Financhill
Sell
41

CHTR Quote, Financials, Valuation and Earnings

Last price:
$353.13
Seasonality move :
7.5%
Day range:
$345.90 - $352.44
52-week range:
$236.08 - $415.27
Dividend yield:
0%
P/E ratio:
11.03x
P/S ratio:
0.94x
P/B ratio:
3.55x
Volume:
372.9K
Avg. volume:
1.2M
1-year change:
-7.83%
Market cap:
$50.1B
Revenue:
$54.6B
EPS (TTM):
$31.93
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $45.8B $48.1B $51.7B $54B $54.6B
Revenue Growth (YoY) 4.88% 5.1% 7.45% 4.53% 1.08%
 
Cost of Revenues $26.2B $26.9B $28.2B $29.3B $29.8B
Gross Profit $19.6B $21.2B $23.5B $24.7B $24.9B
Gross Profit Margin 42.79% 44.07% 45.39% 45.78% 45.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3B $3.3B $3.6B $3.7B
Other Inc / (Exp) -$386M -$313M -$430M -$225M -$464M
Operating Expenses $13B $12.7B $12.6B $12.5B $12.3B
Operating Income $6.6B $8.5B $10.9B $12.2B $12.5B
 
Net Interest Expenses $3.8B $3.8B $4B $4.6B $5.2B
EBT. Incl. Unusual Items $2.4B $4.3B $6.4B $7.5B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $439M $626M $1.1B $1.6B $1.6B
Net Income to Company $2B $3.7B $5.3B $5.8B $5.3B
 
Minority Interest in Earnings -$324M -$454M -$666M -$794M -$704M
Net Income to Common Excl Extra Items $1.7B $3.2B $4.7B $5.1B $4.6B
 
Basic EPS (Cont. Ops) $7.60 $15.85 $25.34 $31.30 $30.54
Diluted EPS (Cont. Ops) $7.45 $15.40 $24.47 $30.74 $29.99
Weighted Average Basic Share $219.5M $203.3M $183.7M $161.5M $149.2M
Weighted Average Diluted Share $223.8M $209.3M $193M $164.4M $152M
 
EBITDA $16.2B $17.9B $19.8B $20.9B $20.7B
EBIT $6.2B $8.2B $10.4B $12B $12B
 
Revenue (Reported) $45.8B $48.1B $51.7B $54B $54.6B
Operating Income (Reported) $6.6B $8.5B $10.9B $12.2B $12.5B
Operating Income (Adjusted) $6.2B $8.2B $10.4B $12B $12B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12B $13.1B $13.6B $13.6B $13.8B
Revenue Growth (YoY) 5.14% 9.2% 3.07% 0.25% 1.55%
 
Cost of Revenues $6.7B $7.2B $8.2B $8.3B $8.3B
Gross Profit $5.3B $6B $5.3B $5.3B $5.5B
Gross Profit Margin 44.39% 45.46% 39.14% 38.91% 39.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $788M $788M -- -- --
Other Inc / (Exp) -$131M -$148M -$239M -$44M -$165M
Operating Expenses $3.2B $3.1B $2.2B $2.1B $2.1B
Operating Income $2.2B $2.9B $3.1B $3.2B $3.4B
 
Net Interest Expenses $946M $1B $1.2B $1.3B $1.3B
EBT. Incl. Unusual Items $1.1B $1.8B $1.7B $1.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $177M $347M $360M $369M $406M
Net Income to Company $932M $1.4B $1.4B $1.4B $1.5B
 
Minority Interest in Earnings -$118M -$190M -$182M -$181M -$194M
Net Income to Common Excl Extra Items $814M $1.2B $1.2B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $4.01 $6.69 $7.51 $8.42 $8.99
Diluted EPS (Cont. Ops) $3.90 $6.50 $7.38 $8.25 $8.82
Weighted Average Basic Share $202.8M $181.9M $158M $149M $142.3M
Weighted Average Diluted Share $208.7M $187.2M $160.6M $152M $145.1M
 
EBITDA $4.4B $5B $5.1B $5.2B $5.3B
EBIT $2.1B $2.8B $2.9B $3.1B $3.2B
 
Revenue (Reported) $12B $13.1B $13.6B $13.6B $13.8B
Operating Income (Reported) $2.2B $2.9B $3.1B $3.2B $3.4B
Operating Income (Adjusted) $2.1B $2.8B $2.9B $3.1B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.2B $51.1B $53.6B $54.6B $54.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.5B $28.2B $29.8B $28.9B $28.6B
Gross Profit $20.7B $22.9B $23.8B $25.7B $26.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3B -- -- --
Other Inc / (Exp) -$504M -$398M $15M -$334M -$659M
Operating Expenses $12.8B $12.5B $11.7B $13.2B $13.3B
Operating Income $7.9B $10.4B $12.1B $12.5B $13B
 
Net Interest Expenses $3.8B $4B $4.4B $5.1B $5.3B
EBT. Incl. Unusual Items $3.6B $6B $7.7B $7B $7.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $482M $1.1B $1.4B $1.6B $1.7B
Net Income to Company $3.1B $4.9B $6.3B $5.4B $5.4B
 
Minority Interest in Earnings -$407M -$597M -$829M -$722M -$731M
Net Income to Common Excl Extra Items $2.7B $4.3B $5.5B $4.7B $4.7B
 
Basic EPS (Cont. Ops) $13.00 $22.72 $32.69 $31.10 $32.46
Diluted EPS (Cont. Ops) $12.67 $21.95 $32.01 $30.64 $31.93
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $17.2B $19.4B $21.1B $20.8B $21.1B
EBIT $7.4B $10B $12.1B $12.1B $12.4B
 
Revenue (Reported) $47.2B $51.1B $53.6B $54.6B $54.9B
Operating Income (Reported) $7.9B $10.4B $12.1B $12.5B $13B
Operating Income (Adjusted) $7.4B $10B $12.1B $12.1B $12.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.5B $38.5B $40.3B $40.9B $41.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.9B $21.3B $22.8B $24.2B $23.9B
Gross Profit $15.5B $17.2B $17.5B $16.7B $17.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.3B $1.7B $946M $920M
Other Inc / (Exp) -$436M -$521M -$76M -$185M -$380M
Operating Expenses $9.6B $9.3B $8.5B $7.5B $7.4B
Operating Income $6B $7.9B $9.1B $9.3B $9.8B
 
Net Interest Expenses $2.9B $3B $3.3B $3.9B $4B
EBT. Incl. Unusual Items $2.6B $4.3B $5.7B $5.2B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372M $844M $1.2B $1.2B $1.3B
Net Income to Company $2.3B $3.5B $4.5B $4B $4.2B
 
Minority Interest in Earnings -$299M -$442M -$605M -$533M -$560M
Net Income to Common Excl Extra Items $2B $3B $3.9B $3.5B $3.6B
 
Basic EPS (Cont. Ops) $9.64 $16.39 $23.52 $23.31 $25.23
Diluted EPS (Cont. Ops) $9.39 $15.90 $23.08 $22.95 $24.86
Weighted Average Basic Share $616.4M $559.2M $492.7M $450.5M $430.1M
Weighted Average Diluted Share $632.4M $592.1M $502.2M $457.5M $436.6M
 
EBITDA $12.8B $14.4B $15.7B $15.6B $15.9B
EBIT $5.5B $7.3B $9B $9.1B $9.4B
 
Revenue (Reported) $35.5B $38.5B $40.3B $40.9B $41.2B
Operating Income (Reported) $6B $7.9B $9.1B $9.3B $9.8B
Operating Income (Adjusted) $5.5B $7.3B $9B $9.1B $9.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.5B $1B $601M $645M $709M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $2.5B $2.6B $2.9B $3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $761M $369M $386M $451M $458M
Total Current Assets $6.5B $3.9B $3.6B $4B $4.1B
 
Property Plant And Equipment $34.6B $34.4B $34.3B $36B $39.5B
Long-Term Investments -- -- -- -- --
Goodwill $29.6B $29.6B $29.6B $29.6B $29.7B
Other Intangibles $74.8B $72.9B $71.4B $70.1B $69.1B
Other Long-Term Assets $2.8B $3.4B $3.6B $4.8B $4.7B
Total Assets $148.2B $144.2B $142.5B $144.5B $147.2B
 
Accounts Payable $786M $763M $724M $952M $931M
Accrued Expenses $6.9B $6.9B $7.4B $8.4B $9.1B
Current Portion Of Long-Term Debt $3.5B $1B $3B $1.5B $2B
Current Portion Of Capital Lease Obligations $214M $235M $269M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4B $9.9B $12.5B $12.1B $13.2B
 
Long-Term Debt $75.6B $81.7B $88.6B $96.1B $95.8B
Capital Leases -- -- -- -- --
Total Liabilities $109.4B $113.9B $124.3B $132B $132.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $31.4B $23.8B $14.1B $9.1B $11.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4B $6.5B $4.1B $3.4B $3.6B
Total Equity $38.8B $30.3B $18.2B $12.5B $14.7B
 
Total Liabilities and Equity $148.2B $144.2B $142.5B $144.5B $147.2B
Cash and Short Terms $3.5B $1B $601M $645M $709M
Total Debt $79.1B $82.8B $91.6B $97.6B $97.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $466M $480M $571M $721M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.6B $2.8B $2.9B $3.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $709M $387M $433M $613M $704M
Total Current Assets $4.1B $3.5B $3.8B $4.1B $4.5B
 
Property Plant And Equipment $34.2B $34.2B $35B $38.6B $41.8B
Long-Term Investments -- -- -- -- --
Goodwill $29.6B $29.6B $29.6B $29.7B $29.7B
Other Intangibles $73.8B $72.6B $70.4B $69.4B $68.6B
Other Long-Term Assets $2.6B $2.7B $4.9B $4.9B $4.8B
Total Assets $144.2B $142.5B $143.7B $146.7B $149.4B
 
Accounts Payable $728M $686M $740M $771M $855M
Accrued Expenses $6.5B $7.2B $7.8B $8.4B $9.3B
Current Portion Of Long-Term Debt $1.7B $3B $1.5B $2B --
Current Portion Of Capital Lease Obligations $233M $262M $291M $291M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.3B $12.2B $11.6B $12.6B $13.2B
 
Long-Term Debt $77.9B $85.4B $95.5B $95.8B $94.5B
Capital Leases -- -- -- -- --
Total Liabilities $110.5B $121B $131.3B $131.9B $131.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.8B $4.5B $3.5B $3.6B $4B
Total Equity $33.7B $21.5B $12.4B $14.7B $18.1B
 
Total Liabilities and Equity $144.2B $142.5B $143.7B $146.7B $149.4B
Cash and Short Terms $1.3B $466M $480M $571M $721M
Total Debt $79.7B $88.4B $97B $97.8B $96.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2B $3.7B $5.3B $5.8B $5.3B
Depreciation & Amoritzation $9.9B $9.7B $9.3B $8.9B $8.7B
Stock-Based Compensation $315M $351M $430M $470M $692M
Change in Accounts Receivable -$706M -$67M -$35M -$342M -$44M
Change in Inventories -- -- -- -- --
Cash From Operations $11.7B $14.6B $16.2B $14.9B $14.4B
 
Capital Expenditures $7.1B $8B $7.6B $8.8B $10.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3B -$8.2B -$7.8B -$9.1B -$11.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.7B $15.8B $21B $25.6B $22.1B
Long-Term Debt Repaid -$13.3B -$12.1B -$12.1B -$19.3B -$21.9B
Repurchase of Common Stock -$6.9B -$11.2B -$15.4B -$10.3B -$3.2B
Other Financing Activities -$1.3B -$1.6B -$2.3B -$1.8B -$173M
Cash From Financing -$1.6B -$9B -$8.9B -$5.8B -$3.2B
 
Beginning Cash (CF) $765M $3.5B $1B $601M $645M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8B -$2.5B -$400M $44M $64M
Ending Cash (CF) $3.5B $1B $601M $645M $709M
 
Levered Free Cash Flow $4.6B $6.6B $8.7B $6.1B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $932M $1.4B $1.4B $1.4B $1.5B
Depreciation & Amoritzation $2.4B $2.3B $2.2B $2.1B $2.1B
Stock-Based Compensation $83M $98M $109M $164M $146M
Change in Accounts Receivable -$95M -$62M -$62M -$68M -$66M
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B $4.3B $3.8B $3.9B $3.9B
 
Capital Expenditures $1.9B $1.8B $2.1B $3B $2.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$1.8B -$2.3B -$2.9B -$2.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1B $4.3B $4.9B $3.5B $2.8B
Long-Term Debt Repaid -$1.8B -$3.9B -$3.7B -$3.7B -$4.1B
Repurchase of Common Stock -$3.4B -$3.7B -$2.2B -$783M -$222M
Other Financing Activities -$433M -$482M -$456M -$83M $183M
Cash From Financing -$2.5B -$3.7B -$1.5B -$957M -$1.4B
 
Beginning Cash (CF) $2.1B $1.7B $483M $478M $642M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$816M -$1.2B -$3M $93M $108M
Ending Cash (CF) $1.3B $466M $480M $571M $750M
 
Levered Free Cash Flow $1.8B $2.5B $1.6B $987M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.1B $4.9B $6.3B $5.4B $5.4B
Depreciation & Amoritzation $9.8B $9.5B $9B $8.7B $8.7B
Stock-Based Compensation $340M $420M $458M $650M $665M
Change in Accounts Receivable -$67M -$248M -$191M -$91M -$132M
Change in Inventories -- -- -- -- --
Cash From Operations $13.8B $16.2B $15.4B $14.4B $14.8B
 
Capital Expenditures $7.2B $8.1B $8.1B $10.9B $10.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4B -$8.3B -$8.3B -$11.3B -$10.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $16.9B $20.6B $27.2B $18.7B $25.9B
Long-Term Debt Repaid -$12.1B -$12B -$18.2B -$18B -$27.5B
Repurchase of Common Stock -$9.2B -$15.2B -$13.8B -$3.1B -$2.3B
Other Financing Activities -$1.5B -$2.1B -$2.3B -$660M -$71M
Cash From Financing -$5.6B -$8.7B -$7B -$3B -$3.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $689M -$820M $14M $91M $179M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.6B $8B $7.3B $3.5B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.3B $3.5B $4.5B $4B $4.2B
Depreciation & Amoritzation $7.3B $7.1B $6.7B $6.5B $6.5B
Stock-Based Compensation $263M $332M $360M $540M $513M
Change in Accounts Receivable $75M -$106M -$262M -$11M -$99M
Change in Inventories -- -- -- -- --
Cash From Operations $10.4B $12B $11.1B $10.6B $11B
 
Capital Expenditures $5.4B $5.6B $6.2B $8.3B $8.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6B -$5.8B -$6.3B -$8.5B -$8.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.4B $15.3B $21.5B $14.6B $18.4B
Long-Term Debt Repaid -$9.7B -$9.7B -$15.7B -$14.4B -$19.9B
Repurchase of Common Stock -$6.9B -$10.8B -$9.2B -$2B -$1.1B
Other Financing Activities -$1.1B -$1.6B -$1.5B -$375M -$273M
Cash From Financing -$7.1B -$6.8B -$4.9B -$2.2B -$2.9B
 
Beginning Cash (CF) $8.6B $3.5B $3.5B $1.7B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3B -$535M -$121M -$74M $41M
Ending Cash (CF) $6.3B $2.9B $3.4B $1.6B $2.1B
 
Levered Free Cash Flow $5B $6.4B $5B $2.3B $2.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
53
ARQQ alert for Dec 26

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.73% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 2.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock