Financhill
Sell
26

AMCX Quote, Financials, Valuation and Earnings

Last price:
$7.32
Seasonality move :
-3.3%
Day range:
$7.05 - $7.39
52-week range:
$6.59 - $18.58
Dividend yield:
0%
P/E ratio:
13.95x
P/S ratio:
0.14x
P/B ratio:
0.38x
Volume:
500.4K
Avg. volume:
681.4K
1-year change:
-44.37%
Market cap:
$322.6M
Revenue:
$2.4B
EPS (TTM):
-$5.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.1B $3.1B $2.7B $2.4B
Revenue Growth (YoY) -8.02% 9.33% 0.62% -12.42% -10.72%
 
Cost of Revenues $1.4B $1.4B $1.5B $1.3B $1.1B
Gross Profit $1.4B $1.6B $1.6B $1.4B $1.3B
Gross Profit Margin 50.21% 53.47% 51.05% 51.05% 53.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $708.8M $891.7M $896.8M $764.1M $781.3M
Other Inc / (Exp) -$89M -$166.8M -$486.1M -$101.2M -$454.5M
Operating Expenses $813.4M $985.6M $1B $871.5M $879.3M
Operating Income $599.9M $659.9M $576.6M $512.9M $409.4M
 
Net Interest Expenses $108.6M $118.8M $120.4M $115.7M $129.4M
EBT. Incl. Unusual Items $402.4M $374.2M -$30M $296M -$174.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.4M $94.4M -$41M $94.6M $43.5M
Net Income to Company $257M $279.8M $11M $201.4M -$218M
 
Minority Interest in Earnings -$17M -$29.2M -$3.4M $14.1M -$8.6M
Net Income to Common Excl Extra Items $240M $250.6M $7.6M $215.5M -$226.5M
 
Basic EPS (Cont. Ops) $4.70 $5.92 $0.18 $4.92 -$5.10
Diluted EPS (Cont. Ops) $4.64 $5.77 $0.17 $4.90 -$5.10
Weighted Average Basic Share $51M $42.4M $43.1M $43.8M $44.4M
Weighted Average Diluted Share $51.7M $43.4M $43.7M $44M $44.4M
 
EBITDA $1.6B $1.5B $1.2B $1.5B $979.1M
EBIT $541M $503.3M $103.8M $448.7M -$8.3M
 
Revenue (Reported) $2.8B $3.1B $3.1B $2.7B $2.4B
Operating Income (Reported) $599.9M $659.9M $576.6M $512.9M $409.4M
Operating Income (Adjusted) $541M $503.3M $103.8M $448.7M -$8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $780.3M $803.7M $964.5M $678.8M $599.3M
Revenue Growth (YoY) -0.63% 3% 20.01% -29.62% -11.72%
 
Cost of Revenues $441.2M $434.4M $612.4M $393.9M $292.5M
Gross Profit $339.1M $369.3M $352.1M $284.9M $306.8M
Gross Profit Margin 43.45% 45.95% 36.5% 41.97% 51.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $220.2M $281.6M $226.4M $197M $192.7M
Other Inc / (Exp) $68.3M $4.1M -$489.7M -$60.9M -$356.3M
Operating Expenses $244.7M $304.2M $254M $224.7M $215.2M
Operating Income $94.4M $65.1M $98M $60.2M $91.5M
 
Net Interest Expenses $14.6M $28.8M $31.9M $27.3M $35.7M
EBT. Incl. Unusual Items $148.1M $40.4M -$423.5M -$28M -$300.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.9M $16.4M -$144.1M $11.9M -$10.9M
Net Income to Company $98.2M $24M -$279.4M -$39.9M -$289.5M
 
Minority Interest in Earnings -$3.5M -$7M $14.7M $18.1M $5M
Net Income to Common Excl Extra Items $94.7M $17M -$264.7M -$21.8M -$284.5M
 
Basic EPS (Cont. Ops) $1.98 $0.40 -$6.11 -$0.50 -$6.38
Diluted EPS (Cont. Ops) $1.95 $0.39 -$6.11 -$0.50 -$6.38
Weighted Average Basic Share $43.9M $42.5M $43.3M $44M $44.6M
Weighted Average Diluted Share $45.2M $43.8M $43.8M $44.2M $44.6M
 
EBITDA $507.6M $402.2M $39.2M $316.6M $14.8M
EBIT $181.5M $71.8M -$386.8M $9.4M -$255.5M
 
Revenue (Reported) $780.3M $803.7M $964.5M $678.8M $599.3M
Operating Income (Reported) $94.4M $65.1M $98M $60.2M $91.5M
Operating Income (Adjusted) $181.5M $71.8M -$386.8M $9.4M -$255.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.1B $3.1B $2.7B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.4B $1.5B $1.3B $1.1B
Gross Profit $1.4B $1.6B $1.6B $1.4B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $708.8M $891.7M $896.8M $764.1M $781.3M
Other Inc / (Exp) -$89M -$166.8M -$486.1M -$101.2M -$454.5M
Operating Expenses $813.4M $985.6M $1B $871.5M $879.3M
Operating Income $599.9M $659.9M $576.6M $512.9M $409.4M
 
Net Interest Expenses $108.6M $118.8M $120.4M $115.7M $129.4M
EBT. Incl. Unusual Items $402.4M $374.2M -$30M $296M -$174.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.4M $94.4M -$41M $94.6M $43.5M
Net Income to Company $257M $279.8M $11M $201.4M -$218M
 
Minority Interest in Earnings -$17M -$29.2M -$3.4M $14.1M -$8.6M
Net Income to Common Excl Extra Items $240M $250.6M $7.6M $215.5M -$226.5M
 
Basic EPS (Cont. Ops) $4.69 $5.92 $0.22 $4.91 -$5.07
Diluted EPS (Cont. Ops) $4.62 $5.79 $0.12 $4.90 -$5.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $1.5B $1.2B $1.5B $979.1M
EBIT $541M $503.3M $103.8M $448.7M -$8.3M
 
Revenue (Reported) $2.8B $3.1B $3.1B $2.7B $2.4B
Operating Income (Reported) $599.9M $659.9M $576.6M $512.9M $409.4M
Operating Income (Adjusted) $541M $503.3M $103.8M $448.7M -$8.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.1B $3.1B $2.7B $2.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.3B $1.1B --
Gross Profit $1.6B $1.6B $1.4B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $891.7M $896.8M $764.1M $781.3M --
Other Inc / (Exp) -$166.8M -$486.1M -$101.2M -$454.5M --
Operating Expenses $985.6M $1B $871.5M $879.3M --
Operating Income $659.9M $576.6M $512.9M $409.4M --
 
Net Interest Expenses $118.8M $120.4M $115.7M $129.4M --
EBT. Incl. Unusual Items $374.2M -$30M $296M -$174.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.4M -$41M $94.6M $43.5M --
Net Income to Company $279.8M $11M $201.4M -$218M --
 
Minority Interest in Earnings -$29.2M -$3.4M $14.1M -$8.6M --
Net Income to Common Excl Extra Items $250.6M $7.6M $215.5M -$226.5M --
 
Basic EPS (Cont. Ops) $5.92 $0.22 $4.91 -$5.07 --
Diluted EPS (Cont. Ops) $5.79 $0.12 $4.90 -$5.25 --
Weighted Average Basic Share $169.4M $172.5M $175.4M $177.8M --
Weighted Average Diluted Share $173.8M $174.9M $176M $189.8M --
 
EBITDA $1.5B $1.2B $1.5B $979.1M --
EBIT $503.3M $103.8M $448.7M -$8.3M --
 
Revenue (Reported) $3.1B $3.1B $2.7B $2.4B --
Operating Income (Reported) $659.9M $576.6M $512.9M $409.4M --
Operating Income (Adjusted) $503.3M $103.8M $448.7M -$8.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $888.5M $892.2M $930M $570.6M $784.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $813.6M $815.4M $722.2M $664.4M $623.9M
Inventory -- -- -- -- --
Prepaid Expenses $223.2M -- -- -- --
Other Current Assets $13.5M $292.5M $297.7M $388.4M $262.3M
Total Current Assets $1.9B $2B $1.9B $1.6B $1.7B
 
Property Plant And Equipment $402.6M $351.7M $310.3M $230.4M $201.4M
Long-Term Investments -- -- -- -- --
Goodwill $686.4M $709.3M $643.4M $626.5M $246.3M
Other Intangibles $1.7B $2.1B $2.1B $2.1B $1.9B
Other Long-Term Assets $513.7M $545.2M $599.1M $406.9M $300.1M
Total Assets $5.2B $5.7B $5.6B $5B $4.4B
 
Accounts Payable $120.5M $173.2M $172M $89.5M $88.6M
Accrued Expenses $221.3M $212M $321.7M $292M $210.8M
Current Portion Of Long-Term Debt $75M $33.8M $33.8M $67.5M $7.5M
Current Portion Of Capital Lease Obligations $32.4M $36.6M $36.4M $33.7M $32.4M
Other Current Liabilities $259.4M $307.1M $374.1M $301.2M $221.6M
Total Current Liabilities $878.5M $1.1B $1.2B $943.4M $702.7M
 
Long-Term Debt $2.8B $2.8B $2.8B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.6B $4.5B $3.7B $3.4B
 
Common Stock $761K $770K $776K $782K $782K
Other Common Equity Adj -- -- -- -- --
Common Equity $616.8M $851.1M $807M $1B $855.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $341.9M $335.4M $300.5M $211.2M $84.5M
Total Equity $958.8M $1.2B $1.1B $1.3B $940.1M
 
Total Liabilities and Equity $5.2B $5.7B $5.6B $5B $4.4B
Cash and Short Terms $888.5M $892.2M $930M $570.6M $784.6M
Total Debt $2.8B $2.8B $2.8B $2.4B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $888.5M $892.2M $930M $570.6M $784.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $813.6M $815.4M $722.2M $664.4M $623.9M
Inventory -- -- -- -- --
Prepaid Expenses $223.2M -- -- -- --
Other Current Assets $13.5M $292.5M $297.7M $388.4M $262.3M
Total Current Assets $1.9B $2B $1.9B $1.6B $1.7B
 
Property Plant And Equipment $402.6M $351.7M $310.3M $230.4M $201.4M
Long-Term Investments -- -- -- -- --
Goodwill $686.4M $709.3M $643.4M $626.5M $246.3M
Other Intangibles $1.7B $2.1B $2.1B $2.1B $1.9B
Other Long-Term Assets $513.7M $545.2M $599.1M $406.9M $300.1M
Total Assets $5.2B $5.7B $5.6B $5B $4.4B
 
Accounts Payable $120.5M $173.2M $172M $89.5M $88.6M
Accrued Expenses $221.3M $212M $321.7M $292M $210.8M
Current Portion Of Long-Term Debt $75M $33.8M $33.8M $67.5M $7.5M
Current Portion Of Capital Lease Obligations $32.4M $36.6M $36.4M $33.7M $32.4M
Other Current Liabilities $259.4M $307.1M $374.1M $301.2M $221.6M
Total Current Liabilities $878.5M $1.1B $1.2B $943.4M $702.7M
 
Long-Term Debt $2.8B $2.8B $2.8B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.6B $4.5B $3.7B $3.4B
 
Common Stock $761K $770K $776K $782K $782K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $341.9M $335.4M $300.5M $211.2M $84.5M
Total Equity $958.8M $1.2B $1.1B $1.3B $940.1M
 
Total Liabilities and Equity $5.2B $5.7B $5.6B $5B $4.4B
Cash and Short Terms $888.5M $892.2M $930M $570.6M $784.6M
Total Debt $2.8B $2.8B $2.8B $2.4B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $257M $279.8M $11M $201.4M -$218M
Depreciation & Amoritzation $1B $1B $1.1B $1B $987.4M
Stock-Based Compensation $52.9M $47.9M $30M $25.7M $26.1M
Change in Accounts Receivable $63.3M -$56K $70.4M $34.3M $30.9M
Change in Inventories -- -- -- -- --
Cash From Operations $748.7M $143.5M $181.8M $203.9M $375.6M
 
Capital Expenditures $46.6M $42.6M $44.3M $35.2M $44.8M
Cash Acquisitions $1.9M -$62.1M $1.8M $2.1M $1.7M
Cash From Investing -$35.2M -$26.6M -$39.4M -$24.3M -$40.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $986M -- -- $1B
Long-Term Debt Repaid -$265.5M -$1B -$37.3M -$462.6M -$1B
Repurchase of Common Stock -$372.7M -$32.9M -$22.3M -$7.3M -$4.6M
Other Financing Activities -$15.8M -$26.7M -$37.5M -$74.6M -$76.6M
Cash From Financing -$648M -$84.1M -$97.1M -$544.4M -$110.2M
 
Beginning Cash (CF) $816.2M $888.5M $892.2M $930M $570.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.6M $32.8M $45.3M -$364.8M $225M
Ending Cash (CF) $888.5M $892.2M $930M $570.6M $784.6M
 
Levered Free Cash Flow $702.1M $100.9M $137.6M $168.7M $330.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $98.2M $24M -$279.4M -$39.9M -$289.5M
Depreciation & Amoritzation $326.1M $330.3M $426M $307.2M $270.3M
Stock-Based Compensation $9.8M $8.8M $6.1M $6M $5.7M
Change in Accounts Receivable -$29M -$38.6M -$29.3M -$14.2M $12.9M
Change in Inventories -- -- -- -- --
Cash From Operations $104.6M $99.5M $145.2M $72.8M $58.1M
 
Capital Expenditures $11.6M $12.6M $10.8M $6.8M $20.5M
Cash Acquisitions $948K -$43M -- $1.5M $314K
Cash From Investing -$10.7M -$57.5M -$10.8M -$5.1M -$20.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.6M -$2.4M -$9.4M -$434.2M -$9.3M
Repurchase of Common Stock -$260.8M -$543K -$775K -$42K --
Other Financing Activities -$1.9M -$14.5M -$6.7M -$25.3M -$48.2M
Cash From Financing -$283.3M -$17.5M -$16.9M -$459.5M -$57.5M
 
Beginning Cash (CF) $1.1B $871M $790.9M $955.2M $816.4M
Foreign Exchange Rate Adjustment $6M -$3.3M $21.5M $7.2M -$12.1M
Additions / Reductions -$189.3M $24.5M $117.6M -$391.8M -$19.6M
Ending Cash (CF) $888.5M $892.2M $930M $570.6M $784.6M
 
Levered Free Cash Flow $93M $86.9M $134.5M $66M $37.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $257M $279.8M $11M $201.4M -$218M
Depreciation & Amoritzation $1B $1B $1.1B $1B $987.4M
Stock-Based Compensation $52.9M $47.9M $30M $25.7M $26.1M
Change in Accounts Receivable $63.3M -$56K $70.4M $34.3M $30.9M
Change in Inventories -- -- -- -- --
Cash From Operations $748.7M $143.5M $181.8M $203.9M $375.6M
 
Capital Expenditures $46.6M $42.6M $44.3M $35.2M $44.8M
Cash Acquisitions $1.9M -$62.1M $1.8M $2.1M $1.7M
Cash From Investing -$35.2M -$26.6M -$39.4M -$24.3M -$40.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $986M -- -- --
Long-Term Debt Repaid -$265.5M -$1B -$37.3M -$462.6M -$1B
Repurchase of Common Stock -$372.7M -$32.9M -$22.3M -$7.3M -$4.6M
Other Financing Activities -$15.8M -$26.7M -$37.5M -$74.6M -$76.6M
Cash From Financing -$648M -$84.1M -$97.1M -$544.4M -$110.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.6M $32.8M $45.3M -$364.8M $225M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $702.1M $100.9M $137.6M $168.7M $330.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $279.8M $11M $201.4M -$218M --
Depreciation & Amoritzation $1B $1.1B $1B $987.4M --
Stock-Based Compensation $47.9M $30M $25.7M $26.1M --
Change in Accounts Receivable -$56K $70.4M $34.3M $30.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $143.5M $181.8M $203.9M $375.6M --
 
Capital Expenditures $42.6M $44.3M $35.2M $44.8M --
Cash Acquisitions -$62.1M $1.8M $2.1M $1.7M --
Cash From Investing -$26.6M -$39.4M -$24.3M -$40.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $986M -- -- $1B --
Long-Term Debt Repaid -$1B -$37.3M -$462.6M -$1B --
Repurchase of Common Stock -$32.9M -$22.3M -$7.3M -$4.6M --
Other Financing Activities -$26.7M -$37.5M -$74.6M -$76.6M --
Cash From Financing -$84.1M -$97.1M -$544.4M -$110.2M --
 
Beginning Cash (CF) $3.7B $3.3B $3.5B $2.9B --
Foreign Exchange Rate Adjustment -$29.1M -$7.6M $5.4M -$10.9M --
Additions / Reductions $32.8M $45.3M -$364.8M $225M --
Ending Cash (CF) $3.7B $3.4B $3.2B $3.1B --
 
Levered Free Cash Flow $100.9M $137.6M $168.7M $330.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 21

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock