Financhill
Sell
32

ARDX Quote, Financials, Valuation and Earnings

Last price:
$5.04
Seasonality move :
-11.73%
Day range:
$5.03 - $5.27
52-week range:
$4.32 - $9.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.66x
P/B ratio:
7.14x
Volume:
7.5M
Avg. volume:
3.8M
1-year change:
-32.6%
Market cap:
$1.2B
Revenue:
$333.6M
EPS (TTM):
-$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.6M $10.1M $52.2M $124.5M $333.6M
Revenue Growth (YoY) 43.36% 33.36% 416.57% 138.61% 168.06%
 
Cost of Revenues $145K $1M $4.1M $17.8M $50.6M
Gross Profit $7.4M $9.1M $48M $106.7M $283.1M
Gross Profit Margin 98.09% 90.1% 92.11% 85.7% 84.85%
 
R&D Expenses $65.1M $91.1M $35.2M $35.5M $52.3M
Selling, General & Admin $33.2M $72.3M $76.6M $134.4M $258.7M
Other Inc / (Exp) $1.6M $687K $1.6M $6.6M $9.2M
Operating Expenses $98.2M $163.4M $111.8M $169.9M $311M
Operating Income -$90.8M -$154.3M -$63.8M -$63.3M -$28M
 
Net Interest Expenses $5.1M $4.5M $5.1M $8.9M $20.1M
EBT. Incl. Unusual Items -$94.3M -$158.2M -$67.2M -$65.5M -$38.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $4K $8K $547K $266K
Net Income to Company -$94.3M -$158.2M -$67.2M -$66.1M -$39.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.3M -$158.2M -$67.2M -$66.1M -$39.1M
 
Basic EPS (Cont. Ops) -$1.05 -$1.52 -$0.42 -$0.30 -$0.17
Diluted EPS (Cont. Ops) -$1.05 -$1.52 -$0.42 -$0.30 -$0.17
Weighted Average Basic Share $89.6M $104.2M $158.7M $219.3M $235.2M
Weighted Average Diluted Share $89.6M $104.2M $158.7M $219.3M $235.2M
 
EBITDA -$86.7M -$150.9M -$61M -$55.4M -$16.7M
EBIT -$89.2M -$153.7M -$62.1M -$56.6M -$18.8M
 
Revenue (Reported) $7.6M $10.1M $52.2M $124.5M $333.6M
Operating Income (Reported) -$90.8M -$154.3M -$63.8M -$63.3M -$28M
Operating Income (Adjusted) -$89.2M -$153.7M -$62.1M -$56.6M -$18.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8M $1M $44.2M $34.4M $116.1M
Revenue Growth (YoY) -19.6% -43.12% 4193.3% -22.22% 237.95%
 
Cost of Revenues $4K -- $3.2M $5.1M $18.3M
Gross Profit $1.8M $1M $41M $29.3M $97.9M
Gross Profit Margin 99.78% -- 92.84% 85.23% 84.27%
 
R&D Expenses $18.1M $21M $9.1M $9.5M $13.7M
Selling, General & Admin $11.3M $15.3M $19.7M $47.7M $76.1M
Other Inc / (Exp) $83K $23K $375K $2.3M $2.4M
Operating Expenses $29.4M $36.3M $28.9M $57.3M $89.7M
Operating Income -$27.6M -$35.3M $12.1M -$28M $8.1M
 
Net Interest Expenses $1.3M $984K $1.8M $2.8M $5.9M
EBT. Incl. Unusual Items -$28.9M -$36.2M $10.7M -$28.5M $4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K -- -- $333K $35K
Net Income to Company -$28.9M -$36.2M $10.7M -$28.8M $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.9M -$36.2M $10.7M -$28.8M $4.6M
 
Basic EPS (Cont. Ops) -$0.32 -$0.31 $0.06 -$0.13 $0.02
Diluted EPS (Cont. Ops) -$0.32 -$0.31 $0.06 -$0.13 $0.02
Weighted Average Basic Share $91M $115.4M $192.8M $232.4M $237.4M
Weighted Average Diluted Share $91M $115.4M $192.8M $232.4M $237.4M
 
EBITDA -$26.4M -$34.8M $12.6M -$25.3M $11M
EBIT -$27.6M -$35.3M $12.5M -$25.7M $10.5M
 
Revenue (Reported) $1.8M $1M $44.2M $34.4M $116.1M
Operating Income (Reported) -$27.6M -$35.3M $12.1M -$28M $8.1M
Operating Income (Adjusted) -$27.6M -$35.3M $12.5M -$25.7M $10.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.6M $10.1M $52.2M $124.5M $333.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4.1M $17.8M $50.6M
Gross Profit $7.4M $9.1M $48M $106.7M $283.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.1M $91.1M $35.2M $35.5M $52.3M
Selling, General & Admin $33.2M $72.3M $76.6M $134.4M $258.7M
Other Inc / (Exp) $1.6M $687K $1.6M $6.6M $9.2M
Operating Expenses $98.2M $163.4M $111.8M $169.9M $311M
Operating Income -$90.8M -$154.3M -$63.8M -$63.3M -$28M
 
Net Interest Expenses $5.1M $4.5M $5.1M $8.9M $20.1M
EBT. Incl. Unusual Items -$94.3M -$158.2M -$67.2M -$65.5M -$38.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $4K $8K $547K $266K
Net Income to Company -$94.3M -$158.2M -$67.2M -$66.1M -$39.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.3M -$158.2M -$67.2M -$66.1M -$39.1M
 
Basic EPS (Cont. Ops) -$1.05 -$1.52 -$0.48 -$0.31 -$0.16
Diluted EPS (Cont. Ops) -$1.05 -$1.52 -$0.48 -$0.31 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$86.7M -$150.9M -$61M -$55.4M -$16.7M
EBIT -$89.2M -$153.7M -$62.1M -$56.6M -$18.8M
 
Revenue (Reported) $7.6M $10.1M $52.2M $124.5M $333.6M
Operating Income (Reported) -$90.8M -$154.3M -$63.8M -$63.3M -$28M
Operating Income (Adjusted) -$89.2M -$153.7M -$62.1M -$56.6M -$18.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.1M $52.2M $124.5M $333.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $4.1M $17.8M $50.6M --
Gross Profit $9.1M $48M $106.7M $283.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91.1M $35.2M $35.5M $52.3M --
Selling, General & Admin $72.3M $76.6M $134.4M $258.7M --
Other Inc / (Exp) $687K $1.6M $6.6M $9.2M --
Operating Expenses $163.4M $111.8M $169.9M $311M --
Operating Income -$154.3M -$63.8M -$63.3M -$28M --
 
Net Interest Expenses $4.5M $5.1M $8.9M $20.1M --
EBT. Incl. Unusual Items -$158.2M -$67.2M -$65.5M -$38.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $8K $547K $266K --
Net Income to Company -$158.2M -$67.2M -$66.1M -$39.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$158.2M -$67.2M -$66.1M -$39.1M --
 
Basic EPS (Cont. Ops) -$1.52 -$0.48 -$0.31 -$0.16 --
Diluted EPS (Cont. Ops) -$1.52 -$0.48 -$0.31 -$0.16 --
Weighted Average Basic Share $416.7M $634.4M $877.2M $940.9M --
Weighted Average Diluted Share $416.7M $634.4M $882.3M $940.9M --
 
EBITDA -$150.9M -$61M -$55.4M -$16.7M --
EBIT -$153.7M -$62.1M -$56.6M -$18.8M --
 
Revenue (Reported) $10.1M $52.2M $124.5M $333.6M --
Operating Income (Reported) -$154.3M -$63.8M -$63.3M -$28M --
Operating Income (Adjusted) -$153.7M -$62.1M -$56.6M -$18.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $91M $72.4M $96.1M $21.5M $64.9M
Short Term Investments $95.5M $44.3M $27.8M $162.8M $185.2M
Accounts Receivable, Net -- $502K $7.7M $22M $57.7M
Inventory -- -- $3.3M $12.4M $21.2M
Prepaid Expenses -- $9.4M $13.6M $18.9M $16.4M
Other Current Assets $8.2M $7.1M $5.1M $8.4M $11.1M
Total Current Assets $194.7M $133.6M $153.6M $246.1M $356.5M
 
Property Plant And Equipment $4.2M $15.1M $10.5M $6.6M $3.9M
Long-Term Investments $2.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $552K $1.2M $25.9M $40.6M $75.4M
Total Assets $201.6M $149.9M $190.1M $297.6M $435.8M
 
Accounts Payable $5.6M $4.3M $10.9M $11.1M $16M
Accrued Expenses $5M $6.2M $9.8M $10.2M $25.9M
Current Portion Of Long-Term Debt $4.2M $32.3M $26.7M -- --
Current Portion Of Capital Lease Obligations $2.1M $3.5M $3.9M $4.4M $1.6M
Other Current Liabilities $1.7M $1.2M $2.5M $4.9M $8.8M
Total Current Liabilities $28.4M $52.8M $65.6M $50.4M $77.8M
 
Long-Term Debt $46.6M -- -- $49.8M $150.9M
Capital Leases -- -- -- -- --
Total Liabilities $75.5M $67.3M $91.7M $130.8M $262.5M
 
Common Stock $9K $13K $20K $23K $24K
Other Common Equity Adj -$4K -$6K -$54K $224K $57K
Common Equity $126.1M $82.6M $98.3M $166.8M $173.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $126.1M $82.6M $98.3M $166.8M $173.3M
 
Total Liabilities and Equity $201.6M $149.9M $190.1M $297.6M $435.8M
Cash and Short Terms $186.5M $116.7M $123.9M $184.3M $250.1M
Total Debt $50.8M $32.3M $26.7M $49.8M $150.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $91M $72.4M $96.1M $21.5M $64.9M
Short Term Investments $95.5M $44.3M $27.8M $162.8M $185.2M
Accounts Receivable, Net -- $502K $7.7M $22M $57.7M
Inventory -- -- $3.3M $12.4M $21.2M
Prepaid Expenses -- $9.4M $13.6M $18.9M $16.4M
Other Current Assets $8.2M $7.1M $5.1M $8.4M $11.1M
Total Current Assets $194.7M $133.6M $153.6M $246.1M $356.5M
 
Property Plant And Equipment $4.2M $15.1M $10.5M $6.6M $3.9M
Long-Term Investments $2.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $552K $1.2M $25.9M $40.6M $75.4M
Total Assets $201.6M $149.9M $190.1M $297.6M $435.8M
 
Accounts Payable $5.6M $4.3M $10.9M $11.1M $16M
Accrued Expenses $5M $6.2M $9.8M $10.2M $25.9M
Current Portion Of Long-Term Debt $4.2M $32.3M $26.7M -- --
Current Portion Of Capital Lease Obligations $2.1M $3.5M $3.9M $4.4M $1.6M
Other Current Liabilities $1.7M $1.2M $2.5M $4.9M $8.8M
Total Current Liabilities $28.4M $52.8M $65.6M $50.4M $77.8M
 
Long-Term Debt $46.6M -- -- $49.8M $150.9M
Capital Leases -- -- -- -- --
Total Liabilities $75.5M $67.3M $91.7M $130.8M $262.5M
 
Common Stock $9K $13K $20K $23K $24K
Other Common Equity Adj -$4K -$6K -$54K $224K $57K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $126.1M $82.6M $98.3M $166.8M $173.3M
 
Total Liabilities and Equity $201.6M $149.9M $190.1M $297.6M $435.8M
Cash and Short Terms $186.5M $116.7M $123.9M $184.3M $250.1M
Total Debt $50.8M $32.3M $26.7M $49.8M $150.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$94.3M -$158.2M -$67.2M -$66.1M -$39.1M
Depreciation & Amoritzation $2.5M $2.8M $1.1M $1.3M $2.1M
Stock-Based Compensation $10.6M $12M $10.8M $13.5M $37.4M
Change in Accounts Receivable $750K -$502K -$7.2M -$14.3M -$35.7M
Change in Inventories -- -- -$28.3M -$21.1M -$41.7M
Cash From Operations -$81.4M -$152.6M -$70M -$89.7M -$44.8M
 
Capital Expenditures $324K $1.9M $55K $344K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.4M $50.9M $18.4M -$131.2M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $27M $22.4M $99.5M
Long-Term Debt Repaid -$125K -$19.4M -$33M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$106K $9.6M $3.5M -$1M
Cash From Financing $22.8M $83M $75.3M $146.3M $106.6M
 
Beginning Cash (CF) $181.1M $91M $72.4M $96.1M $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.1M -$18.6M $23.7M -$74.7M $43.5M
Ending Cash (CF) $91M $72.4M $96.1M $21.5M $64.9M
 
Levered Free Cash Flow -$81.8M -$154.4M -$70.1M -$90.1M -$45.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$28.9M -$36.2M $10.7M -$28.8M $4.6M
Depreciation & Amoritzation $1.1M $495K $127K $362K $515K
Stock-Based Compensation $2.4M $3.5M $1.9M $3.9M $9.9M
Change in Accounts Receivable $750K -$215K -$2.5M $21.2M -$4.5M
Change in Inventories -- -- -$18.6M -$2M -$6M
Cash From Operations -$17.6M -$39.5M $14.3M -$8.7M $9.8M
 
Capital Expenditures $250K -$95K -- $43K $593K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M $22.1M $1.4M -$29.6M -$41.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $22.4M $49.7M
Long-Term Debt Repaid -- -$19.4M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $21.2M $14.5M $18.8M $26M $49.3M
 
Beginning Cash (CF) $91M $75.3M $61.6M $33.8M $47.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23K -$2.9M $34.5M -$12.3M $17.5M
Ending Cash (CF) $91M $72.4M $96.1M $21.5M $64.9M
 
Levered Free Cash Flow -$17.8M -$39.4M $14.3M -$8.8M $9.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$94.3M -$158.2M -$67.2M -$66.1M -$39.1M
Depreciation & Amoritzation $2.5M $2.8M $1.1M $1.3M $2.1M
Stock-Based Compensation $10.6M $12M $10.8M $13.5M $37.4M
Change in Accounts Receivable -- -$502K -$7.2M -$14.3M -$35.7M
Change in Inventories -- -- -$28.3M -$21.1M -$41.7M
Cash From Operations -$81.4M -$152.6M -$70M -$89.7M -$44.8M
 
Capital Expenditures $324K $1.9M -- $344K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.4M $50.9M $18.4M -$131.2M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $27M $22.4M $99.5M
Long-Term Debt Repaid -- -$19.4M -$33M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $22.8M $83M $75.3M $146.3M $106.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.1M -$18.6M $23.7M -$74.7M $43.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$81.8M -$154.4M -$70M -$90.1M -$45.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$158.2M -$67.2M -$66.1M -$39.1M --
Depreciation & Amoritzation $2.8M $1.1M $1.3M $2.1M --
Stock-Based Compensation $12M $10.8M $13.5M $37.4M --
Change in Accounts Receivable -$502K -$7.2M -$14.3M -$35.7M --
Change in Inventories -- -$28.3M -$21.1M -$41.7M --
Cash From Operations -$152.6M -$70M -$89.7M -$44.8M --
 
Capital Expenditures $1.9M -- $344K $1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $50.9M $18.4M -$131.2M -$18.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $27M $22.4M $99.5M --
Long-Term Debt Repaid -$19.4M -$33M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106K $9.6M -- -- --
Cash From Financing $83M $75.3M $146.3M $106.6M --
 
Beginning Cash (CF) $337.1M $234.5M $252.5M $146.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.6M $23.7M -$74.7M $43.5M --
Ending Cash (CF) $318.5M $258.3M $177.8M $190.4M --
 
Levered Free Cash Flow -$154.4M -$70M -$90.1M -$45.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock