- | -- | |
| Cash From Financing | -- | $11.2M | $4M | -$11M | -$294K | |
| Beginning Cash (CF) | -- | $12.2M | $38.1M | $17M | $23.9M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $9.5M | -$3.3M | $7.8M | -$1.5M | |
| Ending Cash (CF) | -- | $21.7M | $34.9M | $24.7M | $22.5M | |
| Levered Free Cash Flow | -- | -$1.7M | -$7.3M | $18.7M | -$1.2M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$40.7M | -$12.4M | -$18.3M | |
| Depreciation & Amoritzation | -- | -- | $3.6M | $4.3M | $3.4M | |
| Stock-Based Compensation | -- | $41K | $5.4M | $3.5M | $5.2M | |
| Change in Accounts Receivable | -- | -- | $3.1M | $19.8M | -$3.4M | |
| Change in Inventories | -- | -- | $2.4M | $4.2M | -$764K | |
| Cash From Operations | -- | -- | -$12.9M | $17.9M | -$27.9M | |
| Capital Expenditures | -- | $8.8M | $21.2M | $5M | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$21.2M | -$5M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $26.8M | $33M | $20M | |
| Long-Term Debt Repaid | -- | -- | -$10M | -$56M | -$625K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$2.1M | -- | -- | |
| Cash From Financing | -- | -- | $47.3M | -$23.1M | $25.6M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $13.2M | -$10.1M | -$2.3M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -$34.1M | $12.9M | -$27.9M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$22.2M | -$19M | -$1.7M | -$16.2M | |
| Depreciation & Amoritzation | -- | $2M | $3.1M | $3M | $2.5M | |
| Stock-Based Compensation | -- | $41K | $3M | $2.1M | $4.7M | |
| Change in Accounts Receivable | -- | -$7.7M | -$5.4M | $19.7M | $3.7M | |
| Change in Inventories | -- | -$10.2M | $673K | $3.1M | -$1.6M | |
| Cash From Operations | -- | $1M | -$9.7M | $21.8M | -$11.4M | |
| Capital Expenditures | -- | $8.8M | $20M | $5M | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$8.8M | -$20M | -$5M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | $9.5M | $19.8M | $28M | $5M | |
| Long-Term Debt Repaid | -- | -$5.3M | -$3.8M | -$51.9M | -$625K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -$2M | -$585K | -$91K | -- | |
| Cash From Financing | -- | $21.2M | $15.5M | -$24M | $6.4M | |
| Beginning Cash (CF) | -- | $39.4M | $128.6M | $75.1M | $75.4M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $13.4M | -$14.2M | -$7.3M | -$5M | |
| Ending Cash (CF) | -- | $52.9M | $114.4M | $67.8M | $70.4M | |
| Levered Free Cash Flow | -- | -$7.8M | -$29.7M | $16.8M | -$11.4M | |
Get DERM Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
DERM
Sector
P/E ratio
--
25.33x
PEG ratio
-0.31x
0.00x
P/B ratio
7.32x
1.84x
Price / LTM sales
1.32x
1.85x
Growth Metrics
DERM
Sector
Revenue growth
-57.65%
7.29%
Earnings growth
--
1.53%
Revenue (5-year growth)
--
8.73%
Earnings forecast
--
-$0.18
Profitability
DERM
Sector
Profitability FY 2023
$52.5M
$57.2M
Return on invested capital
-64.68%
-14.35%
Return on assets
-27.08%
-11.83%
Return on equity
-125.77%
-15.32%
Earnings Date
Last Earnings Date
Nov
12
Next Earnings Date
Mar
21
Estimated Next Earnings Date
Feb
11
Balance Sheet
DERM
Sector
Total cash
$22.5M
$46.4M
Short term investments
--
$44M
Total assets
$76.8M
$139.8M
Long term debt
$19.8M
$6.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
4 Top Dividend Stocks to Buy Now
If you’re looking for steady income, dividend stocks are a…
Will Uber Stock Recover?
Shares of Uber Technologies (NYSE:UBER) have had a rough few…
Stock Ideas
Sell
48
Is AAPL Stock a Buy?
Market Cap: $3.6T
P/E Ratio: 39x
Sell
47
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 114x
Sell
39
Is MSFT Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 36x
Alerts
Buy
87
CEG alert for Jan 11
Constellation Energy [CEG] is up 25.15% over the past day.
Sell
1
MCY alert for Jan 11
Mercury General [MCY] is down 19.87% over the past day.
Buy
84
ATZAF alert for Jan 11
Aritzia [ATZAF] is up 17.63% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
