Financhill
Sell
37

AMSC Quote, Financials, Valuation and Earnings

Last price:
$18.78
Seasonality move :
2.69%
Day range:
$18.70 - $19.57
52-week range:
$11.36 - $38.02
Dividend yield:
0%
P/E ratio:
234.75x
P/S ratio:
3.43x
P/B ratio:
3.85x
Volume:
465.4K
Avg. volume:
936.8K
1-year change:
39.01%
Market cap:
$741.1M
Revenue:
$145.6M
EPS (TTM):
$0.08
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $63.8M $87.1M $108.4M $106M $145.6M
Revenue Growth (YoY) 13.58% 36.48% 24.46% -2.26% 37.42%
 
Cost of Revenues $54.4M $69.7M $94.9M $97.5M $110.4M
Gross Profit $9.4M $17.5M $13.5M $8.5M $35.3M
Gross Profit Margin 14.8% 20.03% 12.44% 8.04% 24.23%
 
R&D Expenses $9.6M $11M $10.5M $9M $8M
Selling, General & Admin $22.7M $25.3M $27.5M $28.7M $31.6M
Other Inc / (Exp) $4.9M -$3.8M $5.8M -$3.2M -$5.6M
Operating Expenses $32.6M $37.6M $40.4M $40.4M $41.7M
Operating Income -$23.1M -$20.1M -$26.9M -$31.9M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.9M -$23.5M -$21M -$34.8M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $195K -$832K -$1.8M $215K $309K
Net Income to Company -$17.1M -$22.7M -$19.2M -$35M -$11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.1M -$22.7M -$19.2M -$35M -$11.1M
 
Basic EPS (Cont. Ops) -$0.81 -$0.95 -$0.71 -$1.26 -$0.37
Diluted EPS (Cont. Ops) -$1.03 -$0.95 -$0.71 -$1.26 -$0.37
Weighted Average Basic Share $21M $23.9M $27.2M $27.8M $29.8M
Weighted Average Diluted Share $21.1M $23.9M $27.2M $27.8M $29.8M
 
EBITDA -$18.8M -$14.8M -$21.6M -$26.5M -$2M
EBIT -$23.1M -$20.1M -$26.9M -$31.9M -$6.5M
 
Revenue (Reported) $63.8M $87.1M $108.4M $106M $145.6M
Operating Income (Reported) -$23.1M -$20.1M -$26.9M -$31.9M -$6.5M
Operating Income (Adjusted) -$23.1M -$20.1M -$26.9M -$31.9M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.6M $26.8M $23.9M $39.4M $61.4M
Revenue Growth (YoY) 31.91% 13.4% -10.89% 64.79% 56.03%
 
Cost of Revenues $19.7M $23.2M $23.4M $29.4M $45.1M
Gross Profit $4M $3.6M $517K $10M $16.3M
Gross Profit Margin 16.74% 13.33% 2.17% 25.37% 26.59%
 
R&D Expenses $3M $2.7M $2.1M $2.2M $3M
Selling, General & Admin $7.1M $6.8M $7.2M $7.8M $11.6M
Other Inc / (Exp) -$3M $2.2M -$67K -$1.2M $272K
Operating Expenses $10.5M $10.1M $9.9M $10.6M $15M
Operating Income -$6.5M -$6.5M -$9.4M -$586K $1.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.5M -$4.3M -$9.5M -$1.6M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $1K $127K $63K -$76K
Net Income to Company -$7.9M -$4.3M -$9.6M -$1.6M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.9M -$4.3M -$9.6M -$1.6M $2.5M
 
Basic EPS (Cont. Ops) -$0.31 -$0.16 -$0.34 -$0.06 $0.07
Diluted EPS (Cont. Ops) -$0.31 -$0.16 -$0.34 -$0.06 $0.06
Weighted Average Basic Share $25.5M $27.4M $28M $29.1M $37.7M
Weighted Average Diluted Share $25.5M $27.4M $28M $29.1M $38.5M
 
EBITDA -$4.7M -$5.1M -$8.1M $875K $3.1M
EBIT -$6.5M -$6.5M -$9.4M -$586K $1.3M
 
Revenue (Reported) $23.6M $26.8M $23.9M $39.4M $61.4M
Operating Income (Reported) -$6.5M -$6.5M -$9.4M -$586K $1.3M
Operating Income (Adjusted) -$6.5M -$6.5M -$9.4M -$586K $1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $84.1M $101.3M $102.5M $135.4M $198.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.1M $88.2M $94.6M $106.7M $143.6M
Gross Profit $17M $13.1M $8M $28.7M $54.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.9M $11.1M $9.2M $7.6M $10.2M
Selling, General & Admin $24.6M $27.3M $29M $30.3M $38.9M
Other Inc / (Exp) -$3.5M $4.3M -$253K -$5.2M -$8.9M
Operating Expenses $36.1M $40.9M $40.8M $40.1M $51M
Operating Income -$19.1M -$27.8M -$32.8M -$11.5M $3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22M -$23.4M -$33M -$16M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$1.6M $242K $361K -$4.9M
Net Income to Company -$20.9M -$21.8M -$33.2M -$16.4M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$21.8M -$33.2M -$16.4M $3.2M
 
Basic EPS (Cont. Ops) -$0.91 -$0.82 -$1.19 -$0.59 $0.09
Diluted EPS (Cont. Ops) -$0.91 -$0.82 -$1.19 -$0.59 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.3M -$22.2M -$27.4M -$6.4M $9M
EBIT -$19.1M -$27.8M -$32.8M -$11.5M $3.6M
 
Revenue (Reported) $84.1M $101.3M $102.5M $135.4M $198.2M
Operating Income (Reported) -$19.1M -$27.8M -$32.8M -$11.5M $3.6M
Operating Income (Adjusted) -$19.1M -$27.8M -$32.8M -$11.5M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $66M $80.1M $74.2M $103.6M $156.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.4M $69.9M $69.5M $78.8M $112M
Gross Profit $14.5M $10.2M $4.7M $24.9M $44.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.2M $8.4M $7.1M $5.7M $7.9M
Selling, General & Admin $18.6M $20.6M $22.1M $23.6M $31M
Other Inc / (Exp) -$3.7M $4.4M -$1.6M -$3.7M -$6.9M
Operating Expenses $27.5M $30.8M $31.2M $31M $40.2M
Operating Income -$12.9M -$20.6M -$26.5M -$6.1M $4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.2M -$16.1M -$28M -$9.2M -$45K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$1.9M $145K $290K -$4.9M
Net Income to Company -$15.1M -$14.2M -$28.2M -$9.5M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.1M -$14.2M -$28.2M -$9.5M $4.8M
 
Basic EPS (Cont. Ops) -$0.64 -$0.52 -$1.01 -$0.34 $0.13
Diluted EPS (Cont. Ops) -$0.64 -$0.52 -$1.01 -$0.34 $0.12
Weighted Average Basic Share $69M $81.4M $83.4M $86.2M $110.3M
Weighted Average Diluted Share $69M $81.4M $83.4M $86.2M $111.6M
 
EBITDA -$9.1M -$16.6M -$22.4M -$2.3M $8.7M
EBIT -$12.9M -$20.6M -$26.5M -$6.1M $4M
 
Revenue (Reported) $66M $80.1M $74.2M $103.6M $156.2M
Operating Income (Reported) -$12.9M -$20.6M -$26.5M -$6.1M $4M
Operating Income (Adjusted) -$12.9M -$20.6M -$26.5M -$6.1M $4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $24.7M $67.8M $40.6M $23.4M $90.5M
Short Term Investments $30.1M $5.1M -- -- --
Accounts Receivable, Net $11.3M $7.5M $13.8M $20.7M $20.2M
Inventory $19M $13.3M $23.7M $37M $41.9M
Prepaid Expenses $3M $3.5M -- -- --
Other Current Assets -- -- $7.1M $13.4M $7.3M
Total Current Assets $94.3M $105.2M $94.3M $106.2M $166.5M
 
Property Plant And Equipment $11.9M $12.7M $17.2M $15.2M $13.4M
Long-Term Investments $5M -- -- -- --
Goodwill $1.7M $34.6M $43.5M $43.5M $43.5M
Other Intangibles $3.6M $9.2M $11.3M $8.5M $6.4M
Other Long-Term Assets $6M $5.9M $6.4M $1.1M $1.9M
Total Assets $124.1M $168.9M $173.9M $175.6M $232.8M
 
Accounts Payable $10M $5.4M $13.2M $13.9M $4.5M
Accrued Expenses $4.8M $5.9M $7.9M $13M $6.8M
Current Portion Of Long-Term Debt -- -- $72K $75K $25K
Current Portion Of Capital Lease Obligations $439K $612K $740K $808K $716K
Other Current Liabilities -- $7.1M $1.2M $1.3M $3.1M
Total Current Liabilities $41M $40.7M $54M $84.1M $78.8M
 
Long-Term Debt -- -- $90K $15K --
Capital Leases -- -- -- -- --
Total Liabilities $51.9M $52.3M $64.5M $93.8M $88.2M
 
Common Stock $229K $280K $289K $299K $373K
Other Common Equity Adj -- -- -$291K $1.6M $1.6M
Common Equity $72.2M $116.6M $109.4M $81.8M $144.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.2M $116.6M $109.4M $81.8M $144.6M
 
Total Liabilities and Equity $124.1M $168.9M $173.9M $175.6M $232.8M
Cash and Short Terms $54.8M $73M $40.6M $23.4M $90.5M
Total Debt -- -- $162K $90K $25K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $67.9M $43.9M $23.7M $24M $75.2M
Short Term Investments $10.2M -- -- -- --
Accounts Receivable, Net $7.9M $14.3M $13.3M $20.1M $39M
Inventory $14.2M $20.9M $38.7M $44.2M $74.6M
Prepaid Expenses $4.6M $6.4M $7.5M -- --
Other Current Assets -- -- -- $6.6M $10.2M
Total Current Assets $109.7M $94.9M $94.2M $100.2M $205.4M
 
Property Plant And Equipment $13.4M $17.5M $15.7M $13.6M $42.4M
Long-Term Investments -- -- -- -- $1.4M
Goodwill $34.7M $43.5M $43.5M $43.5M $49M
Other Intangibles $10M $12M $9.2M $6.9M $6.6M
Other Long-Term Assets $6M $6.4M $1.5M $1M $4.3M
Total Assets $175M $175.3M $165.1M $166.3M $310.3M
 
Accounts Payable $3.7M $10.4M $13.5M $5.9M $4.1M
Accrued Expenses $5.5M $7.4M $10.7M $7.5M $11.5M
Current Portion Of Long-Term Debt -- $72K $72K $41K --
Current Portion Of Capital Lease Obligations $581K $701K $822K $680K $675K
Other Current Liabilities $6.7M $2.6M $860K $1.2M --
Total Current Liabilities $40M $51.8M $68.1M $77.6M $104.4M
 
Long-Term Debt -- $113K $35K -- --
Capital Leases -- -- -- -- --
Total Liabilities $52.1M $62.3M $77.9M $86.8M $117.6M
 
Common Stock $280K $289K $299K $311K $399K
Other Common Equity Adj -- -- -- $1.5M $1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $122.9M $113M $87.2M $79.5M $192.7M
 
Total Liabilities and Equity $175M $175.3M $165.1M $166.3M $310.3M
Cash and Short Terms $78.1M $43.9M $23.7M $24M $75.2M
Total Debt -- $185K $107K $41K --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$17.1M -$22.7M -$19.2M -$35M -$11.1M
Depreciation & Amoritzation $4.3M $5.4M $5.3M $5.4M $4.5M
Stock-Based Compensation $1.9M $3.5M $4.7M $4.7M $4.7M
Change in Accounts Receivable -$9.2M $5.2M -$3.8M -$10.4M $4.3M
Change in Inventories -$8.1M $8.1M -$3.3M -$14.8M -$6.8M
Cash From Operations -$16.5M -$8.7M -$19M -$22.5M $2.1M
 
Capital Expenditures $4.6M $1.8M $938K $1.2M $934K
Cash Acquisitions -- -$26M -$11.5M -- --
Cash From Investing -$36.6M $2.5M -$7.2M -$1.5M -$961K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$53K -$73K -$65K
Repurchase of Common Stock -- -$927K -$46K -- --
Other Financing Activities -$565K -- -- -- --
Cash From Financing $5.8M $50.8M $142K $162K $65.4M
 
Beginning Cash (CF) $78.2M $30.9M $75.5M $49.5M $25.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.3M $44.6M -$26M -$23.8M $66.6M
Ending Cash (CF) $30.9M $75.5M $49.5M $25.7M $92.3M
 
Levered Free Cash Flow -$21.1M -$10.4M -$19.9M -$23.7M $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.9M -$4.3M -$9.6M -$1.6M $2.5M
Depreciation & Amoritzation $1.8M $1.4M $1.3M $1.5M $1.8M
Stock-Based Compensation $839K $1.1M $1.4M $1.1M $2.9M
Change in Accounts Receivable $6.2M $4.1M $2.8M $2.8M -$4.2M
Change in Inventories $3.8M $196K -$2.6M $3.2M -$4.2M
Cash From Operations $1.7M -$4.2M -$5.5M $1.3M $5.9M
 
Capital Expenditures $248K $200K $410K $205K $524K
Cash Acquisitions -$26M -- -- -- --
Cash From Investing -$26.3M -$226K -$505K -$203K -$575K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$12K -$23K -$16K --
Repurchase of Common Stock -$257K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $51.2M -$12K -$24K -$16K --
 
Beginning Cash (CF) $47.5M $57M $37.4M $24M $74.8M
Foreign Exchange Rate Adjustment $20K -$4K $21K $13K -$45K
Additions / Reductions $26.6M -$4.4M -$6M $1M $5.3M
Ending Cash (CF) $74.1M $52.6M $31.4M $25M $80M
 
Levered Free Cash Flow $1.4M -$4.4M -$5.9M $1M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.9M -$21.8M -$33.2M -$16.4M $3.2M
Depreciation & Amoritzation $4.8M $5.6M $5.4M $5.1M $5.4M
Stock-Based Compensation $3.3M $4.4M $4.6M $4.8M $6M
Change in Accounts Receivable $5.9M -$5.7M $3.5M -$7.2M -$3.3M
Change in Inventories $6.2M $408K -$19.4M -$7.2M -$8.9M
Cash From Operations -$3.6M -$19.7M -$20.1M -$5.5M $24.2M
 
Capital Expenditures $3.3M $900K $1.2M $901K $1.7M
Cash Acquisitions -$26M -$11.5M -- -- -$32.9M
Cash From Investing -$4.3M -$2M -$1.3M -$996K -$34.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$30K -$79K -$66K -$41K
Repurchase of Common Stock -- -$46K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $50.8M $228K $164K $178K $65.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.9M -$21.5M -$21.2M -$6.3M $55.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M -$20.6M -$21.3M -$6.4M $22.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.1M -$14.2M -$28.2M -$9.5M $4.8M
Depreciation & Amoritzation $3.8M $4M $4.1M $3.8M $4.7M
Stock-Based Compensation $2.6M $3.5M $3.5M $3.6M $4.9M
Change in Accounts Receivable $6.4M -$4.5M $2.7M $5.9M -$1.7M
Change in Inventories $7.4M -$279K -$16.3M -$8.7M -$10.8M
Cash From Operations -$4.9M -$15.9M -$17.1M -$97K $22M
 
Capital Expenditures $1.6M $710K $970K $635K $1.4M
Cash Acquisitions -$26M -$11.5M -- -- -$32.9M
Cash From Investing -$2.6M -$7.1M -$1.2M -$643K -$34.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$30K -$56K -$49K -$25K
Repurchase of Common Stock -$927K -$46K -- -- -$126K
Other Financing Activities -- -- -- -- -$148K
Cash From Financing $50.6M $49K $71K $87K -$142K
 
Beginning Cash (CF) $105.3M $190.5M $129.9M $72.8M $262.6M
Foreign Exchange Rate Adjustment $73K -$51K $25K $3K -$29K
Additions / Reductions $43.2M -$22.9M -$18.2M -$653K -$12.2M
Ending Cash (CF) $148.6M $167.5M $111.8M $72.1M $250.3M
 
Levered Free Cash Flow -$6.4M -$16.6M -$18M -$732K $20.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock