Financhill
Buy
55

CEAD Quote, Financials, Valuation and Earnings

Last price:
$7.73
Seasonality move :
-4.15%
Day range:
$7.60 - $8.10
52-week range:
$5.60 - $11.04
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.15x
P/B ratio:
0.62x
Volume:
8.2K
Avg. volume:
16.2K
1-year change:
30.09%
Market cap:
$6.3M
Revenue:
$6.9M
EPS (TTM):
-$4.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $15.2M $8.5M $13.6M $11.3M $6.9M
Revenue Growth (YoY) 58.89% -44.08% 60.19% -17.27% -38.75%
 
Cost of Revenues $10.7M $7M $10.7M $10.1M $6.4M
Gross Profit $4.5M $1.6M $2.9M $1.1M $542.1K
Gross Profit Margin 29.88% 18.24% 21.45% 10.15% 7.84%
 
R&D Expenses $521K $390.2K $469.7K $320K $76.5K
Selling, General & Admin $5.3M $3.5M $4.4M $5.9M $3.4M
Other Inc / (Exp) -$28K $621.3K $643.4K -$439.7K $7.8K
Operating Expenses $5.9M $3.9M $4.9M $6.2M $3.5M
Operating Income -$1.3M -$2.4M -$2M -$5.1M -$3M
 
Net Interest Expenses -- $17.4K $2.8K -- --
EBT. Incl. Unusual Items -$1.3M -$1.8M -$1.3M -$5.5M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$1.8M -$1.3M -$5.5M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$1.8M -$1.3M -$5.5M -$2.9M
 
Basic EPS (Cont. Ops) -$18.00 -$13.51 -$27.96 -$10.08 -$4.32
Diluted EPS (Cont. Ops) -$18.00 -$13.51 -$27.96 -$10.08 -$4.32
Weighted Average Basic Share $126.5K $130.6K $131.9K $591.2K $672.9K
Weighted Average Diluted Share $126.5K $130.6K $131.9K $591.2K $672.9K
 
EBITDA -$1.2M -$1.4M -$1.7M -$5M -$2.8M
EBIT -$1.3M -$1.7M -$2M -$5.1M -$3M
 
Revenue (Reported) $15.2M $8.5M $13.6M $11.3M $6.9M
Operating Income (Reported) -$1.3M -$2.4M -$2M -$5.1M -$3M
Operating Income (Adjusted) -$1.3M -$1.7M -$2M -$5.1M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6M $3.7M $5.1M $913.6K $390.8K
Revenue Growth (YoY) -70.41% 126.74% 36.6% -81.96% -57.22%
 
Cost of Revenues $1.1M $3M $4.5M $1M $461K
Gross Profit $525.9K $747.2K $597.2K -$104.1K -$70.2K
Gross Profit Margin 32.17% 20.16% 11.8% -11.39% -17.95%
 
R&D Expenses $84.4K $98.6K $59K -- --
Selling, General & Admin $724.1K $1.1M $1.6M $703K $676.5K
Other Inc / (Exp) $13.6K $35.9K $6.4K -- --
Operating Expenses $808.6K $1.2M $1.7M $703K $676.5K
Operating Income -$282.7K -$442.5K -$1.1M -$807.1K -$746.7K
 
Net Interest Expenses $1.4K $1.3K -- -- --
EBT. Incl. Unusual Items -$270.4K -$407.9K -$1M -$799K -$740.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$270.4K -$407.9K -$1M -$799K -$740.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$270.4K -$407.9K -$1M -$799K -$740.4K
 
Basic EPS (Cont. Ops) -$2.06 -$20.28 -$1.56 -$1.19 -$0.94
Diluted EPS (Cont. Ops) -$2.06 -$20.28 -$1.56 -$1.19 -$0.94
Weighted Average Basic Share $131.4K $132K $662.8K $673K $791.6K
Weighted Average Diluted Share $131.4K $132K $662.8K $673K $791.6K
 
EBITDA -$191.3K -$374.1K -$1M -$799.6K -$742K
EBIT -$269K -$442.5K -$1.1M -$807.1K -$746.7K
 
Revenue (Reported) $1.6M $3.7M $5.1M $913.6K $390.8K
Operating Income (Reported) -$282.7K -$442.5K -$1.1M -$807.1K -$746.7K
Operating Income (Adjusted) -$269K -$442.5K -$1.1M -$807.1K -$746.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.8M $14M $12.9M $8.1M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6M $11.3M $11.3M $7.1M $3M
Gross Profit $2.3M $2.7M $1.5M $978.9K -$330.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $498.6K $408.8K $401.4K $142K --
Selling, General & Admin $4.4M $3.8M $5.9M $4.1M $2.8M
Other Inc / (Exp) $31.2K $671.8K $124.3K $7.8K --
Operating Expenses $4.9M $4.2M $6.3M $4.2M $2.8M
Operating Income -$2.6M -$1.5M -$4.8M -$3.2M -$3.1M
 
Net Interest Expenses $16.7K $4K -- -- --
EBT. Incl. Unusual Items -$2.6M -$872.5K -$4.6M -$3.2M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$872.5K -$4.6M -$3.2M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$872.5K -$4.6M -$3.2M -$3.1M
 
Basic EPS (Cont. Ops) -$27.77 -$19.75 -$12.96 -$4.62 -$4.38
Diluted EPS (Cont. Ops) -$27.77 -$19.75 -$12.96 -$4.62 -$4.38
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.3M -$665.8K -$4.6M -$3.2M -$3M
EBIT -$2.6M -$947.9K -$4.8M -$3.2M -$3.1M
 
Revenue (Reported) $8.8M $14M $12.9M $8.1M $2.6M
Operating Income (Reported) -$2.6M -$1.5M -$4.8M -$3.2M -$3.1M
Operating Income (Adjusted) -$2.6M -$947.9K -$4.8M -$3.2M -$3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.1M $10.6M $9.8M $6.7M $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9M $8.2M $8.8M $5.8M $2.4M
Gross Profit $1.3M $2.4M $993.9K $827.9K -$44.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $304.2K $322.8K $254.5K $76.5K --
Selling, General & Admin $2.8M $3.1M $4.5M $2.7M $2.1M
Other Inc / (Exp) $29K $79.5K -$439.7K $7.8K --
Operating Expenses $3.1M $3.4M $4.8M $2.8M $2.1M
Operating Income -$1.8M -$1M -$3.8M -$2M -$2.1M
 
Net Interest Expenses $16.7K $3.3K -- -- --
EBT. Incl. Unusual Items -$1.8M -$936K -$4.2M -$1.9M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$936K -$4.2M -$1.9M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$936K -$4.2M -$1.9M -$2.1M
 
Basic EPS (Cont. Ops) -$14.04 -$24.24 -$9.24 -$2.82 -$2.92
Diluted EPS (Cont. Ops) -$14.04 -$24.24 -$9.24 -$2.82 -$2.92
Weighted Average Basic Share $391.2K $395.3K $1.7M $2M $2.2M
Weighted Average Diluted Share $391.2K $397.2K $1.7M $2M $2.2M
 
EBITDA -$1.6M -$807.7K -$3.7M -$1.9M -$2.1M
EBIT -$1.8M -$1M -$3.8M -$2M -$2.1M
 
Revenue (Reported) $5.1M $10.6M $9.8M $6.7M $2.4M
Operating Income (Reported) -$1.8M -$1M -$3.8M -$2M -$2.1M
Operating Income (Adjusted) -$1.8M -$1M -$3.8M -$2M -$2.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $922.2K $2.3M $2.2M $18.6M $12.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $138.4K $33.5K $179.4K $2.7K $18.7K
Inventory $1.2M $327.1K $378.3K $348.4K $296.4K
Prepaid Expenses -- -- -- -- --
Other Current Assets $269.5K $1M $1.3M $1.5M $313.1K
Total Current Assets $2.6M $3.7M $4M $20.5M $13.4M
 
Property Plant And Equipment $792.1K $491.7K $643.2K $531.4K $394.7K
Long-Term Investments -- -- -- -- --
Goodwill $631.1K $631.1K $631.1K -- --
Other Intangibles $11.9K $7.2K $1.8K $1.8K $1.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $4M $4.8M $5.3M $21M $13.8M
 
Accounts Payable $1.3M $918.6K $616.1K $311.2K $183.4K
Accrued Expenses $464.4K $818.1K $701.9K $870.2K $439.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $217.8K $266.1K $100.1K $118.2K $126.7K
Other Current Liabilities -- -- $37.1K -- --
Total Current Liabilities $4M $5.9M $4.4M $5.8M $1.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $6.1M $4.9M $6.1M $1.5M
 
Common Stock $2.7K $440 $4M $80 $80
Other Common Equity Adj -- -- -- -- --
Common Equity -$356.1K -$1.3M -$3.6M $14.9M $12.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$355.6K -$1.3M $389.5K $14.9M $12.3M
 
Total Liabilities and Equity $4M $4.8M $5.3M $21M $13.8M
Cash and Short Terms $922.2K $2.3M $2.2M $18.6M $12.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1M $2.3M $21.1M $13.3M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $97.3K $32.3K $77.1K $272.6K $71.2K
Inventory $521.7K $480.4K $614.6K $315.1K $24.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets $757.5K $1.2M $1.1M $323.8K $421.3K
Total Current Assets $3.4M $4M $22.9M $14.3M $11M
 
Property Plant And Equipment $569.1K $293.3K $565.2K $428.9K $283K
Long-Term Investments -- -- -- -- --
Goodwill $631.1K $631.1K -- -- --
Other Intangibles $7.4K $6.8K $1.8K -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.7M $4.9M $23.5M $14.7M $11.3M
 
Accounts Payable $697.9K $864.6K $1.4M $164K $162.5K
Accrued Expenses $666.4K $768.8K $860.5K $403.8K $199.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $253.4K $238.1K $115.9K $124.3K $133.1K
Other Current Liabilities -- $37.1K $37.1K -- --
Total Current Liabilities $5.2M $5.1M $6.9M $1.2M $966.2K
 
Long-Term Debt $556.4K $517.5K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $5.7M $7.3M $1.5M $1.1M
 
Common Stock $2.8K $2.6M $80 $80 $10
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.4M -$763.4K $16.1M $13.2M $10.2M
 
Total Liabilities and Equity $4.7M $4.9M $23.5M $14.7M $11.3M
Cash and Short Terms $2.1M $2.3M $21.1M $13.3M $10.3M
Total Debt $556.4K $517.5K -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.3M -$1.8M -$1.3M -$5.5M -$2.9M
Depreciation & Amoritzation $161.2K $310.3K $269.9K $135.5K $136.4K
Stock-Based Compensation $788.6K $277.2K $369.2K $307.7K $187.6K
Change in Accounts Receivable $39.2K $91.5K -$162.8K $231.5K -$238.4K
Change in Inventories -$71.4K $882.5K -$49.6K $50.4K -$69.8K
Cash From Operations $671.8K $818K -$3.2M -$3.2M -$6.1M
 
Capital Expenditures $3K $9.3K $68.7K $30.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3K -$9.3K -$57.2K -$28.1K $200
 
Dividends Paid (Ex Special Dividend) -- -- -- -$36K --
Special Dividend Paid
Long-Term Debt Issued -- $554K $514.2K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$2M --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $554K $3.1M $19.7M --
 
Beginning Cash (CF) $253.4K $922.2K $2.3M $2.2M $18.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $668.8K $1.4M -$125.3K $16.5M -$6.1M
Ending Cash (CF) $922.2K $2.3M $2.2M $18.6M $12.5M
 
Levered Free Cash Flow $668.8K $808.7K -$3.3M -$3.2M -$6.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$270.4K -$407.9K -$1M -$799K -$740.4K
Depreciation & Amoritzation $77.8K $68.5K $33.9K $7.5K $4.7K
Stock-Based Compensation -$479K $29.3K $55.3K $15.2K --
Change in Accounts Receivable -$23.9K $204.4K -$39.4K $25.4K -$35.5K
Change in Inventories $479.5K -$33.2K -$242K $31.5K -$70
Cash From Operations $1.8M -$619.5K $488.6K -$854.7K -$1M
 
Capital Expenditures $3.5K -- $16.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5K -- -$16.4K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.3M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $1.3M -- -- --
 
Beginning Cash (CF) $235.4K $1.6M $20.6M $14.2M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $640.4K $472.2K -$854.7K -$1M
Ending Cash (CF) $2.1M $2.3M $21.1M $13.3M $10.3M
 
Levered Free Cash Flow $1.8M -$619.5K $472.2K -$854.7K -$1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.6M -$872.5K -$4.6M -$3.2M -$3.1M
Depreciation & Amoritzation $264.2K $282.1K $167K $56.3K $130.3K
Stock-Based Compensation $365.4K $75.5K $598.9K $204.4K $79.7K
Change in Accounts Receivable $6.7K $43.8K -$134.3K -$45.1K $17K
Change in Inventories $430.1K $28.3K -$141K $203.5K $242.9K
Cash From Operations -$478.7K -$1.5M -$2.2M -$7.7M -$3M
 
Capital Expenditures $3.5K $21.1K $83.7K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5K -$19.6K -$71.4K $200 --
 
Dividends Paid (Ex Special Dividend) -- -- -$36K -- --
Special Dividend Paid
Long-Term Debt Issued $554K $1.8M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $554K $1.8M $21.1M -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.8K $211.6K $18.8M -$7.7M -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$482.2K -$1.6M -$2.3M -$7.7M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8M -$936K -$4.2M -$1.9M -$2.1M
Depreciation & Amoritzation $232.7K $204.6K $101.7K $22.5K $16.3K
Stock-Based Compensation $252.8K $51.1K $280.7K $177.4K $69.5K
Change in Accounts Receivable $28K -$19.7K $8.8K -$267.8K -$12.5K
Change in Inventories $714.7K -$139.5K -$231K -$77.8K $234.9K
Cash From Operations $599.6K -$1.8M -$743.1K -$5.3M -$2.2M
 
Capital Expenditures $3.5K $15.3K $30.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5K -$13.8K -$28.1K $200 --
 
Dividends Paid (Ex Special Dividend) -- -- -$36K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $554K $1.8M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $554K $1.8M $19.7M -- --
 
Beginning Cash (CF) $1.4M $7.2M $44.8M $48.8M $35.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$1K $18.9M -$5.3M -$2.2M
Ending Cash (CF) $2.5M $7.2M $63.7M $43.5M $33.2M
 
Levered Free Cash Flow $596.1K -$1.8M -$773.4K -$5.3M -$2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.25% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock