Financhill
Buy
63

CRVL Quote, Financials, Valuation and Earnings

Last price:
$344.65
Seasonality move :
2.39%
Day range:
$325.49 - $345.79
52-week range:
$223.89 - $381.73
Dividend yield:
0%
P/E ratio:
73.24x
P/S ratio:
7.07x
P/B ratio:
20.89x
Volume:
139.8K
Avg. volume:
47.5K
1-year change:
43.61%
Market cap:
$5.9B
Revenue:
$795.3M
EPS (TTM):
$4.71
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $592.2M $552.6M $646.2M $718.6M $795.3M
Revenue Growth (YoY) -0.59% -6.68% 16.93% 11.19% 10.68%
 
Cost of Revenues $466.3M $429M $494.1M $560.3M $623.6M
Gross Profit $125.9M $123.6M $152.1M $158.3M $171.7M
Gross Profit Margin 21.26% 22.37% 23.54% 22.02% 21.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.2M $64.4M $67.6M $73.7M $76.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.2M $64.4M $67.6M $73.7M $76.6M
Operating Income $60.7M $59.2M $84.5M $84.6M $95.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $60.7M $59.2M $84.5M $84.6M $95.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $12.8M $18.1M $18.2M $18.8M
Net Income to Company $47.4M $46.4M $66.4M $66.4M $76.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.4M $46.4M $66.4M $66.4M $76.3M
 
Basic EPS (Cont. Ops) $2.59 $2.59 $3.74 $3.83 $4.45
Diluted EPS (Cont. Ops) $2.55 $2.55 $3.66 $3.77 $4.40
Weighted Average Basic Share $18.3M $17.9M $17.8M $17.3M $17.1M
Weighted Average Diluted Share $18.6M $18.2M $18.1M $17.6M $17.3M
 
EBITDA $83.2M $82.6M $108.4M $109.7M $121.4M
EBIT $60.7M $59.2M $84.5M $84.6M $95.1M
 
Revenue (Reported) $592.2M $552.6M $646.2M $718.6M $795.3M
Operating Income (Reported) $60.7M $59.2M $84.5M $84.6M $95.1M
Operating Income (Adjusted) $60.7M $59.2M $84.5M $84.6M $95.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $136M $157.7M $177.4M $195.5M $224.4M
Revenue Growth (YoY) -7.45% 15.96% 12.48% 10.2% 14.76%
 
Cost of Revenues $105.5M $121.1M $141.3M $151.3M $173.6M
Gross Profit $30.5M $36.7M $36.1M $44.3M $50.7M
Gross Profit Margin 22.42% 23.24% 20.34% 22.63% 22.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $16.7M $17.5M $19.5M $22.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.6M $16.7M $17.5M $19.5M $22.1M
Operating Income $14.9M $20M $18.5M $24.7M $28.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.9M $20M $18.5M $24.7M $28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $3.9M $3.9M $4.8M $5.3M
Net Income to Company $11.9M $16.1M $14.7M $19.9M $23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M $16.1M $14.7M $19.9M $23.4M
 
Basic EPS (Cont. Ops) $0.66 $0.90 $0.84 $1.16 $1.37
Diluted EPS (Cont. Ops) $0.65 $0.88 $0.83 $1.15 $1.35
Weighted Average Basic Share $17.9M $17.8M $17.4M $17.1M $17.1M
Weighted Average Diluted Share $18.2M $18.2M $17.7M $17.3M $17.3M
 
EBITDA $20.8M $25.9M $24.9M $31.2M $36.4M
EBIT $14.9M $20M $18.5M $24.7M $28.7M
 
Revenue (Reported) $136M $157.7M $177.4M $195.5M $224.4M
Operating Income (Reported) $14.9M $20M $18.5M $24.7M $28.7M
Operating Income (Adjusted) $14.9M $20M $18.5M $24.7M $28.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $560.7M $597.4M $689.6M $750.6M $845.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $443.7M $456.9M $535.4M $582.2M $661.2M
Gross Profit $117M $140.5M $154.2M $168.4M $184.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.1M $66.6M $70.5M $73.5M $82.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $64.1M $66.6M $70.5M $73.5M $82.8M
Operating Income $52.9M $73.9M $83.7M $95M $101.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $52.9M $73.9M $83.7M $95M $101.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $14.8M $18.8M $20.2M $20.1M
Net Income to Company $41.3M $59.1M $64.8M $74.7M $81.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.3M $59.1M $64.8M $74.7M $81.5M
 
Basic EPS (Cont. Ops) $2.28 $3.31 $3.68 $4.36 $4.76
Diluted EPS (Cont. Ops) $2.25 $3.24 $3.62 $4.29 $4.71
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $75.9M $97.5M $108.4M $120.3M $129.5M
EBIT $52.9M $73.9M $83.7M $95M $101.7M
 
Revenue (Reported) $560.7M $597.4M $689.6M $750.6M $845.6M
Operating Income (Reported) $52.9M $73.9M $83.7M $95M $101.7M
Operating Income (Adjusted) $52.9M $73.9M $83.7M $95M $101.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $265.6M $310.4M $353.7M $385.8M $436.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $208.6M $236.5M $277.8M $299.6M $337.2M
Gross Profit $57M $73.9M $76M $86.1M $98.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.1M $33.3M $36.2M $36M $42.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $31.1M $33.3M $36.2M $36M $42.2M
Operating Income $25.9M $40.6M $39.7M $50.1M $56.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $25.9M $40.6M $39.7M $50.1M $56.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $7.7M $8.4M $10.4M $11.7M
Net Income to Company $20.2M $32.9M $31.3M $39.7M $45M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.2M $32.9M $31.3M $39.7M $45M
 
Basic EPS (Cont. Ops) $1.12 $1.84 $1.79 $2.32 $2.63
Diluted EPS (Cont. Ops) $1.11 $1.80 $1.77 $2.29 $2.60
Weighted Average Basic Share $35.9M $35.7M $34.9M $34.3M $34.3M
Weighted Average Diluted Share $36.3M $36.5M $35.5M $34.7M $34.7M
 
EBITDA $37.5M $52.4M $52.4M $63M $71.1M
EBIT $25.9M $40.6M $39.7M $50.1M $56.7M
 
Revenue (Reported) $265.6M $310.4M $353.7M $385.8M $436.1M
Operating Income (Reported) $25.9M $40.6M $39.7M $50.1M $56.7M
Operating Income (Adjusted) $25.9M $40.6M $39.7M $50.1M $56.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $83.2M $139.7M $97.5M $71.3M $105.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $46.1M $47.5M $55.3M $54.4M $54.7M
Inventory -- -- -- -- --
Prepaid Expenses $60M $64.5M $84.9M $91.4M $99.6M
Other Current Assets -- -- -- -- --
Total Current Assets $209M $268.9M $265M $243.8M $302.2M
 
Property Plant And Equipment $166.6M $115.9M $111.3M $110.5M $110M
Long-Term Investments -- -- -- -- --
Goodwill $36.8M $36.8M $36.8M $36.8M $36.8M
Other Intangibles $2.5M $2.1M $1.7M $1.2M $821K
Other Long-Term Assets $1.3M $345K $481K $1.4M $1.3M
Total Assets $416.3M $424.8M $415.2M $393.9M $454.7M
 
Accounts Payable $15.1M $12.4M $14.1M $15.1M $16.4M
Accrued Expenses $37.5M $57.1M $48M $35.7M $40.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.2M $12.8M $13.3M $9.9M $8.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $133.7M $162.5M $171.4M $167.9M $184.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $226.5M $204.4M $202.9M $191.7M $207M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $189.7M $220.4M $212.4M $202.2M $247.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $189.7M $220.4M $212.4M $202.2M $247.6M
 
Total Liabilities and Equity $416.3M $424.8M $415.2M $393.9M $454.7M
Cash and Short Terms $83.2M $139.7M $97.5M $71.3M $105.6M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $106.1M $131.1M $75.6M $91.7M $138.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.1M $49.2M $56.6M $55.5M $60.3M
Inventory -- -- -- -- --
Prepaid Expenses $63.1M $71.5M $88M $103.2M $122.6M
Other Current Assets -- -- -- -- --
Total Current Assets $242.3M $272M $248.4M $281.9M $363.3M
 
Property Plant And Equipment $159.5M $112.2M $112.4M $112.1M $112.9M
Long-Term Investments -- -- -- -- --
Goodwill $36.8M $36.8M $36.8M $36.8M $36.8M
Other Intangibles $2.3M $1.9M $1.5M $1M $611K
Other Long-Term Assets $656K $636K $797K $1.4M $679K
Total Assets $441.6M $424.9M $399.9M $434.1M $518.6M
 
Accounts Payable $11.3M $12.9M $16.7M $15.1M $13.7M
Accrued Expenses $49.9M $52.9M $44.2M $42.3M $50.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.9M $12.4M $11.5M $9.5M $8.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $149.1M $162.6M $175.5M $186.5M $212.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $239.2M $201.1M $202.1M $211.5M $235.8M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $202.4M $223.8M $197.8M $222.6M $282.8M
 
Total Liabilities and Equity $441.6M $424.9M $399.9M $434.1M $518.6M
Cash and Short Terms $106.1M $131.1M $75.6M $91.7M $138.3M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $47.4M $46.4M $66.4M $66.4M $76.3M
Depreciation & Amoritzation $22.5M $23.4M $23.9M $25.1M $26.3M
Stock-Based Compensation $4.5M $5M $5.2M $5.6M $5M
Change in Accounts Receivable $4M -$976K -$18M $336K -$17.9M
Change in Inventories -- -- -- -- --
Cash From Operations $80.8M $94.4M $67.2M $82.3M $99.2M
 
Capital Expenditures $32.4M $17.2M $29.8M $26.3M $29.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.4M -$17.2M -$29.8M -$26.3M -$29.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$65.6M -$32.7M -$90.1M -$93.7M -$45.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$57M -$20.6M -$79.6M -$82.1M -$35.8M
 
Beginning Cash (CF) $91.7M $83.2M $139.7M $97.5M $71.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.5M $56.5M -$42.2M -$26.2M $34.2M
Ending Cash (CF) $83.2M $139.7M $97.5M $71.3M $105.6M
 
Levered Free Cash Flow $48.5M $77.1M $37.4M $56M $70M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.9M $16.1M $14.7M $19.9M $23.4M
Depreciation & Amoritzation $5.8M $5.9M $6.3M $6.5M $7.7M
Stock-Based Compensation $1.2M $1.4M $950K $1.3M $1.5M
Change in Accounts Receivable -$5.9M -$2.1M -$4.5M -$2.9M -$5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $24.1M $20.7M $9.7M $18M $22.3M
 
Capital Expenditures $3.3M $5.2M $5M $7.2M $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$5.2M -$5M -$7.2M -$9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$12M -$25.6M -$25.6M -$9.4M -$9.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.8M -$23.2M -$23.4M -$5.6M -$6M
 
Beginning Cash (CF) $94.1M $138.7M $94.3M $86.6M $131.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12M -$7.6M -$18.7M $5.2M $6.4M
Ending Cash (CF) $106.1M $131.1M $75.6M $91.7M $138.3M
 
Levered Free Cash Flow $20.8M $15.6M $4.7M $10.8M $12.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41.3M $59.1M $64.8M $74.7M $81.5M
Depreciation & Amoritzation $23M $23.6M $24.7M $25.3M $27.9M
Stock-Based Compensation $4.3M $5.4M $4.8M $5.8M $4.9M
Change in Accounts Receivable -$3.9M $3M -$16.6M -$2.7M -$18.5M
Change in Inventories -- -- -- -- --
Cash From Operations $73.9M $90.1M $71.8M $97.2M $107.4M
 
Capital Expenditures $21.8M $21.9M $31.6M $25.2M $34.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.8M -$21.9M -$31.6M -$25.2M -$34.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$51.7M -$58M -$102.6M -$68.6M -$37.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$44M -$43.2M -$95.6M -$55.8M -$26.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $25M -$55.5M $16.1M $46.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $52.1M $68.1M $40.2M $72M $72.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $20.2M $32.9M $31.3M $39.7M $45M
Depreciation & Amoritzation $11.6M $11.8M $12.6M $12.8M $14.4M
Stock-Based Compensation $2.2M $2.7M $2.3M $2.6M $2.6M
Change in Accounts Receivable -$8.8M -$4.8M -$3.4M -$6.5M -$7M
Change in Inventories -- -- -- -- --
Cash From Operations $39.5M $35.2M $39.8M $54.6M $62.7M
 
Capital Expenditures $6.9M $11.6M $13.4M $12.3M $17.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -$11.6M -$13.4M -$12.3M -$17.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$14.4M -$39.8M -$52.3M -$27.2M -$19.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.7M -$32.2M -$48.2M -$21.9M -$12.4M
 
Beginning Cash (CF) $177.3M $278.4M $191.8M $157.9M $237.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M -$8.6M -$21.9M $20.4M $32.8M
Ending Cash (CF) $200.2M $269.7M $169.9M $178.3M $270.3M
 
Levered Free Cash Flow $32.6M $23.6M $26.4M $42.3M $45.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock