Financhill
Buy
79

CART Quote, Financials, Valuation and Earnings

Last price:
$43.81
Seasonality move :
59.89%
Day range:
$42.24 - $43.86
52-week range:
$22.13 - $50.01
Dividend yield:
0%
P/E ratio:
28.70x
P/S ratio:
3.81x
P/B ratio:
3.92x
Volume:
1.2M
Avg. volume:
4.5M
1-year change:
84.19%
Market cap:
$11.3B
Revenue:
$3B
EPS (TTM):
$1.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $1.5B $1.8B $2.6B $3B
Revenue Growth (YoY) -- -- 24.17% 39.1% 19.25%
 
Cost of Revenues -- $598M $608M $720M $764M
Gross Profit -- $879M $1.2B $1.8B $2.3B
Gross Profit Margin -- 59.51% 66.85% 71.78% 74.89%
 
R&D Expenses -- $194M $368M $518M $2.3B
Selling, General & Admin -- $436M $682M $999M $1.8B
Other Inc / (Exp) -- -- $12M -$8M --
Operating Expenses -- $954M $1.3B $1.8B $4.4B
Operating Income -- -$75M -$86M $62M -$2.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$70M -$72M $71M -$2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1M -$357M -$439M
Net Income to Company -- -$70M -$73M $428M -$1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$70M -$73M $428M -$1.6B
 
Basic EPS (Cont. Ops) -- -$0.25 -$0.26 $0.28 -$12.43
Diluted EPS (Cont. Ops) -- -$0.25 -$0.26 $0.28 -$12.43
Weighted Average Basic Share -- $276.5M $276.5M $276.5M $130.6M
Weighted Average Diluted Share -- $276.5M $276.5M $276.5M $130.6M
 
EBITDA -- -$55M -$59M $109M -$2.1B
EBIT -- -$75M -$86M $62M -$2.1B
 
Revenue (Reported) -- $1.5B $1.8B $2.6B $3B
Operating Income (Reported) -- -$75M -$86M $62M -$2.1B
Operating Income (Adjusted) -- -$75M -$86M $62M -$2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $668M $764M $852M
Revenue Growth (YoY) -- -- -- 14.37% 11.52%
 
Cost of Revenues -- -- $183M $203M $211M
Gross Profit -- -- $485M $561M $641M
Gross Profit Margin -- -- 72.61% 73.43% 75.24%
 
R&D Expenses -- -- $127M $1.9B $149M
Selling, General & Admin -- -- $268M $1B $290M
Other Inc / (Exp) -- -- -$5M -$5M --
Operating Expenses -- -- $452M $3B $503M
Operating Income -- -- $33M -$2.5B $138M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $33M -$2.4B $153M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$3M -$440M $35M
Net Income to Company -- -- -- -$2B $118M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $36M -$2B $118M
 
Basic EPS (Cont. Ops) -- -- -- -$20.86 $0.45
Diluted EPS (Cont. Ops) -- -- -- -$20.86 $0.42
Weighted Average Basic Share -- -- $276.5M $95.8M $259.7M
Weighted Average Diluted Share -- -- $276.5M $95.8M $281M
 
EBITDA -- -- $45M -$2.4B $156M
EBIT -- -- $33M -$2.5B $138M
 
Revenue (Reported) -- -- $668M $764M $852M
Operating Income (Reported) -- -- $33M -$2.5B $138M
Operating Income (Adjusted) -- -- $33M -$2.5B $138M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $3B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $749M $812M
Gross Profit -- -- -- $2.2B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $2.3B $654M
Selling, General & Admin -- -- -- $1.7B $1.2B
Other Inc / (Exp) -- -- -$5M -$3M -$2M
Operating Expenses -- -- -- $4.3B $2.1B
Operating Income -- -- -- -$2.1B $380M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$2B $458M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$731M $14M
Net Income to Company -- -- -- -- $444M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$1.3B $444M
 
Basic EPS (Cont. Ops) -- -- -- -$20.44 $1.62
Diluted EPS (Cont. Ops) -- -- -- -$20.44 $1.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -$2B $441M
EBIT -- -- -- -$2.1B $380M
 
Revenue (Reported) -- -- -- $3B $3.3B
Operating Income (Reported) -- -- -- -$2.1B $380M
Operating Income (Adjusted) -- -- -- -$2.1B $380M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $668M $2.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $183M $569M $617M
Gross Profit -- -- $485M $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $127M $2.1B $449M
Selling, General & Admin -- -- $268M $1.5B $889M
Other Inc / (Exp) -- -- -$5M -$2M -$2M
Operating Expenses -- -- $452M $3.9B $1.5B
Operating Income -- -- $33M -$2.2B $334M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $33M -$2.1B $386M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$3M -$376M $77M
Net Income to Company -- -- -- -$1.8B $309M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $36M -$1.8B $309M
 
Basic EPS (Cont. Ops) -- -- -- -$20.86 $1.14
Diluted EPS (Cont. Ops) -- -- -- -$20.86 $1.05
Weighted Average Basic Share -- -- $276.5M $648.8M $800M
Weighted Average Diluted Share -- -- $276.5M $648.8M $869.4M
 
EBITDA -- -- $45M -$2.1B $382M
EBIT -- -- $33M -$2.2B $334M
 
Revenue (Reported) -- -- $668M $2.2B $2.5B
Operating Income (Reported) -- -- $33M -$2.2B $334M
Operating Income (Adjusted) -- -- $33M -$2.2B $334M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $1.1B $1.5B $2.1B
Short Term Investments -- -- $348M $209M $49M
Accounts Receivable, Net -- -- $832M $842M $853M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $68M $109M $129M
Total Current Assets -- -- $2.4B $2.7B $3.3B
 
Property Plant And Equipment -- -- $73M $79M $166M
Long-Term Investments -- -- $128M $28M --
Goodwill -- -- $263M $317M $318M
Other Intangibles -- -- $68M $103M $77M
Other Long-Term Assets -- -- $34M $31M $31M
Total Assets -- -- $3B $3.7B $4.7B
 
Accounts Payable -- -- $60M $88M $72M
Accrued Expenses -- -- $312M $369M $277M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $11M $13M $13M
Other Current Liabilities -- -- $24M $69M $101M
Total Current Liabilities -- -- $592M $795M $733M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $3.5B $3.7B $977M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -$1M -$5M $3M
Common Equity -- -- -$573M -$64M $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$573M -$64M $3.8B
 
Total Liabilities and Equity -- -- $3B $3.7B $4.7B
Cash and Short Terms -- -- $1.5B $1.7B $2.2B
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $2B $1.3B
Short Term Investments -- -- -- $56M $20M
Accounts Receivable, Net -- -- -- $841M $949M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $91M $118M
Total Current Assets -- -- -- $3.1B $2.5B
 
Property Plant And Equipment -- -- -- $141M $215M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $318M $318M
Other Intangibles -- -- -- $82M $58M
Other Long-Term Assets -- -- -- $32M $51M
Total Assets -- -- -- $4.4B $3.9B
 
Accounts Payable -- -- -- $57M $69M
Accrued Expenses -- -- -- $255M $283M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $13M $12M
Other Current Liabilities -- -- -- $84M $84M
Total Current Liabilities -- -- -- $683M $820M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $937M $1.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -$2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $175M --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $3.5B $2.9B
 
Total Liabilities and Equity -- -- -- $4.4B $3.9B
Cash and Short Terms -- -- -- $2.1B $1.3B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$70M -$73M $428M -$1.6B
Depreciation & Amoritzation -- $20M $27M $47M $57M
Stock-Based Compensation -- $64M $22M $33M $2.8B
Change in Accounts Receivable -- -$405M -$318M -$21M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$91M -$204M $277M $586M
 
Capital Expenditures -- $7M $22M $26M $56M
Cash Acquisitions -- -- -$54M -$93M --
Cash From Investing -- $301M -$330M $117M $135M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$36M
Other Financing Activities -- -- -- -$3M -$576M
Cash From Financing -- $671M $464M $46M -$30M
 
Beginning Cash (CF) -- $354M $1.2B $1.2B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $881M -$70M $440M $691M
Ending Cash (CF) -- $1.2B $1.2B $1.6B $2.3B
 
Levered Free Cash Flow -- -$98M -$226M $251M $530M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$2B $118M
Depreciation & Amoritzation -- -- -- $15M $18M
Stock-Based Compensation -- -- -- $2.6B $69M
Change in Accounts Receivable -- -- -- -$86M -$63M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $111M $185M
 
Capital Expenditures -- -- -- $16M $14M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $57M -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$357M
Other Financing Activities -- -- -- -$572M $54M
Cash From Financing -- -- -- $7M -$301M
 
Beginning Cash (CF) -- -- -- $1.9B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -$3M $2M
Additions / Reductions -- -- -- $175M -$142M
Ending Cash (CF) -- -- -- $2.1B $1.4B
 
Levered Free Cash Flow -- -- -- $95M $171M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- $444M
Depreciation & Amoritzation -- -- -- -- $61M
Stock-Based Compensation -- -- -- $2.6B $356M
Change in Accounts Receivable -- -- -- -- -$128M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $767M
 
Capital Expenditures -- -- -- $38M $70M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$37M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$1.4B
Other Financing Activities -- -- -- -- -$38M
Cash From Financing -- -- -- -- -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$662M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $697M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$1.8B $309M
Depreciation & Amoritzation -- -- -- $44M $48M
Stock-Based Compensation -- -- -- $2.6B $214M
Change in Accounts Receivable -- -- -- -$17M -$112M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $353M $534M
 
Capital Expenditures -- -- -- $38M $52M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $146M -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$1.4B
Other Financing Activities -- -- -- -$573M -$35M
Cash From Financing -- -- -- $6M -$1.4B
 
Beginning Cash (CF) -- -- -- $5.2B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- -$4M
Additions / Reductions -- -- -- $505M -$848M
Ending Cash (CF) -- -- -- $5.7B $4.7B
 
Levered Free Cash Flow -- -- -- $315M $482M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock