Financhill
Sell
20

ATAI Quote, Financials, Valuation and Earnings

Last price:
$1.26
Seasonality move :
-19.09%
Day range:
$1.20 - $1.26
52-week range:
$1.03 - $2.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.44x
Volume:
1.2M
Avg. volume:
1.8M
1-year change:
-7.41%
Market cap:
$209.8M
Revenue:
$314K
EPS (TTM):
-$0.80
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $20.4M $233K $314K
Revenue Growth (YoY) -- -- -- -98.86% 34.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $11.4M $48M $74.3M $62.2M
Selling, General & Admin $5.1M $80.7M $92.7M $70.4M $63.6M
Other Inc / (Exp) -$9.3M -$9.7M -$16.5M $9.6M $84.5M
Operating Expenses $8.2M $92.1M $140.7M $144.7M $123.3M
Operating Income -$8.2M -$92.1M -$120.3M -$144.4M -$123M
 
Net Interest Expenses -- -- -- $375K $809K
EBT. Incl. Unusual Items -$17.5M -$101.8M -$136.6M -$135.2M -$39.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $305K -$4M $6.2M $1M
Net Income to Company -$24.4M -$178.6M -$174.2M -$157.4M -$43.9M
 
Minority Interest in Earnings $10.2M $8.8M $6.4M $5M $3.7M
Net Income to Common Excl Extra Items -$14.1M -$169.8M -$167.8M -$152.4M -$40.2M
 
Basic EPS (Cont. Ops) -$0.09 -$1.11 -$1.21 -$0.98 -$0.25
Diluted EPS (Cont. Ops) -$0.09 -$1.11 -$1.21 -$0.98 -$0.25
Weighted Average Basic Share $152.6M $152.6M $138.3M $155.7M $158.8M
Weighted Average Diluted Share $152.6M $152.6M $138.3M $155.7M $158.8M
 
EBITDA -$8.2M -$92.1M -$120.3M -$134.1M -$36.3M
EBIT -$8.2M -$92.1M -$120.3M -$134.3M -$36.6M
 
Revenue (Reported) -- -- $20.4M $233K $314K
Operating Income (Reported) -$8.2M -$92.1M -$120.3M -$144.4M -$123M
Operating Income (Adjusted) -$8.2M -$92.1M -$120.3M -$134.3M -$36.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $266K $24K $87K $40K
Revenue Growth (YoY) -- -- -90.98% 262.5% -54.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $13.4M $19M $13.3M $12.4M
Selling, General & Admin $4.3M $20.3M $19.4M $13.6M $10.3M
Other Inc / (Exp) -$14M $6.9M $5.1M $70.8M -$3.3M
Operating Expenses $7.4M $33.6M $38.4M $26.9M $22.6M
Operating Income -$7.4M -$33.4M -$38.4M -$26.8M -$22.6M
 
Net Interest Expenses -- -- -- $74K $623K
EBT. Incl. Unusual Items -$21.3M -$26.5M -$33.1M $43.8M -$26.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $368K $135K $238K -$178K
Net Income to Company -$83.2M -$31.6M -$35.7M $43.4M -$26.3M
 
Minority Interest in Earnings -$1K $484K $1.8M $873K $25K
Net Income to Common Excl Extra Items -$83.2M -$31.2M -$33.9M $44.2M -$26.3M
 
Basic EPS (Cont. Ops) -$0.55 -$0.21 -$0.22 $0.28 -$0.16
Diluted EPS (Cont. Ops) -$0.55 -$0.21 -$0.22 $0.25 -$0.16
Weighted Average Basic Share $152.6M $151.1M $156.6M $155.8M $160.6M
Weighted Average Diluted Share $152.6M $151.1M $156.6M $177.6M $160.6M
 
EBITDA -$7.4M -$33.4M -$33.1M $44.6M -$25.6M
EBIT -$7.4M -$33.4M -$33.1M $44.5M -$25.7M
 
Revenue (Reported) -- $266K $24K $87K $40K
Operating Income (Reported) -$7.4M -$33.4M -$38.4M -$26.8M -$22.6M
Operating Income (Adjusted) -$7.4M -$33.4M -$33.1M $44.5M -$25.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $334K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $38.3M $65.4M $69.9M $50.7M
Selling, General & Admin -- $138.9M $80.5M $59.9M $55.6M
Other Inc / (Exp) $6.2M -$22.3M $569K $70.7M -$23M
Operating Expenses -- $177.2M $145.9M $129.8M $103.2M
Operating Income -- -$157M -$145.5M -$129.5M -$102.9M
 
Net Interest Expenses -- -- -- $1.5M $1.6M
EBT. Incl. Unusual Items -- -$179.3M -$144.4M -$60.3M -$127.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $733K -$4.2M $6.6M $265K
Net Income to Company -- -$175.3M -$204M -$71.4M -$130.2M
 
Minority Interest in Earnings $1M $9.8M $7.8M $4.5M $1.6M
Net Income to Common Excl Extra Items -- -$165.5M -$196.3M -$66.9M -$128.6M
 
Basic EPS (Cont. Ops) -- -$1.14 -$1.32 -$0.42 -$0.80
Diluted EPS (Cont. Ops) -- -$1.14 -$1.32 -$0.45 -$0.80
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$157M -$134.3M -$57.1M -$124.3M
EBIT -- -$157M -$134.5M -$57.4M -$124.7M
 
Revenue (Reported) -- -- -- $334K --
Operating Income (Reported) -- -$157M -$145.5M -$129.5M -$102.9M
Operating Income (Adjusted) -- -$157M -$134.5M -$57.4M -$124.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $20.1M $194K $296K $313K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.1M $35M $52.4M $48M $36.5M
Selling, General & Admin $8.7M $66.9M $54.6M $44.2M $36.2M
Other Inc / (Exp) $6.2M -$6.4M $10.6M $71.7M -$35.8M
Operating Expenses $16.8M $101.8M $107.1M $92.2M $72.1M
Operating Income -$16.8M -$81.7M -$106.9M -$91.9M -$71.8M
 
Net Interest Expenses -- -- -- $776K $1.6M
EBT. Incl. Unusual Items -$10.6M -$88M -$95.9M -$21M -$109.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $432K $227K $588K -$163K
Net Income to Company -$84.3M -$81M -$110.8M -$24.8M -$111.1M
 
Minority Interest in Earnings $1M $2M $3.4M $2.8M $747K
Net Income to Common Excl Extra Items -$83.3M -$78.9M -$107.4M -$21.9M -$110.3M
 
Basic EPS (Cont. Ops) -$0.55 -$0.58 -$0.70 -$0.14 -$0.69
Diluted EPS (Cont. Ops) -$0.55 -$0.58 -$0.70 -$0.17 -$0.69
Weighted Average Basic Share $457.7M $435.3M $464.1M $467.4M $479.9M
Weighted Average Diluted Share $457.7M $435.3M $464.1M $489.2M $479.9M
 
EBITDA -$16.8M -$81.7M -$95.7M -$18.8M -$106.8M
EBIT -$16.8M -$81.7M -$95.9M -$19M -$107M
 
Revenue (Reported) -- $20.1M $194K $296K $313K
Operating Income (Reported) -$16.8M -$81.7M -$106.9M -$91.9M -$71.8M
Operating Income (Adjusted) -$16.8M -$81.7M -$95.9M -$19M -$107M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $30.1M $97.2M $362.3M $190.6M $45M
Short Term Investments -- -- -- $82.5M $134.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $173K $457K $5.7M $6.7M $3.2M
Other Current Assets $207K $554K $756K $1.7M $846K
Total Current Assets $39.1M $99.5M $375.1M $287.1M $185.6M
 
Property Plant And Equipment $21K $71K $149K $1.2M $2.2M
Long-Term Investments $22.9M $8M $27.8M $6.8M $91.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $339K $7.3M $3.1M $2.7M
Total Assets $62.1M $111.5M $414.2M $305.4M $293.5M
 
Accounts Payable $688K $3.1M $6M $2.4M $4.6M
Accrued Expenses $519K $8.1M $6.5M $14.4M $13.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $180K $275K
Other Current Liabilities $277K $96K $265K $718K $1.1M
Total Current Liabilities $1.6M $12.3M $20.9M $19.9M $20.1M
 
Long-Term Debt $157K $2.2M $743K $15.1M $17.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $16.2M $28.2M $39.7M $49.2M
 
Common Stock $10.5M $13.4M $18M $18.6M $18.6M
Other Common Equity Adj -$1.4M $5.8M -$8.3M -$21.7M -$19.5M
Common Equity $58.8M $90.8M $376.9M $260.7M $243M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $887K $4.5M $9.1M $5M $1.4M
Total Equity $59.6M $95.4M $386M $265.8M $244.3M
 
Total Liabilities and Equity $62.1M $111.5M $414.2M $305.4M $293.5M
Cash and Short Terms $30.1M $97.2M $362.3M $273.1M $179.3M
Total Debt -- -- $743K $15.1M $17.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $430.3M $142.5M $76.5M $30M
Short Term Investments -- -- $161.5M $132.5M $56M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $7.7M $6.7M $4.7M $5.3M
Other Current Assets -- $461K $1.4M $639K $919K
Total Current Assets -- $441.9M $317.5M $215.8M $114.1M
 
Property Plant And Equipment -- $138K $728K $2.3M $1.9M
Long-Term Investments -- $36.2M $8.5M $75.2M $79.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.3M $8.7M $3.1M $2.4M
Total Assets -- $484.1M $342.6M $308.2M $197.5M
 
Accounts Payable -- $2M $3.5M $5.5M $4.9M
Accrued Expenses -- $7.1M $14.5M $11.7M $10.7M
Current Portion Of Long-Term Debt -- -- -- -- $2.4M
Current Portion Of Capital Lease Obligations -- -- -- $292K $257K
Other Current Liabilities -- $58K $1.2M $1.4M $1.3M
Total Current Liabilities -- $15.3M $25.9M $19.7M $19.6M
 
Long-Term Debt -- $800K $15M $15.4M $20.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $21.3M $46.5M $39.7M $51.2M
 
Common Stock -- $17.9M $18.6M $18.6M $18.8M
Other Common Equity Adj -- -$5.2M -$25.8M -$19.1M -$20.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $9.6M $6.7M $2.2M $596K
Total Equity -- $462.8M $296.1M $268.5M $146.3M
 
Total Liabilities and Equity -- $484.1M $342.6M $308.2M $197.5M
Cash and Short Terms -- $430.3M $304.1M $209M $85.9M
Total Debt -- $838K $15M $15.4M $22.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$24.4M -$178.6M -$174.2M -$157.4M -$43.9M
Depreciation & Amoritzation $6K $24K $47K $168K $319K
Stock-Based Compensation $57K $67.2M $63.4M $42.4M $33M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.8M -$20.8M -$63.2M -$104.5M -$84.1M
 
Capital Expenditures -- -- $1.1M $1M $590K
Cash Acquisitions -- -$2.1M -$52.9M -- -$443K
Cash From Investing -$9M -$28.3M -$81.3M -$86.8M -$53.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $32.5M $1.6M $15M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$2M -$3.1M $2.9M -$8.6M
Cash From Financing $40.4M $113.1M $409.9M $20.8M -$8.4M
 
Beginning Cash (CF) $6.9M $30.1M $97.2M $362.3M $190.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.5M $64M $265.3M -$170.5M -$145.8M
Ending Cash (CF) $30.1M $97.2M $362.3M $190.6M $45M
 
Levered Free Cash Flow -$7.9M -$20.8M -$64.4M -$105.5M -$84.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$83.2M -$31.6M -$35.7M $43.4M -$26.3M
Depreciation & Amoritzation $5K -$7K $36K $74K $83K
Stock-Based Compensation $2.1M $12.2M $10.5M $8.3M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.4M -$28.1M -$28M -$18.4M -$19.3M
 
Capital Expenditures -- $318K $529K $2K $1K
Cash Acquisitions -- -$3K -- -$480K --
Cash From Investing -$5.4M -$614K $66.1M -$46.5M $24.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.1M -$1K $15M -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.9M $3.9M -- -$161K
Cash From Financing $18.1M $3.9M $19.8M -- $4.9M
 
Beginning Cash (CF) $14.7M $453.6M $84.1M $141.1M $34.3M
Foreign Exchange Rate Adjustment $737K $1.5M $621K $318K $237K
Additions / Reductions $7.2M -$24.8M $57.8M -$64.9M $10.4M
Ending Cash (CF) $22.7M $430.3M $142.5M $76.5M $45M
 
Levered Free Cash Flow -$5.4M -$28.4M -$28.6M -$18.4M -$19.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$175.3M -$204M -$71.4M -$130.2M
Depreciation & Amoritzation -- $32K $144K $271K $349K
Stock-Based Compensation $2.2M $114.9M $43.6M $37.8M $24.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$49M -$94.5M -$92.7M -$80.1M
 
Capital Expenditures -- $771K $1.2M $796K $23K
Cash Acquisitions -- -$7.5M -$47.6M -$480K $37K
Cash From Investing -- -$36.5M -$215.5M $27.6M $51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $490.1M $23.4M -$816K -$3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $404.7M -$286.6M -$65.9M -$31.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$49.8M -$95.6M -$93.5M -$80.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$84.3M -$81M -$110.8M -$24.8M -$111.1M
Depreciation & Amoritzation $10K $18K $115K $218K $248K
Stock-Based Compensation $2.2M $50M $30.2M $25.7M $17.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.6M -$42.7M -$74M -$62.2M -$58.1M
 
Capital Expenditures -- $771K $801K $573K $6K
Cash Acquisitions -- -$5.4M -- -$480K --
Cash From Investing -$24.4M -$32.6M -$166.9M -$52.5M $52.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.1M $1.6M $15M -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.9M $3.9M -$100K -$161K
Cash From Financing $31.1M $408.1M $21.7M $106K $5.2M
 
Beginning Cash (CF) $61.7M $655.2M $570.4M $517.6M $113.2M
Foreign Exchange Rate Adjustment $533K $303K -$572K $401K $239K
Additions / Reductions -$7.9M $332.8M -$219.2M -$114.5M -$310K
Ending Cash (CF) $54.4M $988.3M $350.6M $403.5M $113.2M
 
Levered Free Cash Flow -$14.6M -$43.5M -$74.8M -$62.7M -$58.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 49.62% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is up 10.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock