Financhill
Sell
47

ACVA Quote, Financials, Valuation and Earnings

Last price:
$21.43
Seasonality move :
17.79%
Day range:
$20.56 - $22.00
52-week range:
$12.84 - $23.46
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.01x
P/B ratio:
8.04x
Volume:
4.1M
Avg. volume:
1.8M
1-year change:
49.42%
Market cap:
$3.7B
Revenue:
$481.2M
EPS (TTM):
-$0.47
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $106.8M $208.4M $358.4M $421.5M $481.2M
Revenue Growth (YoY) -- 95.01% 72.03% 17.6% 14.16%
 
Cost of Revenues $82.8M $113M $204.8M $236.7M $244.5M
Gross Profit $24.1M $95.3M $153.7M $184.9M $236.8M
Gross Profit Margin 22.53% 45.74% 42.88% 43.86% 49.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.4M $64.9M $121.2M $143.6M $166.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $103.4M $136M $230.5M $291.1M $326.5M
Operating Income -$79.3M -$40.6M -$76.8M -$106.2M -$89.7M
 
Net Interest Expenses -- -- $653K -- --
EBT. Incl. Unusual Items -$77.2M -$40.5M -$77.5M -$102.1M -$74.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27K $489K $724K $87K $526K
Net Income to Company -$77.2M -$41M -$78.2M -$102.2M -$75.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.2M -$41M -$78.2M -$102.2M -$75.3M
 
Basic EPS (Cont. Ops) -$0.58 -$0.27 -$0.62 -$0.65 -$0.47
Diluted EPS (Cont. Ops) -$0.58 -$0.27 -$0.62 -$0.65 -$0.47
Weighted Average Basic Share $133.7M $154.2M $125.3M $157M $160M
Weighted Average Diluted Share $133.7M $154.2M $125.3M $157M $160M
 
EBITDA -$75.4M -$32.7M -$67.9M -$89.7M -$53.9M
EBIT -$77.2M -$39.9M -$76.7M -$101.1M -$73.2M
 
Revenue (Reported) $106.8M $208.4M $358.4M $421.5M $481.2M
Operating Income (Reported) -$79.3M -$40.6M -$76.8M -$106.2M -$89.7M
Operating Income (Adjusted) -$77.2M -$39.9M -$76.7M -$101.1M -$73.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $67.5M $91.8M $105.4M $119M $171.3M
Revenue Growth (YoY) -- 36.08% 14.84% 12.9% 43.96%
 
Cost of Revenues $33.8M $53.9M $58.5M $60.4M $81.2M
Gross Profit $33.6M $37.9M $46.9M $58.6M $90.1M
Gross Profit Margin 49.85% 41.27% 44.53% 49.26% 52.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $33.8M $34.7M $40.8M $55M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $30.1M $62.5M $72M $80.9M $107.2M
Operating Income $3.5M -$24.7M -$25.1M -$22.3M -$17.1M
 
Net Interest Expenses $90K $92K -- -- --
EBT. Incl. Unusual Items $3.4M -$24.7M -$23.4M -$18.2M -$16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $286K $61K $279K $1K -$137K
Net Income to Company $3.2M -$24.8M -$23.7M -$18.2M -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2M -$24.8M -$23.7M -$18.2M -$16M
 
Basic EPS (Cont. Ops) $0.02 -$0.16 -$0.15 -$0.11 -$0.10
Diluted EPS (Cont. Ops) $0.02 -$0.16 -$0.15 -$0.11 -$0.10
Weighted Average Basic Share $133.7M $155M $157.3M $160.4M $165.7M
Weighted Average Diluted Share $133.7M $155M $157.3M $160.4M $165.7M
 
EBITDA $5.6M -$22.1M -$20M -$12.7M -$5.3M
EBIT $3.6M -$24.6M -$23.2M -$17.8M -$15.1M
 
Revenue (Reported) $67.5M $91.8M $105.4M $119M $171.3M
Operating Income (Reported) $3.5M -$24.7M -$25.1M -$22.3M -$17.1M
Operating Income (Adjusted) $3.6M -$24.6M -$23.2M -$17.8M -$15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $312M $423.7M $460.8M $596M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $177.1M $241.9M $236.6M $289.2M
Gross Profit -- $134.9M $181.9M $224.2M $306.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $101.5M $142.8M $160.5M $203.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $198M $286.5M $314.4M $391.9M
Operating Income -- -$63.1M -$104.6M -$90.2M -$85.1M
 
Net Interest Expenses -- $636K -- -- --
EBT. Incl. Unusual Items -- -$63.7M -$102.8M -$76.7M -$76.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $383K $1.1M -$199K $565K
Net Income to Company -- -$64.1M -$104M -$76.5M -$76.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$64.1M -$104M -$76.5M -$76.8M
 
Basic EPS (Cont. Ops) -- -$0.81 -$0.67 -$0.47 -$0.47
Diluted EPS (Cont. Ops) -- -$0.81 -$0.67 -$0.47 -$0.47
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$54.7M -$91.2M -$59.7M -$40.3M
EBIT -- -$63M -$102M -$75.2M -$73.7M
 
Revenue (Reported) -- $312M $423.7M $460.8M $596M
Operating Income (Reported) -- -$63.1M -$104.6M -$90.2M -$85.1M
Operating Income (Adjusted) -- -$63M -$102M -$75.2M -$73.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $154.6M $258.3M $323.6M $362.9M $477.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.7M $146.7M $183.8M $183.8M $228.6M
Gross Profit $71.9M $111.5M $139.7M $179M $249.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.6M $85.3M $106.9M $123.8M $160.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $100.6M $162.6M $218.6M $242M $307.4M
Operating Income -$28.7M -$51.1M -$78.9M -$62.9M -$58.3M
 
Net Interest Expenses $129K $482K $166K -- --
EBT. Incl. Unusual Items -$28.4M -$51.6M -$77M -$51.6M -$53.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $381K $275K $695K $409K $448K
Net Income to Company -$28.8M -$51.9M -$77.7M -$52M -$53.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.8M -$51.9M -$77.7M -$52M -$53.6M
 
Basic EPS (Cont. Ops) -$0.22 -$0.73 -$0.50 -$0.32 -$0.33
Diluted EPS (Cont. Ops) -$0.22 -$0.73 -$0.50 -$0.32 -$0.33
Weighted Average Basic Share $401.2M $343.9M $470.1M $478.6M $493M
Weighted Average Diluted Share $401.2M $343.9M $470.1M $478.6M $493M
 
EBITDA -$22.7M -$44.8M -$68.1M -$38M -$24.4M
EBIT -$27.9M -$51M -$76.3M -$50.4M -$50.9M
 
Revenue (Reported) $154.6M $258.3M $323.6M $362.9M $477.6M
Operating Income (Reported) -$28.7M -$51.1M -$78.9M -$62.9M -$58.3M
Operating Income (Adjusted) -$27.9M -$51M -$76.3M -$50.4M -$50.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $182.3M $233.7M $565.3M $280.1M $181.9M
Short Term Investments -- -- $13.8M $215.9M $228.8M
Accounts Receivable, Net $80.1M $104.1M $222.8M $168.7M $164M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $8M $10.6M $11.3M $12.5M
Total Current Assets $268.2M $354.4M $857.4M $754.8M $706.9M
 
Property Plant And Equipment $5.4M $6.9M $4.9M $5.7M $4.9M
Long-Term Investments -- -- -- -- --
Goodwill $16.1M $21.8M $78.8M $91.8M $103.4M
Other Intangibles $12.8M $19.3M $36M $56.3M $90M
Other Long-Term Assets $2.1M $2.1M $5.8M $6.4M $17.8M
Total Assets $304.5M $404.6M $983M $914.9M $922.9M
 
Accounts Payable $85.8M $152M $396M $323.7M $305.8M
Accrued Expenses $9.1M $12.5M $26.1M $24.6M $28.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $466K $746K $1.3M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $97.7M $166.7M $423.4M $348.2M $333.9M
 
Long-Term Debt -- $4.8M $500K $75.5M $115M
Capital Leases -- -- -- -- --
Total Liabilities $410.7M $544.2M $426.9M $429.2M $466.4M
 
Common Stock $21K $22K $156K $158K $162K
Other Common Equity Adj -$1K -$57K -$40K -$3.8M -$1.5M
Common Equity -$106.1M -$139.7M $556.1M $485.7M $456.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$106.1M -$139.7M $556.1M $485.7M $456.5M
 
Total Liabilities and Equity $304.5M $404.6M $983M $914.9M $922.9M
Cash and Short Terms $182.3M $233.7M $579.1M $496M $410.6M
Total Debt -- $4.8M $500K $75.5M $115M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $601.7M $294.8M $226.2M $252.5M
Short Term Investments -- -- $207.6M $224M $35.2M
Accounts Receivable, Net -- $215.6M $153.4M $168.8M $203.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $12.4M $15.5M $16.9M $17M
Total Current Assets -- $864.7M $745.5M $741.7M $639.2M
 
Property Plant And Equipment -- $6.6M $10.6M $5.2M $7.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $69.9M $89.9M $117.8M $177.9M
Other Intangibles -- $36.3M $51.8M $74.2M $165.2M
Other Long-Term Assets -- $2.6M $2.1M $20.2M $44.1M
Total Assets -- $980.3M $899.9M $959.1M $1B
 
Accounts Payable -- $376.3M $298.7M $338.1M $385.7M
Accrued Expenses -- $19.2M $22.1M $29.2M $36.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $807K $1.4M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $400.7M $325.5M $367.4M $422.2M
 
Long-Term Debt -- $500K $70.5M $105M $115M
Capital Leases -- -- -- -- --
Total Liabilities -- $404.2M $401.1M $492M $578.1M
 
Common Stock -- $155K $157K $161K $167K
Other Common Equity Adj -- -$32K -$5.5M -$3.7M -$169K
Common Equity -- -- -- -- --
Total Preferred Equity $54.9M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $576.1M $498.7M $467.1M $456.2M
 
Total Liabilities and Equity -- $980.3M $899.9M $959.1M $1B
Cash and Short Terms -- $601.7M $502.3M $450.2M $287.8M
Total Debt -- $500K $70.5M $105M $115M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$77.2M -$41M -$78.2M -$102.2M -$75.3M
Depreciation & Amoritzation $1.8M $7.2M $8.8M $11.4M $19.3M
Stock-Based Compensation $998K $5.7M $23.2M $39.3M $49.6M
Change in Accounts Receivable -$52M -$29.2M -$120.2M $47.2M $14.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$72.5M $10.4M $85.3M -$75.2M -$17.9M
 
Capital Expenditures $6.6M $8.9M $14M $23.4M $28.2M
Cash Acquisitions -$14.8M -$5.5M -$64.5M -$18.9M -$29.6M
Cash From Investing -$24.7M -$19.7M -$129.3M -$283M -$111M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $6.8M $5.3M $275M $420M
Long-Term Debt Repaid -- -$2M -$12.2M -$200M -$380.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$947K -$874K -$4.2M -$5.5M -$16.2M
Cash From Financing $161.5M $60.8M $376.2M $72.9M $30.6M
 
Beginning Cash (CF) $117.9M $182.3M $233.7M $566M $280.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.4M $51.5M $332.3M -$285.2M -$98.2M
Ending Cash (CF) $182.3M $233.7M $566M $280.8M $182.6M
 
Levered Free Cash Flow -$79.1M $1.5M $71.3M -$98.6M -$46.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.2M -$24.8M -$23.7M -$18.2M -$16M
Depreciation & Amoritzation $2M $2.5M $3.1M $5.1M $9.8M
Stock-Based Compensation $343K $9.8M $9.6M $12.9M $18.3M
Change in Accounts Receivable $6.5M $19.5M $70.5M -$16.1M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $26.4M $15.6M -$2.8M -$14.7M $21.1M
 
Capital Expenditures $2.2M $4.5M $6.3M $7.1M $8.5M
Cash Acquisitions -- -$59.9M -- -$16.6M -$1.4M
Cash From Investing -$4.4M -$73.2M -$5.7M -$27M $16.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8M -- $70M $105M $115M
Long-Term Debt Repaid -$9K -$2.6M -$70M -$105M -$110M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.7M -$919K -$4.7M -$6.7M
Cash From Financing $57.5M -$5M -$679K -$3.9M $98K
 
Beginning Cash (CF) $166.8M $664.3M $303.9M $271.9M $215M
Foreign Exchange Rate Adjustment -- -- -$15K -$12K $18K
Additions / Reductions $79.5M -$62.7M -$9.2M -$45.7M $37.5M
Ending Cash (CF) $246.4M $601.7M $294.8M $226.2M $252.5M
 
Levered Free Cash Flow $24.2M $11.1M -$9.1M -$21.9M $12.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$64.1M -$104M -$76.5M -$76.8M
Depreciation & Amoritzation -- $8.3M $10.7M $15.6M $33.3M
Stock-Based Compensation $3.5M $18.6M $32.7M $49.7M $61.4M
Change in Accounts Receivable -- -$97M $56.1M -$6.2M -$13.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- $78.5M -$78.4M $8.7M $42.1M
 
Capital Expenditures $6.7M $13M $20.1M $27.4M $33.6M
Cash Acquisitions -$5.5M -$59.9M -$23.5M -$28.6M -$157.6M
Cash From Investing -- -$102M -$296M -$104.8M -$12.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $6.9M $200M $380M $570M
Long-Term Debt Repaid -- -- -$130M -$345.5M -$560M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.9M -$13.3M -$26.4M
Cash From Financing -- $378.8M $67.5M $27.5M -$3.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $355.3M -$306.8M -$68.5M $26.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $65.5M -$98.5M -$18.7M $8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28.8M -$51.9M -$77.7M -$52M -$53.6M
Depreciation & Amoritzation $5.2M $6.2M $8.2M $12.4M $26.5M
Stock-Based Compensation $3.5M $16.4M $25.9M $36.3M $48.1M
Change in Accounts Receivable -$44.2M -$112M $64.3M $11M -$16.8M
Change in Inventories -- -- -- -- --
Cash From Operations $20.3M $88.4M -$75.3M $8.6M $68.6M
 
Capital Expenditures $6.7M $10.7M $16.8M $20.8M $26.3M
Cash Acquisitions -$5.5M -$59.9M -$18.9M -$28.6M -$156.6M
Cash From Investing -$15.3M -$97.6M -$264.3M -$86.2M $12.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.2M $5.3M $200M $305M $455M
Long-Term Debt Repaid -$2M -$12.2M -$130M -$275.5M -$455M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.7M -$3.5M -$11.4M -$21.6M
Cash From Financing $59.1M $377.2M $68.5M $23.1M -$10.9M
 
Beginning Cash (CF) $497.9M $1.6B $1.4B $869.8M $607.4M
Foreign Exchange Rate Adjustment -- -- -$33K -$5K -$50K
Additions / Reductions $64.1M $367.9M -$271.2M -$54.5M $70M
Ending Cash (CF) $562M $1.9B $1.1B $815.3M $677.3M
 
Levered Free Cash Flow $13.6M $77.7M -$92.1M -$12.2M $42.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock