Financhill
Sell
35

AMRN Quote, Financials, Valuation and Earnings

Last price:
$0.45
Seasonality move :
9.36%
Day range:
$0.47 - $0.49
52-week range:
$0.43 - $1.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.81x
P/B ratio:
0.37x
Volume:
2.5M
Avg. volume:
1.7M
1-year change:
-40.5%
Market cap:
$196.2M
Revenue:
$306.9M
EPS (TTM):
-$0.10
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $429.8M $614.1M $583.2M $369.2M $306.9M
Revenue Growth (YoY) 87.49% 42.89% -5.03% -36.69% -16.87%
 
Cost of Revenues $96M $131.4M $121.3M $126.7M $141.4M
Gross Profit $333.7M $482.6M $461.9M $242.5M $165.5M
Gross Profit Margin 77.66% 78.59% 79.2% 65.68% 53.94%
 
R&D Expenses $34.4M $39M $29.3M $30.4M $22.2M
Selling, General & Admin $323.6M $463.3M $408.3M $304.4M $199.9M
Other Inc / (Exp) -$75K $104K -$14M -$14.3M -$8.9M
Operating Expenses $358M $502.3M $437.6M $334.8M $222.2M
Operating Income -$24.3M -$19.7M $24.2M -$92.3M -$56.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.5M -$17.3M $11.3M -$103.8M -$53.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $164K $745K $3.6M $2M $5.4M
Net Income to Company -$22.6M -$18M $7.7M -$105.8M -$59.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.6M -$18M $7.7M -$105.8M -$59.1M
 
Basic EPS (Cont. Ops) -$0.07 -$0.05 $0.02 -$0.26 -$0.15
Diluted EPS (Cont. Ops) -$0.07 -$0.05 $0.02 -$0.26 -$0.15
Weighted Average Basic Share $342.5M $381.8M $396M $401.2M $407.7M
Weighted Average Diluted Share $342.5M $381.8M $402.5M $401.2M $407.7M
 
EBITDA -$15M -$12.6M $14.3M -$100.7M -$50.7M
EBIT -$15.9M -$14.7M $11.4M -$103.8M -$53.7M
 
Revenue (Reported) $429.8M $614.1M $583.2M $369.2M $306.9M
Operating Income (Reported) -$24.3M -$19.7M $24.2M -$92.3M -$56.6M
Operating Income (Adjusted) -$15.9M -$14.7M $11.4M -$103.8M -$53.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $156.5M $142M $89.9M $66.1M $42.3M
Revenue Growth (YoY) 39.22% -9.24% -36.72% -26.51% -35.97%
 
Cost of Revenues $33.1M $30.2M $27M $36.2M $26M
Gross Profit $123.4M $111.8M $62.9M $29.8M $16.3M
Gross Profit Margin 78.87% 78.73% 69.94% 45.15% 38.48%
 
R&D Expenses $10.2M $7.8M $5.8M $5.1M $4.5M
Selling, General & Admin $120.2M $103M $58.7M $45.5M $36.9M
Other Inc / (Exp) $33K -$14.2M -$3M -$1.3M $265K
Operating Expenses $130.4M $110.8M $64.5M $50.6M $41.4M
Operating Income -$6.9M $1M -$1.7M -$20.7M -$25.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.4M -$13M -$3.9M -$18.8M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $430K $184K $1.3M $501K $3.6M
Net Income to Company -$6.8M -$13.2M -$5.1M -$19.3M -$25.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$13.2M -$5.1M -$19.3M -$25.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.05 -$0.06
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.05 -$0.06
Weighted Average Basic Share $389.7M $396.6M $404.6M $408.4M $411.2M
Weighted Average Diluted Share $389.7M $396.6M $404.6M $408.4M $411.2M
 
EBITDA -$5.4M $1.8M -$877K -$20M -$24.4M
EBIT -$5.9M $1M -$1.7M -$20.7M -$25.2M
 
Revenue (Reported) $156.5M $142M $89.9M $66.1M $42.3M
Operating Income (Reported) -$6.9M $1M -$1.7M -$20.7M -$25.2M
Operating Income (Adjusted) -$5.9M $1M -$1.7M -$20.7M -$25.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $590.1M $605.9M $423.4M $322.4M $241M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $127.3M $125.5M $130.7M $138.4M $104.9M
Gross Profit $462.7M $480.5M $292.7M $184M $136.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.5M $32.1M $30.9M $21.7M $20.7M
Selling, General & Admin $442.5M $432.8M $328.7M $224.1M $159.3M
Other Inc / (Exp) $157K -$14.5M -$15.2M -$6.2M $697K
Operating Expenses $484.1M $464.8M $359.6M $245.8M $180M
Operating Income -$21.3M $15.6M -$66.8M -$61.8M -$43.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.6M $2.5M -$80.6M -$58M -$29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $4.5M $11.3M -$5.5M $9.6M
Net Income to Company -$15.9M -$2M -$92M -$52.5M -$39.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$2M -$92M -$52.5M -$39.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.00 -$0.23 -$0.13 -$0.10
Diluted EPS (Cont. Ops) -$0.05 -$0.00 -$0.23 -$0.13 -$0.10
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$11.9M $18.8M -$76.5M -$70.2M -$37.9M
EBIT -$13.7M $16.2M -$79.6M -$73.2M -$40.9M
 
Revenue (Reported) $590.1M $605.9M $423.4M $322.4M $241M
Operating Income (Reported) -$21.3M $15.6M -$66.8M -$61.8M -$43.9M
Operating Income (Adjusted) -$13.7M $16.2M -$79.6M -$73.2M -$40.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $446.8M $438.7M $278.9M $232.2M $166.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $96.7M $90.7M $100.1M $111.8M $75.4M
Gross Profit $350.1M $348M $178.9M $120.4M $90.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.5M $23.6M $25.2M $16.4M $14.9M
Selling, General & Admin $346.5M $316M $236.3M $156M $115.3M
Other Inc / (Exp) $50K -$14.5M -$15.7M -$7.7M $2M
Operating Expenses $376.9M $339.5M $261.5M $172.4M $130.2M
Operating Income -$26.8M $8.5M -$82.6M -$52M -$39.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.9M -$5.1M -$97M -$51.2M -$27.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M $1.9M $9.6M $2.1M $6.3M
Net Income to Company -$22.9M -$7M -$106.7M -$53.3M -$33.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.9M -$7M -$106.7M -$53.3M -$33.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.01 -$0.27 -$0.13 -$0.08
Diluted EPS (Cont. Ops) -$0.07 -$0.01 -$0.27 -$0.13 -$0.08
Weighted Average Basic Share $1.1B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -$20.9M $10.6M -$80.2M -$49.8M -$37M
EBIT -$22.4M $8.5M -$82.6M -$52M -$39.3M
 
Revenue (Reported) $446.8M $438.7M $278.9M $232.2M $166.3M
Operating Income (Reported) -$26.8M $8.5M -$82.6M -$52M -$39.3M
Operating Income (Adjusted) -$22.4M $8.5M -$82.6M -$52M -$39.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $644.6M $187M $219.5M $217.7M $199.3M
Short Term Investments -- $314M $234.7M $91.7M $121.4M
Accounts Receivable, Net $116.4M $154.6M $163.7M $131M $133.6M
Inventory $76.8M $188.9M $234.7M $228.7M $258.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.3M $30.9M $22.4M $19.5M $11.6M
Total Current Assets $855M $879.2M $878.7M $689.1M $725M
 
Property Plant And Equipment $10.9M $10.1M $9.1M $9.9M $8.4M
Long-Term Investments -- $62.5M $35M $1.3M --
Goodwill -- -- -- -- --
Other Intangibles $15.3M $13.8M $23.5M $21.8M $19.3M
Other Long-Term Assets $1.1M $432K $121.7M $164.1M $79M
Total Assets $882.2M $966M $1.1B $886.2M $831.7M
 
Accounts Payable $50M $105.9M $114.9M $64.6M $52.8M
Accrued Expenses $123.2M $169.9M $207.5M $157M $178.6M
Current Portion Of Long-Term Debt $50.1M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $16.6M $28.8M $45.6M $35.6M $25.6M
Total Current Liabilities $242.2M $307.4M $370.7M $259.5M $259.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $273.9M $338.5M $401M $290.8M $279.6M
 
Common Stock $291M $290.1M $294M $299M $302.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $586.4M $627.5M $667.1M $595.3M $552.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $608.3M $627.5M $667.1M $595.3M $552.1M
 
Total Liabilities and Equity $882.2M $966M $1.1B $886.2M $831.7M
Cash and Short Terms $644.6M $500.9M $454.1M $309.4M $320.7M
Total Debt $50.1M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $207.2M $222.9M $240.5M $270.8M $156.9M
Short Term Investments $354.7M $256.3M $63.2M $49.8M $148.8M
Accounts Receivable, Net $147.3M $149.4M $123.4M $122.4M $112.6M
Inventory $148.5M $309.3M $227.6M $254.5M $224M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.9M $21.3M $27.9M $19.5M $7.3M
Total Current Assets $888.5M $963M $686.5M $717.5M $650.2M
 
Property Plant And Equipment $10.3M $9.3M $9.5M $8.7M $8M
Long-Term Investments $46.1M $38.8M $2.3M -- --
Goodwill -- -- -- -- --
Other Intangibles $14.2M $24.2M $21.6M $19.7M $17.1M
Other Long-Term Assets $1.1M $456K $188.4M $93.2M $75.3M
Total Assets $960.2M $1B $908.3M $839M $750.6M
 
Accounts Payable $121.4M $72.4M $93.2M $53.4M $40.5M
Accrued Expenses $189.7M $289.7M $192M $211.3M $161M
Current Portion Of Long-Term Debt $9.5M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $326.2M $364.7M $287.4M $266.7M $201.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $352.9M $393.3M $320.5M $285.9M $219.2M
 
Common Stock $293M $293.1M $298.6M $302.3M $305.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $607.3M $642.5M $587.8M $553.1M $531.4M
 
Total Liabilities and Equity $960.2M $1B $908.3M $839M $750.6M
Cash and Short Terms $561.9M $479.1M $303.7M $320.7M $305.7M
Total Debt $9.5M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$22.6M -$18M $7.7M -$105.8M -$59.1M
Depreciation & Amoritzation $859K $2M $2.9M $3.1M $3M
Stock-Based Compensation $30.9M $45.8M $36.9M $26.2M $15.6M
Change in Accounts Receivable -$49.9M -$39.5M -$8.3M $33M -$2.3M
Change in Inventories -$19M -$112.1M -$167.1M -$36.4M $56.1M
Cash From Operations -$9.4M -$21.7M -$66.5M -$180.1M $6.9M
 
Capital Expenditures $2.5M $252K -- $599K $533K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$377M $104.1M $175.3M -$25.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$31.7M -$50.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.5M -$15.7M -$9.6M -$1M -$2M
Cash From Financing $409.6M -$58.9M -$5.1M -$379K $230K
 
Beginning Cash (CF) $250.7M $648.5M $190.9M $223.4M $218.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $397.8M -$457.6M $32.5M -$5.2M -$18.4M
Ending Cash (CF) $648.5M $190.9M $223.4M $218.2M $199.8M
 
Levered Free Cash Flow -$11.8M -$22M -$66.5M -$180.7M $6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.8M -$13.2M -$5.1M -$19.3M -$25.1M
Depreciation & Amoritzation $511K $780K $774K $734K $753K
Stock-Based Compensation $11.6M $10.4M $4.9M $3.6M $4.7M
Change in Accounts Receivable -$22.7M $32.9M $20.8M $430K $10.8M
Change in Inventories -$23.7M -$36.8M $20.5M $3.1M $12.7M
Cash From Operations $10.9M -$4.5M -$18.2M $7.3M -$2.4M
 
Capital Expenditures $1K -- -- $1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M -$99.5M $30.9M $30.8M -$56.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$504K -$591K -$166K -$279K -$68K
Cash From Financing -$13.3M -$110K -$156K -$277K -$68K
 
Beginning Cash (CF) $217.9M $330.9M $231.9M $233.5M $216.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.8M -$104.1M $12.5M $37.8M -$59M
Ending Cash (CF) $211.1M $226.8M $244.4M $271.3M $157.5M
 
Levered Free Cash Flow $10.9M -$4.5M -$18.2M $7.3M -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.9M -$2M -$92M -$52.5M -$39.3M
Depreciation & Amoritzation $1.8M $2.6M $3.1M $3M $3M
Stock-Based Compensation $42.5M $38.3M $29.7M $17.6M $19M
Change in Accounts Receivable -$45.4M -$943K $26.5M $1M $9.6M
Change in Inventories -$94M -$160.7M -$106.3M $69.3M $48.2M
Cash From Operations $7.6M -$76.6M -$209.9M $9.1M -$18.4M
 
Capital Expenditures $616K -- -- $24K $509K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$401M $102.8M $228.1M $17.7M -$94.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$51.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30.5M -$9.1M -$2M -$2.2M -$1.6M
Cash From Financing -$72.6M -$10.5M -$613K $185K -$1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$466M $15.7M $17.6M $26.9M -$113.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7M -$76.6M -$209.9M $9.1M -$18.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$22.9M -$7M -$106.7M -$53.3M -$33.6M
Depreciation & Amoritzation $1.5M $2.1M $2.3M $2.2M $2.3M
Stock-Based Compensation $34.3M $26.8M $19.6M $11M $14.3M
Change in Accounts Receivable -$32.6M $5.9M $40.8M $8.8M $20.7M
Change in Inventories -$71.8M -$120.4M -$59.6M $46.1M $38.2M
Cash From Operations $16.6M -$38.3M -$181.6M $7.5M -$17.7M
 
Capital Expenditures $252K -- -- $24K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$400.6M $79.1M $203.1M $45.5M -$23.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40.9M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.1M -$8.5M -$859K -$2M -$1.6M
Cash From Financing -$53.3M -$4.9M -$417K $147K -$1.5M
 
Beginning Cash (CF) $1.2B $816.7M $678.4M $643.6M $630.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$437.4M $35.9M $21M $53.1M -$42.3M
Ending Cash (CF) $762M $852.6M $699.4M $696.8M $588.4M
 
Levered Free Cash Flow $16.3M -$38.3M -$181.6M $7.5M -$17.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.96% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock