Financhill
Sell
50

ACIC Quote, Financials, Valuation and Earnings

Last price:
$11.98
Seasonality move :
3.69%
Day range:
$11.95 - $12.17
52-week range:
$8.82 - $15.08
Dividend yield:
0%
P/E ratio:
7.79x
P/S ratio:
1.95x
P/B ratio:
2.45x
Volume:
113.1K
Avg. volume:
159.8K
1-year change:
13.65%
Market cap:
$578.5M
Revenue:
$296.7M
EPS (TTM):
$1.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $846.7M $228.7M $221.7M $264.4M $296.7M
Revenue Growth (YoY) 2.61% -72.99% -3.07% 19.28% 12.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.1M $31.4M $32.9M $32.5M $37M
Other Inc / (Exp) $17.7M $46K $1.2M $15K --
Operating Expenses $124.9M $47.5M $28.7M $34.9M $42.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses $9.6M $9.3M $9.5M $10.9M $12M
EBT. Incl. Unusual Items -$132.1M -$10.4M $1.7M $96.1M $101.7M
Earnings of Discontinued Ops. -- -$56.2M -$445.4M $224.7M -$601K
Income Tax Expense -$36.6M -$6.7M $26.2M $10.9M $25.3M
Net Income to Company -$95.5M -$59.9M -$470M $309.9M $75.7M
 
Minority Interest in Earnings -$956K $1.9M $111K -- --
Net Income to Common Excl Extra Items -$96.5M -$57.9M -$469.9M $309.9M $75.7M
 
Basic EPS (Cont. Ops) -$2.25 -$1.35 -$10.91 $7.11 $1.59
Diluted EPS (Cont. Ops) -$2.25 -$1.35 -$10.91 $6.98 $1.54
Weighted Average Basic Share $42.9M $42.9M $43.1M $43.6M $47.8M
Weighted Average Diluted Share $42.9M $42.9M $43.1M $44.4M $49.4M
 
EBITDA -- -- -- -- --
EBIT -$122.5M -$1.1M $11.2M $107M $113.7M
 
Revenue (Reported) $846.7M $228.7M $221.7M $264.4M $296.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$122.5M -$1.1M $11.2M $107M $113.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $241.2M -$251.3M $26.6M $51.3M $79.3M
Revenue Growth (YoY) 14.64% -- -- 92.83% 54.66%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.4M -$11.5M $657K $11.5M $10M
Other Inc / (Exp) $4.5M -$16.9M -$32K -- --
Operating Expenses $33.1M -$37.4M -$18.5M $3.2M $3.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses $2.4M $2.3M $2.4M $2.7M $2.8M
EBT. Incl. Unusual Items -$45.2M $67.2M $18M $20.2M $8.9M
Earnings of Discontinued Ops. -- -- -$313.2M -$3.1M -$922K
Income Tax Expense -$11.7M $14M $1.5M $2.8M $3M
Net Income to Company -$33.6M -$2.9M -$296.8M $14.3M $4.9M
 
Minority Interest in Earnings -$377K $553K -- -- --
Net Income to Common Excl Extra Items -$33.9M -$2.3M -$296.8M $14.3M $4.9M
 
Basic EPS (Cont. Ops) -$0.79 -$0.05 -$6.84 $0.32 $0.10
Diluted EPS (Cont. Ops) -$0.79 -$0.05 -$6.84 $0.31 $0.10
Weighted Average Basic Share $42.9M $43M $43.1M $44.7M $48.1M
Weighted Average Diluted Share $42.9M $43M $43.1M $45.9M $49.7M
 
EBITDA -- -- -- -- --
EBIT -$42.8M $69.5M $20.4M $22.9M $11.7M
 
Revenue (Reported) $241.2M -$251.3M $26.6M $51.3M $79.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$42.8M $69.5M $20.4M $22.9M $11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $846.7M $228.7M $221.7M $267.6M $303.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.1M $31.4M $32.9M $32.7M $37.6M
Other Inc / (Exp) $17.7M $46K $1.2M $16K $16K
Operating Expenses $124.9M $47.5M $22.8M $30.6M $36M
Operating Income -- -- -- -- --
 
Net Interest Expenses $9.6M $9.3M $9.5M $10.9M $12M
EBT. Incl. Unusual Items -$132.1M -$10.4M $1.7M $94.5M $101.5M
Earnings of Discontinued Ops. -- -- -$445.4M $225.9M -$491K
Income Tax Expense -$36.6M -$6.7M $26.2M $10.5M $25.3M
Net Income to Company -$95.5M -$59.9M -$470M $309.9M $75.7M
 
Minority Interest in Earnings -$956K $1.9M $111K -- --
Net Income to Common Excl Extra Items -$96.5M -$57.9M -$469.9M $309.9M $75.7M
 
Basic EPS (Cont. Ops) -$2.25 -$1.34 -$10.86 $7.16 $1.59
Diluted EPS (Cont. Ops) -$2.26 -$1.34 -$10.86 $7.10 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$122.5M -$1.1M $11.2M $105.4M $113.5M
 
Revenue (Reported) $846.7M $228.7M $221.7M $267.6M $303.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$122.5M -$1.1M $11.2M $105.4M $113.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $228.7M $221.7M $267.6M $303.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.4M $32.9M $32.7M $37.6M --
Other Inc / (Exp) $46K $1.2M $16K $16K --
Operating Expenses $47.5M $22.8M $30.6M $36M --
Operating Income -- -- -- -- --
 
Net Interest Expenses $9.3M $9.5M $10.9M $12M --
EBT. Incl. Unusual Items -$10.4M $1.7M $94.5M $101.5M --
Earnings of Discontinued Ops. -- -$445.4M $225.9M -$491K --
Income Tax Expense -$6.7M $26.2M $10.5M $25.3M --
Net Income to Company -$59.9M -$470M $309.9M $75.7M --
 
Minority Interest in Earnings $1.9M $111K -- -- --
Net Income to Common Excl Extra Items -$57.9M -$469.9M $309.9M $75.7M --
 
Basic EPS (Cont. Ops) -$1.34 -$10.86 $7.16 $1.59 --
Diluted EPS (Cont. Ops) -$1.34 -$10.86 $7.10 $1.54 --
Weighted Average Basic Share $171.8M $172.2M $174.4M $191.3M --
Weighted Average Diluted Share $171.8M $172.2M $177.4M $197.6M --
 
EBITDA -- -- -- -- --
EBIT -$1.1M $11.2M $105.4M $113.5M --
 
Revenue (Reported) $228.7M $221.7M $267.6M $303.3M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$1.1M $11.2M $105.4M $113.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $239.4M $212M $70.9M $138.9M $137M
Short Term Investments $940M $663.6M $204.7M $138.4M $148M
Accounts Receivable, Net $908.5M $1.1B $835.8M $386.7M $310M
Inventory -- -- -- -- --
Prepaid Expenses $384.6M $430.6M $90.5M $155.3M $160.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $2.4B $1.2B $819.4M $755.9M
 
Property Plant And Equipment $34.2M $31.6M $5.3M $3.7M $5.7M
Long-Term Investments $947.5M $701.6M $220.3M $138.4M $317.8M
Goodwill $73M $73M $59.5M $59.5M $59.5M
Other Intangibles $21.9M $18.4M $12.8M $8.5M $5.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $2.7B $2.8B $1.1B $1.2B
 
Accounts Payable $332.8M $324.9M $104.9M $74.8M $169.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $332.8M $324.9M $104.9M $74.8M $169.3M
 
Long-Term Debt $158M $156.6M $148.4M $148.7M $149M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.4B $3B $893.6M $980.5M
 
Common Stock $4K $4K $4K $5K $5K
Other Common Equity Adj $9.7M -$6.5M -$30.9M -$17.1M -$15.7M
Common Equity $395.8M $312.4M -$182M $168.8M $235.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.8M $19.6M -- -- --
Total Equity $417.6M $332M -$182M $168.8M $235.7M
 
Total Liabilities and Equity $2.8B $2.7B $2.8B $1.1B $1.2B
Cash and Short Terms $1.2B $875.6M $275.6M $277.3M $285M
Total Debt $158M $156.6M $148.4M $148.7M $149M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $239.4M $212M $70.9M $138.9M $137M
Short Term Investments $940M $663.6M $204.7M $138.4M $148M
Accounts Receivable, Net $908.5M $1.1B $835.8M $386.7M $310M
Inventory -- -- -- -- --
Prepaid Expenses $384.6M $430.6M $90.5M $155.3M $160.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $2.4B $1.2B $819.4M $755.9M
 
Property Plant And Equipment $34.2M $31.6M $5.3M $3.7M $5.7M
Long-Term Investments $947.5M $701.6M $220.3M $138.4M $317.8M
Goodwill $73M $73M $59.5M $59.5M $59.5M
Other Intangibles $21.9M $18.4M $12.8M $8.5M $5.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $2.7B $2.8B $1.1B $1.2B
 
Accounts Payable $332.8M $324.9M $104.9M $74.8M $169.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $332.8M $324.9M $104.9M $74.8M $169.3M
 
Long-Term Debt $158M $156.6M $148.4M $148.7M $149M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.4B $3B $893.6M $980.5M
 
Common Stock $4K $4K $4K $5K $5K
Other Common Equity Adj $9.7M -$6.5M -$30.9M -$17.1M -$15.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.8M $19.6M -- -- --
Total Equity $417.6M $332M -$182M $168.8M $235.7M
 
Total Liabilities and Equity $2.8B $2.7B $2.8B $1.1B $1.2B
Cash and Short Terms $1.2B $875.6M $275.6M $277.3M $285M
Total Debt $158M $156.6M $148.4M $148.7M $149M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$95.5M -$59.9M -$470M $309.9M $75.7M
Depreciation & Amoritzation $11M $11.8M $23.3M $10.6M $8.9M
Stock-Based Compensation $1.4M $1.2M $1.4M $1.3M $2.5M
Change in Accounts Receivable -$271.4M -$167.7M -$641.1M $757.2M $76.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.5M -$295.4M -$173.1M -$136M $243.5M
 
Capital Expenditures $10.8M $5.3M $3M $196K $22K
Cash Acquisitions -- -- -- -$232.6M --
Cash From Investing $36.6M $251.4M $236.8M -$2.5M -$179.2M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$10.4M -$2.6M -- -$24.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$1.8M -$4.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$112K -$39K -$18.4M -$24K -$1.4M
Cash From Financing -$11.7M -$12.2M -$25.4M $26.8M -$13.8M
 
Beginning Cash (CF) $287.1M $301.5M $245.3M $283.6M $171.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M -$56.2M $38.3M -$111.8M $50.5M
Ending Cash (CF) $301.5M $245.3M $283.6M $171.8M $222.3M
 
Levered Free Cash Flow -$21.3M -$300.7M -$176.2M -$136.2M $243.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$33.6M -$2.9M -$296.8M $14.3M $4.9M
Depreciation & Amoritzation $3.2M $2.7M $2.2M $4.2M $2.3M
Stock-Based Compensation $394K $5.5M $464K $403K $642K
Change in Accounts Receivable -$29.2M $338.4M -$124.9M $82.4M -$143.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$175.1M -$185.8M -$75.2M $48.9M $1.6M
 
Capital Expenditures $1.4M $1.5M $121K -- $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing $102.7M $213.4M $135.9M -$34.3M -$16.3M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$2.6M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$86K -$674K -$294K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26K -$23K -$25K -- --
Cash From Financing -$2.7M -$3.3M -$319K $26.7M -$25.5M
 
Beginning Cash (CF) $376.5M $221.1M $223.2M $130.5M $262.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$75.1M $24.2M $60.4M $41.3M -$40.2M
Ending Cash (CF) $301.5M $245.3M $283.6M $171.8M $222.3M
 
Levered Free Cash Flow -$176.4M -$187.3M -$75.3M $48.9M $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$95.5M -$59.9M -$470M $309.9M $75.7M
Depreciation & Amoritzation $11M $11.8M $23.3M $10.6M $8.9M
Stock-Based Compensation $1.4M $1.2M $1.4M $1.3M $2.5M
Change in Accounts Receivable -$271.4M -$167.7M -$641.1M $757.2M $76.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.5M -$295.4M -$173.1M -$136M $243.5M
 
Capital Expenditures $10.8M $5.3M $3M $196K $22K
Cash Acquisitions -- -- -- -$232.6M --
Cash From Investing $36.6M $251.4M $236.8M -$2.5M -$179.2M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$10.4M -$2.6M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$1.8M -$4.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.7M -$12.2M -$25.4M $26.8M -$13.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M -$56.2M $38.3M -$111.8M $50.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.3M -$300.7M -$176.2M -$136.2M $243.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$59.9M -$470M $309.9M $75.7M --
Depreciation & Amoritzation $11.8M $23.3M $10.6M $8.9M --
Stock-Based Compensation $1.2M $1.4M $1.3M $2.5M --
Change in Accounts Receivable -$167.7M -$641.1M $757.2M $76.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$295.4M -$173.1M -$136M $243.5M --
 
Capital Expenditures $5.3M $3M $196K $22K --
Cash Acquisitions -- -- -$232.6M -- --
Cash From Investing $251.4M $236.8M -$2.5M -$179.2M --
 
Dividends Paid (Ex Special Dividend) -$10.4M -$2.6M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8M -$4.4M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$39K -$18.4M -- -- --
Cash From Financing -$12.2M -$25.4M $26.8M -$13.8M --
 
Beginning Cash (CF) $1.1B $1.1B $633.6M $1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.2M $38.3M -$111.8M $50.5M --
Ending Cash (CF) $1.1B $1.1B $521.8M $1.1B --
 
Levered Free Cash Flow -$300.7M -$176.2M -$136.2M $243.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 21

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 21

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock