Financhill
Sell
49

APOG Quote, Financials, Valuation and Earnings

Last price:
$71.18
Seasonality move :
7.62%
Day range:
$70.61 - $73.50
52-week range:
$51.15 - $87.93
Dividend yield:
1.4%
P/E ratio:
15.01x
P/S ratio:
1.14x
P/B ratio:
3.09x
Volume:
709.2K
Avg. volume:
162.2K
1-year change:
37.63%
Market cap:
$1.6B
Revenue:
$1.4B
EPS (TTM):
$4.87
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $1.4B -- -- -- $1.4B
Revenue Growth (YoY) -1.08% -- -- -- -1.65%
 
Cost of Revenues $1.1B -- -- -- $1B
Gross Profit $319M -- -- -- $367.1M
Gross Profit Margin 22.99% -- -- -- 25.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $231.1M -- -- -- $233.3M
Other Inc / (Exp) $716K -- -- -- $2.1M
Operating Expenses $231.1M -- -- -- $233.3M
Operating Income $87.8M -- -- -- $133.8M
 
Net Interest Expenses $8.8M -- -- -- $6.7M
EBT. Incl. Unusual Items $79.8M -- -- -- $129.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M -- -- -- $29.6M
Net Income to Company $61.9M -- -- -- $99.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.9M -- -- -- $99.6M
 
Basic EPS (Cont. Ops) $2.34 -- -- -- $4.55
Diluted EPS (Cont. Ops) $2.32 -- -- -- $4.51
Weighted Average Basic Share $26.5M -- -- -- $21.9M
Weighted Average Diluted Share $26.7M -- -- -- $22.1M
 
EBITDA $135.4M -- -- -- $177.5M
EBIT $88.6M -- -- -- $135.9M
 
Revenue (Reported) $1.4B -- -- -- $1.4B
Operating Income (Reported) $87.8M -- -- -- $133.8M
Operating Income (Adjusted) $88.6M -- -- -- $135.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $319.5M $325.8M $372.1M $353.7M $342.4M
Revenue Growth (YoY) -10.52% 1.98% 14.22% -4.95% -3.18%
 
Cost of Revenues $243.3M $277.8M $287.2M $258.3M $245.1M
Gross Profit $76.2M $48M $84.9M $95.4M $97.3M
Gross Profit Margin 23.85% 14.73% 22.83% 26.97% 28.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53M $51.1M $52.9M $54.8M $55.4M
Other Inc / (Exp) $1.3M $105K -$173K $4.9M $290K
Operating Expenses $53M $51.1M $52.9M $54.8M $55.4M
Operating Income $23.2M -$3.1M $32.1M $40.6M $42M
 
Net Interest Expenses $1.3M $1.1M $1.7M $2.2M $1.1M
EBT. Incl. Unusual Items $23.2M -$4M $30.2M $43.2M $41.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M -$1.9M -$7.2M $9.9M $10.5M
Net Income to Company $17.7M -$2.1M $37.4M $33.3M $30.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.7M -$2.1M $37.4M $33.3M $30.6M
 
Basic EPS (Cont. Ops) $0.68 -$0.08 $1.71 $1.54 $1.40
Diluted EPS (Cont. Ops) $0.67 -$0.08 $1.68 $1.52 $1.40
Weighted Average Basic Share $26.2M $25.1M $21.9M $21.7M $21.8M
Weighted Average Diluted Share $26.5M $25.1M $22.2M $22M $21.9M
 
EBITDA $37.2M $9.9M $42.5M $55.8M $51.9M
EBIT $24.5M -$3M $31.9M $45.5M $42.3M
 
Revenue (Reported) $319.5M $325.8M $372.1M $353.7M $342.4M
Operating Income (Reported) $23.2M -$3.1M $32.1M $40.6M $42M
Operating Income (Adjusted) $24.5M -$3M $31.9M $45.5M $42.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.3B $1.3B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $995.4M $1B $1.1B $1.1B $1B
Gross Profit $288.2M $255M $329M $353.1M $374.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $221.3M $176.1M $205.2M $218.3M $232.1M
Other Inc / (Exp) $559K -$69M -$55.2M $4.6M -$2.1M
Operating Expenses $221.3M $176.1M $205.2M $218.3M $232.1M
Operating Income $66.9M $78.9M $123.8M $134.8M $142.9M
 
Net Interest Expenses $6.4M $4M $4.4M $9M $4M
EBT. Incl. Unusual Items $61.1M $5.9M $64.3M $130.4M $136.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $2.3M $9.4M $29.5M $32.5M
Net Income to Company $47.7M $3.6M $54.9M $100.9M $104.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.7M $3.6M $54.9M $100.9M $104.3M
 
Basic EPS (Cont. Ops) $1.82 $0.14 $2.49 $4.63 $4.78
Diluted EPS (Cont. Ops) $1.80 $0.11 $2.45 $4.55 $4.75
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $116.8M $61.9M $114.3M $181M $181.4M
EBIT $67.5M $9.9M $68.7M $139.4M $140.8M
 
Revenue (Reported) $1.3B $1.3B $1.4B $1.4B $1.4B
Operating Income (Reported) $66.9M $78.9M $123.8M $134.8M $142.9M
Operating Income (Adjusted) $67.5M $9.9M $68.7M $139.4M $140.8M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $945.7M $651.8M $728.7M $715.4M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $731.8M $536.1M $558.2M $527M $751.2M
Gross Profit $213.9M $115.7M $170.6M $188.4M $284.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.6M $102.7M $105.3M $114M $179.4M
Other Inc / (Exp) $328K -$210K -$1.5M $4.6M -$1.2M
Operating Expenses $168.6M $102.7M $105.3M $114M $179.4M
Operating Income $45.3M $13M $65.3M $74.3M $105.2M
 
Net Interest Expenses $4.4M $2.3M $2.9M $4.3M $2.5M
EBT. Incl. Unusual Items $41.3M $10.5M $60.9M $74.7M $101.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $1.8M $781K $17.8M $24.2M
Net Income to Company $32.5M $8.7M $60.1M $56.9M $77.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.5M $8.7M $60.1M $56.9M $77.3M
 
Basic EPS (Cont. Ops) $1.24 $0.35 $2.72 $2.62 $3.54
Diluted EPS (Cont. Ops) $1.23 $0.34 $2.68 $2.57 $3.52
Weighted Average Basic Share $78.8M $50.5M $44.3M $43.6M $65.4M
Weighted Average Diluted Share $79.5M $51M $44.9M $44.3M $66M
 
EBITDA $83M $38.6M $85.3M $99.6M $134.1M
EBIT $45.7M $12.8M $63.8M $78.9M $104M
 
Revenue (Reported) $945.7M $651.8M $728.7M $715.4M $1B
Operating Income (Reported) $45.3M $13M $65.3M $74.3M $105.2M
Operating Income (Adjusted) $45.7M $12.8M $63.8M $78.9M $104M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $15M -- -- -- $37.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $178.5M -- -- -- $115.1M
Inventory $71.1M -- -- -- $69.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.5M -- -- -- $29.1M
Total Current Assets $381.9M -- -- -- $358.6M
 
Property Plant And Equipment $377.3M -- -- -- $284.4M
Long-Term Investments -- -- -- -- --
Goodwill $185.5M -- -- -- $129.2M
Other Intangibles $140.2M -- -- -- $66.1M
Other Long-Term Assets $44.1M -- -- -- $45.7M
Total Assets $1.1B -- -- -- $884.1M
 
Accounts Payable $69.1M -- -- -- $84.8M
Accrued Expenses $89.1M -- -- -- --
Current Portion Of Long-Term Debt $5.4M -- -- -- --
Current Portion Of Capital Lease Obligations $11.3M -- -- -- $12.3M
Other Current Liabilities $55.1M -- -- -- $34.3M
Total Current Liabilities $276.9M -- -- -- $244.7M
 
Long-Term Debt $212.5M -- -- -- $62M
Capital Leases -- -- -- -- --
Total Liabilities $612.2M -- -- -- $413M
 
Common Stock $8.8M -- -- -- $7.4M
Other Common Equity Adj -$34.1M -- -- -- -$29.5M
Common Equity $516.8M -- -- -- $471M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $516.8M -- -- -- $471M
 
Total Liabilities and Equity $1.1B -- -- -- $884.1M
Cash and Short Terms $15M -- -- -- $37.2M
Total Debt $217.9M -- -- -- $62M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $19M $61.8M $22.1M $18.4M $51M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $164M $157.4M $168.3M $138.3M $108.4M
Inventory $70.2M $76.6M $98M $72.8M $79.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.3M $18.3M $34M $29M $36.7M
Total Current Assets $311.7M $343.9M $424.2M $376.3M $393.8M
 
Property Plant And Equipment $367.9M $325.1M $275.3M $286.6M $282.5M
Long-Term Investments -- -- -- -- --
Goodwill $192.6M $130.4M $129.5M $129.1M $129.1M
Other Intangibles $137.8M $126.6M $70.4M $65.3M $64.5M
Other Long-Term Assets $44.5M $50.4M $49.6M $51.2M $47.1M
Total Assets $1.1B $976.5M $949M $908.6M $917.1M
 
Accounts Payable $66.2M $79.2M $86.9M $78.3M $86M
Accrued Expenses $44.6M $41.6M $43.7M $34.2M --
Current Portion Of Long-Term Debt $152M $1M -- -- --
Current Portion Of Capital Lease Obligations $10.7M $11.5M $11.5M $12.2M $12.7M
Other Current Liabilities $47.1M $32.7M $40.3M $67.1M $57.6M
Total Current Liabilities $361.8M $199.6M $233.4M $224.3M $238.8M
 
Long-Term Debt $15.7M $162M $250.8M $145.7M $62M
Capital Leases -- -- -- -- --
Total Liabilities $528.3M $499.9M $592.2M $476.3M $410.7M
 
Common Stock $8.8M $8.5M $7.4M $7.4M $7.3M
Other Common Equity Adj -$33.2M -$26.4M -$32.5M -$30.7M -$30.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $526.2M $476.6M $356.7M $432.3M $506.4M
 
Total Liabilities and Equity $1.1B $976.5M $949M $908.6M $917.1M
Cash and Short Terms $19M $61.8M $22.1M $18.4M $51M
Total Debt $167.7M $163M $250.8M $145.7M $62M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders $61.9M -- -- -- $99.6M
Depreciation & Amoritzation $46.8M -- -- -- $41.6M
Stock-Based Compensation $6.6M -- -- -- $9.7M
Change in Accounts Receivable -$22.7M -- -- -- $33.9M
Change in Inventories $7.1M -- -- -- $9.4M
Cash From Operations $107.3M -- -- -- $204.2M
 
Capital Expenditures $51.4M -- -- -- $43.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47M -- -- -- -$43.7M
 
Dividends Paid (Ex Special Dividend) -$18.7M -- -- -- -$21.1M
Special Dividend Paid
Long-Term Debt Issued $379M -- -- -- $197M
Long-Term Debt Repaid -$406.5M -- -- -- -$304.8M
Repurchase of Common Stock -$25.1M -- -- -- -$11.8M
Other Financing Activities -$3.2M -- -- -- -$3.8M
Cash From Financing -$74.5M -- -- -- -$144.6M
 
Beginning Cash (CF) $29.2M -- -- -- $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.3M -- -- -- $15.9M
Ending Cash (CF) $15M -- -- -- $37.2M
 
Levered Free Cash Flow $55.8M -- -- -- $161M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $17.7M -$2.1M $37.4M $33.3M $30.6M
Depreciation & Amoritzation $12.7M $12.8M $10.6M $10.4M $9.7M
Stock-Based Compensation $2.3M $1.6M $1.8M $2.3M $2.9M
Change in Accounts Receivable $27.1M $13.1M -$33M -$138K $874K
Change in Inventories $5.5M -$5.9M $108K $7.9M $828K
Cash From Operations $61.4M $48M $27.8M $41.3M $58.7M
 
Capital Expenditures $5.6M $5.4M $4.1M $7.6M $8.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$4.6M -$3.7M -$8.1M -$8.1M
 
Dividends Paid (Ex Special Dividend) -$4.9M -$5M -$4.8M -$5.2M -$10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.1M -- $248.9M $69M $65.2M
Long-Term Debt Repaid -$96.4M -$2M -$259M -$94M -$80.2M
Repurchase of Common Stock -- -$9.8M -- -$6.6M --
Other Financing Activities -$530K -$1.1M -$2.2M -$2M -$3.9M
Cash From Financing -$48.7M -$18M -$17.2M -$38.9M -$29.7M
 
Beginning Cash (CF) $11.6M $36.5M $23.9M $24.6M $30.4M
Foreign Exchange Rate Adjustment $268K -$97K -$36K -$482K -$190K
Additions / Reductions $7.1M $25.4M $6.9M -$5.7M $20.9M
Ending Cash (CF) $19M $61.8M $30.7M $18.4M $51M
 
Levered Free Cash Flow $55.7M $42.6M $23.7M $33.7M $50.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $47.7M $3.6M $54.9M $100.9M $104.3M
Depreciation & Amoritzation $49.3M $52M $45.6M $41.6M $40.6M
Stock-Based Compensation $7.1M $8.2M $6.4M $9.7M $10.9M
Change in Accounts Receivable $80.7M $10.2M -$77.1M $36K $29.7M
Change in Inventories $3.9M -$5.9M -$21.7M $25.2M -$7M
Cash From Operations $174.8M $111.4M $42.9M $167.9M $205.7M
 
Capital Expenditures $43.1M $22.1M $21M $50.9M $43.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.2M $4.3M $13.4M -$38.1M -$44.1M
 
Dividends Paid (Ex Special Dividend) -$19.3M -$19.9M -$19.8M -$20.5M -$21.5M
Special Dividend Paid
Long-Term Debt Issued $387.1M $6M $409.9M $250.9M $117.3M
Long-Term Debt Repaid -$341.9M -$10.8M -$322M -$355.9M -$201M
Repurchase of Common Stock -$9.9M -$50.6M -$152.3M -$11.8M -$15.1M
Other Financing Activities -$1.9M -$4.3M -$3.7M -$4.3M -$8.8M
Cash From Financing -$135.9M -$74M -$87.9M -$141.6M -$129.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$325K $41.7M -$31.6M -$11.8M $32.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $131.7M $89.4M $21.9M $117M $161.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $32.5M $8.7M $60.1M $56.9M $77.3M
Depreciation & Amoritzation $37.4M $25.8M $21.4M $20.7M $30.1M
Stock-Based Compensation $5.7M $3.3M $3.4M $4.5M $8.7M
Change in Accounts Receivable $74.1M $18.7M -$65M $754K $20.1M
Change in Inventories $5.5M -$3.6M -$17.6M $5.8M -$9.4M
Cash From Operations $139M $54.9M -$2.6M $62.6M $139M
 
Capital Expenditures $24.5M $10.1M $9.3M $15M $31.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.8M -$8.8M -$4.7M -$15.1M -$32.8M
 
Dividends Paid (Ex Special Dividend) -$14.7M -$10.1M -$9.6M -$10.5M -$16.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $463.6M -- $409.9M $174.9M $96.3M
Long-Term Debt Repaid -$396.9M -$2M -$322M -$199M -$135M
Repurchase of Common Stock -$9.9M -$22.4M -$74.3M -$11.8M -$15.1M
Other Financing Activities -$1.8M -$1.9M -$3.5M -$3.7M -$8.8M
Cash From Financing -$109.7M -$32.2M $464K -$50.1M -$78.8M
 
Beginning Cash (CF) $37.1M $83.7M $61.5M $46.1M $91M
Foreign Exchange Rate Adjustment -$33K $617K $28K -$405K $199K
Additions / Reductions $8.5M $13.9M -$6.9M -$2.6M $27.4M
Ending Cash (CF) $45.6M $98.3M $54.6M $43.1M $118.6M
 
Levered Free Cash Flow $114.5M $44.8M -$11.9M $47.5M $107.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock