Financhill
Sell
20

CARG Quote, Financials, Valuation and Earnings

Last price:
$25.15
Seasonality move :
2.81%
Day range:
$24.83 - $27.66
52-week range:
$21.18 - $41.33
Dividend yield:
0%
P/E ratio:
139.94x
P/S ratio:
3.02x
P/B ratio:
4.86x
Volume:
2.2M
Avg. volume:
1.5M
1-year change:
7.37%
Market cap:
$2.6B
Revenue:
$894.4M
EPS (TTM):
$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $551.5M $951.4M $1.7B $914.2M $894.4M
Revenue Growth (YoY) -6.36% 72.52% 73.96% -44.76% -2.17%
 
Cost of Revenues $42.7M $294M $997.5M $262.8M $155.4M
Gross Profit $508.7M $657.4M $657.6M $651.5M $738.9M
Gross Profit Margin 92.26% 69.1% 39.73% 71.26% 82.62%
 
R&D Expenses $85.7M $106.4M $123.8M $146.2M $144.4M
Selling, General & Admin $319.1M $388.3M $409.8M $456.8M $434.3M
Other Inc / (Exp) $279K $972K -$961K $630K -$135.4M
Operating Expenses $411M $509.1M $549.1M $618.8M $591M
Operating Income $97.8M $148.3M $108.5M $32.6M $147.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $99.1M $149.4M $111.4M $51.7M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $39M $32.4M $29.6M $3.7M
Net Income to Company $77.6M $110.4M $79M $22.1M $21M
 
Minority Interest in Earnings -- -$1.1M $5.4M $14.9M --
Net Income to Common Excl Extra Items $77.6M $109.2M $84.4M $36.9M $21M
 
Basic EPS (Cont. Ops) $0.69 -$0.00 $1.64 $0.27 $0.20
Diluted EPS (Cont. Ops) $0.68 -$0.00 $0.62 $0.19 $0.20
Weighted Average Basic Share $112.9M $117.1M $118.5M $113.2M $104.5M
Weighted Average Diluted Share $113.8M $117.1M $128.2M $114.2M $106.3M
 
EBITDA $107.9M $188.7M $153.8M $81.1M $173.3M
EBIT $97.8M $148.3M $108.5M $32.6M $147.9M
 
Revenue (Reported) $551.5M $951.4M $1.7B $914.2M $894.4M
Operating Income (Reported) $97.8M $148.3M $108.5M $32.6M $147.9M
Operating Income (Adjusted) $97.8M $148.3M $108.5M $32.6M $147.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $151.6M $339.3M $286.7M $223.1M $228.5M
Revenue Growth (YoY) -4.17% 123.91% -15.5% -22.19% 2.43%
 
Cost of Revenues $11.5M $159.6M $149.7M $55.1M $29.5M
Gross Profit $140.1M $179.7M $137M $168M $199M
Gross Profit Margin 92.44% 52.97% 47.79% 75.31% 87.07%
 
R&D Expenses $20M $27.1M $31.6M $36.7M $35.9M
Selling, General & Admin $85.1M $120.2M $71.9M $149.5M $104.8M
Other Inc / (Exp) -$1.1M $546K $620K $782K -$1.1M
Operating Expenses $106.6M $135.8M $107.4M $190.3M $145.7M
Operating Income $33.5M $43.9M $29.6M -$22.3M $53.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $33.4M $44.6M $32.6M -$16.4M $55.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.2M $10.4M $9.3M $6.2M $9.5M
Net Income to Company $25.2M $34.2M $23.2M -$22.6M $45.9M
 
Minority Interest in Earnings -- -$4.5M $26.6M $4.7M --
Net Income to Common Excl Extra Items $25.2M $29.6M $49.8M -$17.9M $45.9M
 
Basic EPS (Cont. Ops) $0.22 -$0.68 $1.34 -$0.21 $0.44
Diluted EPS (Cont. Ops) $0.22 -$0.68 $0.20 -$0.21 $0.43
Weighted Average Basic Share $113.3M $117.7M $118.8M $111M $103.8M
Weighted Average Diluted Share $114.2M $117.7M $146.1M $112.1M $110.7M
 
EBITDA $35.1M $54.9M $41.4M -$9.5M $60.3M
EBIT $33.5M $43.9M $29.6M -$22.3M $53.3M
 
Revenue (Reported) $151.6M $339.3M $286.7M $223.1M $228.5M
Operating Income (Reported) $33.5M $43.9M $29.6M -$22.3M $53.3M
Operating Income (Adjusted) $33.5M $43.9M $29.6M -$22.3M $53.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $551.5M $951.4M $1.7B $914.2M $894.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.7M $294M $997.5M $262.8M $155.4M
Gross Profit $508.7M $657.4M $657.6M $651.5M $738.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $85.7M $106.4M $123.8M $146.2M $144.4M
Selling, General & Admin $319.1M $388.3M $409.8M $456.8M $434.3M
Other Inc / (Exp) $279K $972K -$961K $630K -$135.4M
Operating Expenses $411M $509.1M $549.1M $618.8M $591M
Operating Income $97.8M $148.3M $108.5M $32.6M $147.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $99.1M $149.4M $111.4M $51.7M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $39M $32.4M $29.6M $3.7M
Net Income to Company $77.6M $110.4M $79M $22.1M $21M
 
Minority Interest in Earnings -- -$1.1M $5.4M $14.9M --
Net Income to Common Excl Extra Items $77.6M $109.2M $84.4M $36.9M $21M
 
Basic EPS (Cont. Ops) $0.68 -- $1.62 $0.27 $0.20
Diluted EPS (Cont. Ops) $0.68 -$0.02 -$0.28 $0.18 $0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $108.1M $188.7M $153.8M $81.1M $173.3M
EBIT $97.8M $148.3M $108.5M $32.6M $147.9M
 
Revenue (Reported) $551.5M $951.4M $1.7B $914.2M $894.4M
Operating Income (Reported) $97.8M $148.3M $108.5M $32.6M $147.9M
Operating Income (Adjusted) $97.8M $148.3M $108.5M $32.6M $147.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $951.4M $1.7B $914.2M $894.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $294M $997.5M $262.8M $155.4M --
Gross Profit $657.4M $657.6M $651.5M $738.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $106.4M $123.8M $146.2M $144.4M --
Selling, General & Admin $388.3M $409.8M $456.8M $434.3M --
Other Inc / (Exp) $972K -$961K $630K -$135.4M --
Operating Expenses $509.1M $549.1M $618.8M $591M --
Operating Income $148.3M $108.5M $32.6M $147.9M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $149.4M $111.4M $51.7M $24.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39M $32.4M $29.6M $3.7M --
Net Income to Company $110.4M $79M $22.1M $21M --
 
Minority Interest in Earnings -$1.1M $5.4M $14.9M -- --
Net Income to Common Excl Extra Items $109.2M $84.4M $36.9M $21M --
 
Basic EPS (Cont. Ops) -$0.00 $1.62 $0.27 $0.20 --
Diluted EPS (Cont. Ops) -$0.02 -$0.28 $0.18 $0.18 --
Weighted Average Basic Share $468.6M $473.9M $453M $418.2M --
Weighted Average Diluted Share $474.8M $514.8M $456.8M $428.3M --
 
EBITDA $188.7M $153.8M $81.1M $173.3M --
EBIT $148.3M $108.5M $32.6M $147.9M --
 
Revenue (Reported) $951.4M $1.7B $914.2M $894.4M --
Operating Income (Reported) $148.3M $108.5M $32.6M $147.9M --
Operating Income (Adjusted) $148.3M $108.5M $32.6M $147.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $190.3M $231.9M $469.5M $291.4M $304.2M
Short Term Investments $100M $90M -- $20.7M --
Accounts Receivable, Net $18.2M $189.3M $46.8M $40M $44.2M
Inventory -- $19.7M $5.3M $331K $338K
Prepaid Expenses $12.4M -- -- -- --
Other Current Assets -- $16.4M $22M $25.2M $27.9M
Total Current Assets $332M $563.1M $557.4M $391.2M $391.2M
 
Property Plant And Equipment $88.3M $92.8M $97M $253.1M $251.5M
Long-Term Investments -- -- -- -- --
Goodwill $29.1M $158.3M $157.5M $157.9M $46.2M
Other Intangibles $10.9M $83.9M $53.1M $23.1M $11.8M
Other Long-Term Assets $13.1M $14.2M $17.9M $7.4M $4M
Total Assets $502.3M $931.6M $927.1M $918.9M $824.5M
 
Accounts Payable $21.6M $66.2M $32.5M $47.9M $26.4M
Accrued Expenses $13.7M $30M $28.2M $18.5M $18.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.1M $13.2M $14.8M $12.3M $9M
Other Current Liabilities -- $28.1M -- -- --
Total Current Liabilities $66.5M $170.7M $98.7M $115.2M $93.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $128.7M $251.9M $155.7M $302.1M $282.8M
 
Common Stock $113K $118K $118K $108K $104K
Other Common Equity Adj $1.9M -$403K -$1.6M -$901K -$2.5M
Common Equity $373.6M $516.8M $734.6M $616.9M $541.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $162.8M $36.7M -- --
Total Equity $373.6M $679.6M $771.4M $616.9M $541.7M
 
Total Liabilities and Equity $502.3M $931.6M $927.1M $918.9M $824.5M
Cash and Short Terms $290.3M $321.9M $469.5M $312.1M $304.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $190.3M $231.9M $469.5M $291.4M $304.2M
Short Term Investments $100M $90M -- $20.7M --
Accounts Receivable, Net $18.2M $189.3M $46.8M $40M $44.2M
Inventory -- $19.7M $5.3M $331K $338K
Prepaid Expenses $12.4M -- -- -- --
Other Current Assets -- $16.4M $22M $25.2M $27.9M
Total Current Assets $332M $563.1M $557.4M $391.2M $391.2M
 
Property Plant And Equipment $88.3M $92.8M $97M $253.1M $251.5M
Long-Term Investments -- -- -- -- --
Goodwill $29.1M $158.3M $157.5M $157.9M $46.2M
Other Intangibles $10.9M $83.9M $53.1M $23.1M $11.8M
Other Long-Term Assets $13.1M $14.2M $17.9M $7.4M $4M
Total Assets $502.3M $931.6M $927.1M $918.9M $824.5M
 
Accounts Payable $21.6M $66.2M $32.5M $47.9M $26.4M
Accrued Expenses $13.7M $30M $28.2M $18.5M $18.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.1M $13.2M $14.8M $12.3M $9M
Other Current Liabilities -- $28.1M -- -- --
Total Current Liabilities $66.5M $170.7M $98.7M $115.2M $93.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $128.7M $251.9M $155.7M $302.1M $282.8M
 
Common Stock $113K $118K $118K $108K $104K
Other Common Equity Adj $1.9M -$403K -$1.6M -$901K -$2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $162.8M $36.7M -- --
Total Equity $373.6M $679.6M $771.4M $616.9M $541.7M
 
Total Liabilities and Equity $502.3M $931.6M $927.1M $918.9M $824.5M
Cash and Short Terms $290.3M $321.9M $469.5M $312.1M $304.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $77.6M $110.4M $79M $22.1M $21M
Depreciation & Amoritzation $10.2M $40.5M $45.3M $48.5M $25.4M
Stock-Based Compensation $45.1M $53.5M $54.8M $63.7M $62.3M
Change in Accounts Receivable $3.9M -$174.8M $153M $11M -$4.9M
Change in Inventories -- -$17.3M $14.4M $2M -$112K
Cash From Operations $156.7M $98.3M $256.1M $124.5M $255.5M
 
Capital Expenditures $7.5M $13.9M $17.3M $41.2M $93.9M
Cash Acquisitions -$21.1M -$64.3M -- -- --
Cash From Investing -$16.9M -$68.1M $72.7M -$61.6M -$73M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37K -$14.3M -$68K -$70K -$75K
Repurchase of Common Stock -- -- -$14.4M -$208.5M -$146.2M
Other Financing Activities -$11.2M $31.4M -$78.8M -$45.1M -$27.3M
Cash From Financing -$10.1M $17.8M -$92.6M -$253.6M -$168.6M
 
Beginning Cash (CF) $70.7M $200.9M $248.3M $484.1M $293.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129.8M $48M $236.2M -$190.7M $13.9M
Ending Cash (CF) $200.9M $248.3M $484.1M $293.9M $306.2M
 
Levered Free Cash Flow $149.2M $84.4M $238.8M $83.3M $161.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.2M $34.2M $23.2M -$22.6M $45.9M
Depreciation & Amoritzation $1.4M $11M $11.7M $12.8M $7M
Stock-Based Compensation $10.7M $11M $13.2M $20M $15.7M
Change in Accounts Receivable -$2.1M -$123.2M $89.5M $10.6M $527K
Change in Inventories -- -$13.3M $22.9M -$3M -$261K
Cash From Operations $47.9M -$36.8M $95.3M $2.5M $75.7M
 
Capital Expenditures $1.8M $4.8M $4.8M $20.4M $13.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101.8M -$4.8M -$4.8M $53.5M -$13.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9K -$10K -$17K -$18K -$19K
Repurchase of Common Stock -- -- -$14.4M -$101.1M --
Other Financing Activities -$2.5M $42.7M -$20.5M -$28.8M -$9.2M
Cash From Financing -$2.3M $42.9M -$34.9M -$130M -$4.4M
 
Beginning Cash (CF) $256.8M $247.2M $427.3M $367M $250.7M
Foreign Exchange Rate Adjustment $269K -$238K $1.3M $981K -$2.2M
Additions / Reductions -$56.2M $1.3M $55.5M -$74M $57.7M
Ending Cash (CF) $200.9M $248.3M $484.1M $293.9M $306.2M
 
Levered Free Cash Flow $46.2M -$41.6M $90.5M -$17.9M $62M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $77.6M $110.4M $79M $22.1M $21M
Depreciation & Amoritzation $10.2M $40.5M $45.3M $48.5M $25.4M
Stock-Based Compensation $45.1M $53.5M $54.8M $63.7M $62.3M
Change in Accounts Receivable $3.9M -$174.8M $153M $11M -$4.9M
Change in Inventories -- -$17.3M $14.4M $2M -$112K
Cash From Operations $156.7M $98.3M $256.1M $124.5M $255.5M
 
Capital Expenditures $7.5M $13.9M $17.3M $41.2M $93.9M
Cash Acquisitions -$21.1M -$64.3M -- -- --
Cash From Investing -$16.9M -$68.1M $72.7M -$61.6M -$73M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37K -$14.3M -$68K -$70K -$75K
Repurchase of Common Stock -- -- -$14.4M -$208.5M -$146.2M
Other Financing Activities -$11.2M $31.4M -$78.8M -$45.1M -$27.3M
Cash From Financing -$10.1M $17.8M -$92.6M -$253.6M -$168.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129.8M $48M $236.2M -$190.7M $13.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $149.2M $84.4M $238.8M $83.3M $161.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $110.4M $79M $22.1M $21M --
Depreciation & Amoritzation $40.5M $45.3M $48.5M $25.4M --
Stock-Based Compensation $53.5M $54.8M $63.7M $62.3M --
Change in Accounts Receivable -$174.8M $153M $11M -$4.9M --
Change in Inventories -$17.3M $14.4M $2M -$112K --
Cash From Operations $98.3M $256.1M $124.5M $255.5M --
 
Capital Expenditures $13.9M $17.3M $41.2M $93.9M --
Cash Acquisitions -$64.3M -- -- -- --
Cash From Investing -$68.1M $72.7M -$61.6M -$73M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14.3M -$68K -$70K -$75K --
Repurchase of Common Stock -- -$14.4M -$208.5M -$146.2M --
Other Financing Activities $31.4M -$78.8M -$45.1M -$27.3M --
Cash From Financing $17.8M -$92.6M -$253.6M -$168.6M --
 
Beginning Cash (CF) $809.7M $1.4B $1.7B $1B --
Foreign Exchange Rate Adjustment -$597K -$364K $475K -$1.6M --
Additions / Reductions $48M $236.2M -$190.7M $13.9M --
Ending Cash (CF) $857M $1.6B $1.5B $1B --
 
Levered Free Cash Flow $84.4M $238.8M $83.3M $161.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is down 1.52% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is down 1.08% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 3.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock